Constructland Indonesia CONSTRUCTLAND INDONESIA
PRICE OFFERBuilding Construction & Project Delivery

Royal Hideaway Collection — Ubud

Turnkey construction — Structure, Architecture & MEP · Revision R4 — Confirmed Contractor Pricing
ActivityBuilding Construction — Structure, Architecture & MEP Offer No.CL-2026-RHC-BIB-04 (Rev. R4) ProjectRoyal Hideaway Collection — Ubud Date29 May 2026 LocationUbud, Kabupaten Gianyar, Bali Validity30 days ClientPT BEST IDEA BALI — Veljo Kuusk & Tarvo Kubja CurrencyIDR (Indonesian Rupiah)
Royal Hideaway Collection masterplan
Royal Hideaway Collection masterplan — apartment, 12 townhouses, pools, utility & infrastructure
What changed in Revision R4

1. Project Overview

Constructland (PT Constructland Group Indonesia) offers to deliver the Royal Hideaway Collection in Ubud as main contractor and project manager on a turnkey basis. The scope covers all Structure, Architecture and MEP works across the development: a multi-storey apartment building (18 residences), 12 three-storey townhouses, swimming pools, a utility / plant building and site-wide infrastructure.

Construction pricing in this revision reflects the confirmed, priced Bill of Quantity returned through a competitive tender of four contractors. Furniture, FF&E and electronics are excluded (Client-procured); soft landscape works — shrubs, ground cover, trees and palms across all zones — are included as Item B.

2. Scope Summary

RefDescriptionAmount (IDR, excl. VAT)
AConstruction Works — Structure, Architecture & MEP (confirmed priced BOQ)59,000,000,000
BLandscape Works — soft landscaping incl. trees & palms1,000,000,000
CConstructland Project Management & Delivery7,000,000,000
Subtotal (excl. VAT)67,000,000,000
VAT — PPN 11%7,370,000,000
GRAND TOTAL (all-in, VAT inclusive)74,370,000,000
Excluded (Client-procured): Furniture & FF&E · Electronics & appliances · Decorative lighting and ceiling fans (Interior team). These are quoted separately or sourced directly by the Client.

Landscape Works (Item B)

AreaShrubs & ground coverTrees / palmsSubtotal (excl. VAT)
Apartment (Ground + 3 floors)110,196,36960,350,265170,546,634
Townhouses (12 units)234,302,237144,840,637379,142,874
Utility area10,306,06140,233,51050,539,571
Infrastructure (site-wide)178,486,614221,284,307399,770,921
Landscape Works total (excl. VAT)533,291,281466,708,7191,000,000,000
Landscape covers soft landscaping across all zones — supply & install, planting media, fertiliser, maintenance during planting, and a plant-replacement guarantee — with trees and palms included.

3. Construction Works — Confirmed BOQ Breakdown (Item A)

The table below shows the confirmed priced Bill of Quantity by zone and discipline. The complete line-item BOQ is set out in the Detailed Bill of Quantity annex (Annex A–D) at the end of this document.

ZoneStructureArchitectureMEPZone total (excl. VAT)
Preliminary & General1,152,827,812
Infrastructure (site-wide)445,098,109597,585,7381,824,108,7252,866,792,572
Apartment Building (18 residences)7,264,489,3977,097,778,5824,462,369,24518,824,637,224
Townhouses (12 units)12,857,351,71911,796,896,2346,637,235,47431,291,483,427
Utility Building1,500,747,141567,743,7122,795,768,1124,864,258,965
Construction Works total (excl. VAT)22,067,686,36620,060,004,26615,719,481,55659,000,000,000
All construction figures are quoted exclusive of VAT. PPN 11% is added once on the combined subtotal in Section 2. The confirmed BOQ reflects the value-engineered specification scheduled in Section 4.

4. Specification Schedule — Materials Changed (Value Engineering)

To bring the price down while protecting the architectural intent, the following materials were revised against the original specification. This schedule is the authoritative record of every changed material — it mirrors the mark-ups in the priced BOQ. Items not listed here are delivered at the original premium specification.

Changed  value-engineered substitution    Retained  original premium spec kept
#Building elementOriginal specificationRevised specification
1Floor finishes — living, bedrooms, terracesTeak / Ulin solid wood deck, premium parquetSPC vinyl plank (Taco) / WPC flooring
2Stair finishesPremium wood / natural stoneWPC flooring / Black Candi stone
3Wall & floor tilingMarble Travertine, premium natural stoneVarmora porcelain tile
4Feature & boundary stonePremium natural stone claddingCandi stone (local volcanic)
5Internal & feature doorsFrameless tempered-glass / premium timber swing doorsEngineered door
6Door & window framesPremium timber + aluminium / Bangkirai compositeAlexindo aluminium
7Railings (stairs, balconies)Double tempered clear glass 12 mmSteel railing, powder-coated
8Wall paint — interior & exteriorTextured cement / limewash finishJotun paint system
9Plaster & skim coatSmooth render (Mu / equivalent)Conventional plaster + acian
10Outdoor timber — decks & louvresUlin / TeakBangkirai wood
11BathtubsPaloma BUP 3113WG freestanding acrylicTerrazzo bathtub
12Kitchen sinkBlancoNaya 8
13External roadsPavingAsphalt road, reinforced as required
Retained at full premium specification
  • Pool finishes — Sukabumi green stone
  • Feature stone accents — Andesite & Kerobokan / lava stone
  • Sanitary ware — TOTO WCs, Ahti fittings
  • HVAC — Daikin VRV / split systems
  • Electrical — Schneider switchgear & protection
  • Waterproofing — Sika / Sikatop
  • Reinforced-concrete structure & bored piles — as designed
Supplied by Interior / FF&E team — outside this contract
  • Decorative lighting — pendant, bedside & wall lamps
  • Ceiling fans (KDK) — model to be confirmed with architect
  • Select kitchen & bath fixtures
  • Furniture, FF&E & electronics — Client-procured
  • Garden spotlights & villa sign lamps — awaiting final design

5. Project Management & Delivery (Item C)

Constructland delivers the development as main contractor and project manager. The Project Management & Delivery fee is a fixed lump sum of IDR 7,000,000,000 (reduced from 8% in R2/R3 and 10% in R1). It covers site management and supervision, QA/QC and materials testing, procurement and contractor coordination, programme control, and monthly progress reporting to the Client.

6. Indicative Programme

Per the project master schedule: total construction duration ~24 months (730 days), from 1 July 2026 to 28 July 2028, delivered in four overlapping zone phases.

Phase 1 — ApartmentStructure, Architecture & MEPJul 2026 → Jul 2028
Phase 2 — Townhouses12 units, Str / Arch / MEPNov 2026 → Jul 2028
Phase 3 — PoolsStructure, finishes & MEPMar 2027 → Feb 2028
Phase 4 — Utility & InfrastructurePlant building & site-wideJul 2027 → Jul 2028
Programme is indicative and subject to permit timing, site conditions and confirmation of outstanding design items. A detailed Gantt master schedule accompanies this offer.

7. Payment Plan

#Milestone%Amount (IDR, incl. VAT)
1Down Payment on signed contract — mobilisation, site set-up & procurement advances30%22,311,000,000
2Monthly progress claims — certified monthly against works verified on site (joint inspection). From each claim, 30% is applied to recover the down payment and 2.5% is withheld as retention; the contractor is paid the balance (≈67.5% of each claim)67.5%50,199,750,000
3Retention — 2.5% held and released on Final Acceptance, at the end of the defect liability period2.5%1,859,250,000
TOTAL (VAT inclusive)74,370,000,000
How the down-payment recovery works: the 30% down payment is paid up-front and then amortised across the project — each monthly progress certificate deducts 30% of its value to repay the advance, so the down payment is fully recovered by completion. Retention of 2.5% is released after the defect liability period on Final Acceptance.

8. Price History

RevisionBasisAll-in (IDR)
R1 — initial offerFull premium spec, furniture & electronics included, 10% PM fee105,300,000,000
R4 — this offer (confirmed)Competitive tender, value-engineered finishes, landscape incl. trees & palms, FF&E & electronics de-scoped, fixed PM fee74,370,000,000
Reduction vs R1−29%

9. Terms & Conditions

  1. Prices are quoted in Indonesian Rupiah (IDR). The construction and management figures in Section 2 are exclusive of VAT; PPN 11% is added once on the combined subtotal. The Grand Total is VAT-inclusive.
  2. Construction pricing reflects the confirmed priced Bill of Quantity at the value-engineered specification scheduled in Section 4. Any reinstatement of an original premium material will be re-priced as a variation.
  3. Landscape (Item B) covers soft landscaping including trees and palms; final quantities are confirmed on site. Furniture, FF&E, electronics, and decorative lighting / ceiling fans are excluded and procured by the Client.
  4. The programme is indicative and subject to permits, site conditions and confirmation of the outstanding design items noted in Section 4.
  5. This offer is valid for 30 days from the date of issue. Final scope, specification and payment terms are confirmed on contract signature.

Annex — Detailed Bill of Quantity (Confirmed Priced BOQ)

The complete priced Bill of Quantity as returned by the selected contractor, by discipline and zone. Value-engineered material substitutions are shown inline in green → revised. Townhouse BOQs are shown for one typical unit and multiplied by 12. All amounts are exclusive of VAT.

Annex A — Preliminary & General

PreliminaryZone total (excl. VAT): 1,152,827,812
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
PRELIMINARY
1Administration Cost for Contractor1ls60,000,00060,000,000
2Mobilitation and demobilitation1ls50,000,00050,000,000
3Safety Tools1ls15,000,00015,000,000
4Equipment Tools1ls180,000,000180,000,000
5Sample Material & Mock Up Cost1ls15,000,00015,000,000
6Project Security1ls96,000,00096,000,000
7Temporary Office & Warehouse1ls75,000,00075,000,000
8Housing For Staff and Worker
a1ls47,500,00047,500,000
b1ls27,500,00027,500,000
9Temporary Toilet & Septictank Installation1ls9,500,0009,500,000
10Site Cleaning1ls17,500,00017,500,000
11Work Water Supply1ls33,000,00033,000,000
12Electricity & Power Installation1ls55,000,00055,000,000
13Project Permit1ls0
14Mountly Progress Report Documentation1ls42,000,00042,000,000
15Shopdrawing & As Built Drawing1ls60,000,00060,000,000
16Project Meeting Allowance1ls24,000,00024,000,000
17Project Telecomunication (HT) & Internet Installation1ls37,500,00037,500,000
18Temporary Fence and Project Signage1ls25,000,00025,000,000
19Project Corporate Social Responbility1ls30,000,00030,000,000
20PDA test for borepile1nos37,500,00037,500,000
21Rebar Testing, every 50 tons on each diameter1ls25,000,00025,000,000
22Concrete Testing for each work item1ls15,000,00015,000,000
23Construction All Risk , Third Party Liability , & Personal Accident Insurance1ls175,000,000175,000,000
Subtotal1,152,000,000
Subtotal126,720,000
Subtotal1,278,720,000

Annex B — Structure Works

Structure · InfrastructureZone total (excl. VAT): 445,098,109
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
STRUCTURE WORKS
ASUB STRUCTURE
1Bowplank work209.34m100,80021,101,926
2Disposal Surplus material, as required from all excavation :
- Remove material excavation on site.15.14188,0002,845,850
3Compaction to underside of the following :
- Riverstone Foundation157.01sqm62,4009,797,323
4Sand Bed Layer, Spread, Levelled and Compacted, all as specified to :
- Riverstone Foundation, 50 mm thick7.85399,6003,137,027
5Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following :
- Riverstone Foundation157.01sqm54,0008,478,452
6Aanstamping under Riverstone Foundation, 300 mm thick :
- Riverstone Foundation47.1607,20028,600,646
7Riverstone Foundation (1 Pc : 5 Sand) :
- Type 1 (750 width x 970 mm height)106.61923,04098,404,082
8Limestone Filling and Compacted, all as specified to :
- Riverstone Foundation89.65307,20027,541,027
9Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB3 (200 X 300 mm)
12.561,675,00021,039,122
661.59kg21,10013,959,529
1,370.64kg21,10028,920,454
125.61sqm230,00028,889,541
Subtotal292,714,979
BGROUND FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column CP (140 x 140mm)
4.731,675,0007,928,445
242.47kg21,1005,116,134
1,031.32kg21,10021,760,826
135.24sqm230,00031,105,200
2Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam RB1 (150 X 300 mm)
9.421,675,00015,779,342
595.43kg21,10012,563,576
1,370.64kg21,10028,920,454
125.61sqm230,00028,889,541
Subtotal152,063,517
Subtotal444,778,497
Structure · ApartmentZone total (excl. VAT): 7,264,489,397
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
STRUCTURE WORKS
ASUB STRUCTURE
1Bowplank work106.64m100,80010,749,533
2Soil Excavation to :
- Bore pile1,500m144,000216,000,000
- Footplate75232,00017,399,855
- Pump Room, Clean Water & Balencing Tank148.76232,00034,513,463
- Water Tank23.43232,0005,435,045
- Pit Lift3.63232,000842,325
- External (Drainage)29.76232,0006,905,038
- Riverstone Foundation393.58232,00091,309,419
- Septic Tank24.15232,0005,602,800
3Disposal Surplus material, as required from all excavation :
- Remove material excavation on site.205.59188,00038,650,102
4Compaction to underside of the following :
- Footplate78.76sqm62,4004,914,780
- Pump Room, Clean Water & Balencing Tank24.59sqm62,4001,534,369
- Water Tank8.84sqm62,400551,638
- Pit Lift3.46sqm62,400215,768
- External (Drainage)30.06sqm62,4001,875,977
- Ground Floor Slab488.3sqm62,40030,470,067
- Riverstone Foundation358.81sqm62,40022,389,624
5Sand Bed Layer, Spread, Levelled and Compacted, all as specified to :
- Footplate,100 mm thick7.88399,6003,147,350
- Pump Room, Clean Water & Balencing Tank, 50 mm thick1.23399,600491,293
- Water Tank, 50 mm thick0.44399,600176,630
- Pit Lift, 50 mm thick0.17399,60069,087
- External (Drainage), 50 mm thick1.5399,600600,673
- Ground Floor Slab, 50 mm thick24.42399,6009,756,281
- Riverstone Foundation, 50 mm thick17.81399,6007,116,862
- Septic Tank1.15399,600459,540
6Supply and install Concrete grade K125, 50 thick under the following :
- Footplate3.94936,0003,686,085
- Pump Room, Clean Water & Balencing Tank1.23936,0001,150,777
- Water Tank0.44936,000413,728
- Pit Lift0.17936,000161,826
- External (Drainage)1.5936,0001,406,983
- Ground Floor Slab24.42936,00022,852,550
- Septic Tank0.58936,000538,200
7Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab :
- Footplate78.76sqm52,6404,146,058
- Pump Room, Clean Water & Balencing Tank24.59sqm52,6401,294,378
- Water Tank8.84sqm52,640465,356
- Pit Lift3.46sqm52,640182,020
- External (Drainage)30.06sqm52,6401,582,555
- Ground Floor Slab488.3sqm52,64025,704,236
8Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following :
- Footplate78.76sqm54,0004,253,175
- Pump Room, Clean Water & Balencing Tank24.59sqm54,0001,327,819
- Water Tank8.84sqm54,000477,379
- Pit Lift3.46sqm54,000186,722
- External (Drainage)30.06sqm54,0001,623,441
- Ground Floor Slab488.3sqm54,00026,368,327
- Riverstone Foundation358.81sqm54,00019,375,636
9Aanstamping under Riverstone Foundation, 300 mm thick :
- Riverstone Foundation107.64607,20065,360,479
10Riverstone Foundation (1 Pc : 5 Sand) :
- Type 1 (750 width x 1020 mm height)141.79923,040130,874,600
- Type 2 (850 width x 1020 mm height)76.03923,04070,181,044
- Type 3 (850 width x 920 mm height)17.34923,04016,004,894
- Type 4 (750 width x 1750 mm height)26.25923,04024,230,546
11Limestone Filling and Compacted, all as specified to :
- Riverstone Foundation24.52307,2007,533,628
- Septic Tank11.15307,2003,425,280
12Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to:
- Cutting Top of Borepile125point220,00027,500,000
- Concrete106.071,675,000177,669,643
- Reinforcement Ø85,651.22kg21,100119,240,646
- Reinforcement D1616,587.16kg21,100349,989,034
13Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap :
- Pile Cap F1 (800 x 800 x 500 mm )
4.161,675,0006,968,000
564.8kg21,10011,917,208
20.8sqm161,2003,352,960
- Pile Cap F1 - Pit Lift (800 x 2000 x 500 mm )
1.61,675,0002,680,000
175.12kg21,1003,694,986
5.6sqm161,200902,720
- Pile Cap F2 (800 x 1550 x 500 mm )
8.681,675,00014,539,000
71.51kg21,1001,508,786
1,742.81kg21,10036,773,196
32.9sqm161,2005,303,480
- Pile Cap F3 (1550 x 1550 x 550 mm )
21.651,675,00036,269,612
1,399.6kg21,10029,531,566
2,107.25kg21,10044,462,993
62.04sqm161,20010,000,848
- Pile Cap F4 (1450 x 1450 x 600 mm )
6.311,675,00010,565,062
31.27kg21,100659,819
411.64kg21,1008,685,559
617.21kg21,10013,023,184
17.4sqm161,2002,804,880
14Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C12 (200 x 400mm) - Pump Room, Clean Water & Balencing Tank
4.231,675,0007,093,625
373.03kg21,1007,870,975
687.04kg21,10014,496,587
55.06sqm230,00012,662,650
15Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB1 (200 X 400 mm)
3.771,675,0006,309,818
286.11kg21,1006,036,913
166.01kg21,1003,502,807
762.37kg21,10016,085,996
37.67sqm230,0008,664,228
16Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pump Room, Clean Water & Balencing Tank Area SFL.-6.180
3.691,675,0006,176,136
24.58sqm209,6005,152,311
3.45sqm161,200555,900
24.58sqm63,3601,557,492
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pump Room, Clean Water & Balencing Tank Area FFL.-2.980
3.691,675,0006,176,136
24.58sqm209,6005,152,311
28.03sqm230,0006,446,933
24.58sqm63,3601,557,492
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Water Tank Area
1.331,675,0002,221,137
8.84sqm209,6001,852,937
2.01sqm230,000463,018
8.84sqm63,360560,124
17Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, - Pit Lift Area
0.521,675,000868,707
121.5kg21,1002,563,616
1.12sqm230,000256,661
3.46sqm63,360219,070
- Slab Type 150 mm thick, - External (Drainage) Area
4.51,675,0007,541,534
71.89kg21,1001,516,933
7.23sqm230,0001,661,949
30.02sqm63,3601,901,817
18Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Pump Room, Clean Water & Balencing Tank Area
23.681,675,00039,672,144
1,477.59kg21,10031,177,060
2,326.6kg21,10049,091,183
157.9sqm230,00036,316,788
157.9sqm230,00036,316,788
157.9sqm63,36010,004,486
- Wall Type 150 mm thick - Water Tank Area
6.391,675,00010,707,270
398.2kg21,1008,401,954
629.15kg21,10013,275,115
42.62sqm230,0009,801,680
42.62sqm230,0009,801,680
42.62sqm63,3602,700,150
- Wall Type 150 mm thick - External (Drainage) Area
6.91,675,00011,564,002
299.28kg21,1006,314,888
417.93kg21,1008,818,407
92.05sqm230,00021,171,905
46.03sqm63,3602,916,200
19Bataco wall for septic tank protection, all as specified to :
- Septic tank30.66sqm161,2004,942,392
20Manhole, all as specified to :
- Manhole Pump Room, 100x120cm, Steel Plate, Black Colour1unit1,800,0001,800,000
- Manhole Water Tank 1, 85x85cm, Steel Plate, Black Colour1unit1,100,0001,100,000
- Manhole Water Tank 2, 85x85cm, Steel Plate, Black Colour1unit1,100,0001,100,000
Subtotal2,318,148,326
BGROUND FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB (150 X 300 mm)
2.281,675,0003,815,729
162.07kg21,1003,419,658
665.3kg21,10014,037,848
30.37sqm230,0006,986,011
- Tie Beam TB1 (200 X 400 mm)
2.731,675,0004,575,123
207.95kg21,1004,387,756
120.66kg21,1002,545,948
554.01kg230,000127,423,167
27.31sqm0
- Tie Beam TB2 (200 X 350 mm)
2.341,675,0003,916,478
203.65kg21,1004,296,969
513.72kg21,10010,839,487
23.38sqm230,0005,377,851
- Tie Beam TB3 (200 X 300 mm)
4.111,675,0006,878,537
433.03kg21,1009,136,994
897.96kg21,10018,946,870
41.07sqm230,0009,445,155
- Tie Beam TB4 (250 X 350 mm)
8.281,675,00013,861,277
628.11kg21,10013,253,223
1,084.09kg21,10022,874,308
1,105.39kg21,10023,323,779
66.2sqm230,00015,226,717
2Supply and install Reinforcement Wiremesh BRC LM-6 Concrete grade F'c 25 Mpa to:
- Slab Type 100 mm thick, Wiremesh M6 - Single layer
48.151,675,00080,654,047
481.52sqm89,60043,143,896
22.94sqm230,0005,275,693
3Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer
5.31,675,0008,872,610
35.31sqm209,6007,401,788
43.07sqm230,0009,906,551
35.31sqm63,3602,237,487
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C6 (300 x 500mm)0
0.611,675,0001,030,125
57.73kg21,1001,218,127
147.03kg21,1003,102,414
6.56sqm230,0001,508,800
- Column C7 (250 x 600mm)
3.211,675,0005,376,750
290.14kg21,1006,121,870
714.45kg21,10015,074,958
36.38sqm230,0008,367,400
- Column C8 (140 x 250mm)
1.61,675,0002,676,231
132.09kg21,1002,787,075
394.55kg21,1008,324,934
35.61sqm230,0008,189,610
- Column C9 (300 x 800mm)
8.961,675,00015,014,700
649.48kg21,10013,703,930
2,888.07kg21,10060,938,355
82.17sqm230,00018,899,100
- Column C10 (300 x 750mm)
25.211,675,00042,228,844
1,883.48kg21,10039,741,397
7,942.2kg21,100167,580,476
235.31sqm230,00054,120,150
- Column CP (140 x 140mm)
3.381,675,0005,668,100
184.9kg21,1003,901,380
871.09kg21,10018,379,914
96.68sqm230,00022,237,320
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair :
- Stair Ground Floor to 1st Floor
2.41,675,0004,025,025
412.19kg21,1008,697,249
236.05kg21,1004,980,644
26.9sqm230,0006,187,092
6Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B2 (200 X 350 mm) - Sparator Beam Lift
0.521,675,000872,322
26.49kg21,100558,881
16.66kg21,100351,457
75.69kg21,1001,597,153
5.21sqm230,0001,197,816
Subtotal1,036,720,554
C1ST FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
3.911,675,0006,548,185
375.8kg21,1007,929,279
153.39kg21,1003,236,634
938.54kg21,10019,803,226
39.09sqm230,0008,991,537
- Beam B2 (200 X 350 mm)
7.291,675,00012,208,611
551.02kg21,10011,626,555
346.65kg21,1007,314,334
1,591.23kg21,10033,574,932
72.89sqm230,00016,764,063
- Beam B2 (200 X 350 mm) - Sparator Beam Lift
0.521,675,000872,322
26.49kg21,100558,881
16.66kg21,100351,457
75.69kg21,1001,597,153
5.21sqm230,0001,197,816
- Beam B3 (250 X 500 mm)
1.521,675,0002,546,000
119.35kg21,1002,518,244
74.59kg21,1001,573,888
286.27kg21,1006,040,245
12.16sqm230,0002,796,800
- Beam B4 (200 X 300 mm)
3.211,675,0005,383,308
282.64kg21,1005,963,617
685.04kg21,10014,454,388
32.14sqm230,0007,392,006
- Beam B5 (150 X 350 mm)
1.181,675,0001,970,802
108.16kg21,1002,282,166
301.99kg21,1006,371,967
15.69sqm230,0003,608,235
- Beam BC1 (300 X 600 mm)
1.361,675,0002,280,601
217.11kg21,1004,580,991
65.7kg21,1001,386,310
124.29kg21,1002,622,454
140.35kg21,1002,961,289
9.08sqm230,0002,087,715
- Beam BC2 (300 X 550 mm)
0.721,675,0001,210,539
122.12kg21,1002,576,807
27.32kg21,100576,453
75.62kg21,1001,595,557
87.54kg21,1001,847,037
4.82sqm230,0001,108,155
- Beam RB1 (150 X 300 mm)
4.021,675,0006,725,715
254.02kg21,1005,359,759
586.9kg21,10012,383,487
53.54sqm230,00012,313,747
2Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
45.781,675,00076,674,657
381.47sqm209,60079,955,264
406.5sqm230,00093,495,980
6.73sqm63,360426,280
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang
7.11,675,00011,899,512
482.69kg21,10010,184,743
754.51kg21,10015,920,109
94.72sqm230,00021,786,170
47.36sqm63,3603,000,808
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C6 (300 x 500mm)
0.551,675,000917,062
45.89kg21,100968,255
110.4kg21,1002,329,475
5.84sqm230,0001,343,200
- Column C7 (250 x 600mm)
2.191,675,0003,668,250
183.56kg21,1003,873,020
441.61kg21,1009,317,902
24.82sqm230,0005,708,600
- Column C8 (140 x 250mm)
0.381,675,000641,944
28.63kg21,100604,191
79.46kg21,1001,676,600
8.54sqm230,0001,964,430
- Column C9 (300 x 800mm)
7.881,675,00013,205,700
516.25kg21,10010,892,867
2,166.66kg21,10045,716,451
72.27sqm230,00016,622,100
- Column C10 (300 x 750mm)
22.171,675,00037,141,031
1,497.12kg21,10031,589,316
5,958.31kg21,100125,720,241
206.95sqm230,00047,599,650
- Column CP (140 x 140mm)
1.571,675,0002,636,249
84.8kg21,1001,789,335
388.47kg21,1008,196,710
44.97sqm230,00010,342,640
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair :
- Stair 1st Floor to 2nd Floor
2.41,675,0004,025,025
412.19kg21,1008,697,249
236.05kg21,1004,980,644
26.9sqm230,0006,187,092
Subtotal978,792,018
D2ND FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
3.911,675,0006,548,185
375.8kg21,1007,929,279
153.39kg21,1003,236,634
938.54kg21,10019,803,226
39.09sqm230,0008,991,537
- Beam B2 (200 X 350 mm)
7.041,675,00011,792,459
532.35kg21,10011,232,590
334.31kg21,1007,053,879
1,534kg21,10032,367,337
70.4sqm230,00016,192,631
- Beam B2 (200 X 350 mm) - Sparator Beam Lift
0.521,675,000872,322
26.49kg21,100558,881
16.66kg21,100351,457
75.69kg21,1001,597,153
5.21sqm230,0001,197,816
- Beam B3 (250 X 500 mm)
1.521,675,0002,546,000
119.35kg21,1002,518,244
74.59kg21,1001,573,888
286.27kg21,1006,040,245
12.16sqm230,0002,796,800
- Beam B4 (200 X 300 mm)
3.361,675,0005,630,493
295.27kg21,1006,230,148
714.95kg21,10015,085,499
33.61sqm230,0007,731,424
- Beam B5 (150 X 350 mm)
1.181,675,0001,970,802
108.16kg21,1002,282,166
301.99kg21,1006,371,967
15.69sqm230,0003,608,235
- Beam BC1 (300 X 600 mm)
1.361,675,0002,280,601
217.11kg21,1004,580,991
65.7kg21,1001,386,310
124.29kg21,1002,622,454
140.35kg21,1002,961,289
9.08sqm230,0002,087,715
- Beam BC2 (300 X 550 mm)
0.721,675,0001,210,539
122.12kg21,1002,576,807
27.32kg21,100576,453
75.62kg21,1001,595,557
87.54kg21,1001,847,037
4.82sqm230,0001,108,155
2Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
44.891,675,00075,193,676
374.1sqm209,60078,410,917
399.14sqm230,00091,801,325
6.73sqm63,360426,280
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang
7.11,675,00011,899,512
482.69kg21,10010,184,743
754.51kg21,10015,920,109
94.72sqm230,00021,786,170
47.36sqm63,3603,000,808
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C6 (300 x 500mm)
0.551,675,000917,062
45.89kg21,100968,255
110.4kg21,1002,329,475
5.84sqm230,0001,343,200
- Column C7 (250 x 600mm)
2.191,675,0003,668,250
183.56kg21,1003,873,020
441.61kg21,1009,317,902
24.82sqm230,0005,708,600
- Column C8 (140 x 250mm)
0.381,675,000641,944
28.63kg21,100604,191
79.46kg21,1001,676,600
8.54sqm230,0001,964,430
- Column C9 (300 x 800mm)
7.881,675,00013,205,700
516.25kg21,10010,892,867
2,166.66kg21,10045,716,451
72.27sqm230,00016,622,100
- Column C10 (300 x 750mm)
21.351,675,00035,765,437
1,441.67kg21,10030,419,341
5,737.63kg21,100121,063,935
199.29sqm230,00045,836,700
- Column CP (140 x 140mm)
1.571,675,0002,636,249
84.8kg21,1001,789,335
388.47kg21,1008,196,710
44.97sqm230,00010,342,640
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair :
- Stair 2nd Floor to 3rd Floor
2.41,675,0004,025,025
412.19kg21,1008,697,249
236.05kg21,1004,980,644
26.9sqm230,0006,187,092
Subtotal926,959,149
E3RD FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
3.911,675,0006,548,185
375.8kg21,1007,929,279
153.39kg21,1003,236,634
938.54kg21,10019,803,226
39.09sqm230,0008,991,537
- Beam B2 (200 X 350 mm)
7.041,675,00011,792,459
532.35kg21,10011,232,590
334.31kg21,1007,053,879
1,534kg21,10032,367,337
70.4sqm230,00016,192,631
- Beam B2 (200 X 350 mm) - Sparator Beam Lift
0.521,675,000872,322
26.49kg21,100558,881
16.66kg21,100351,457
75.69kg21,1001,597,153
5.21sqm230,0001,197,816
- Beam B3 (250 X 500 mm)
1.521,675,0002,546,000
119.35kg21,1002,518,244
74.59kg21,1001,573,888
286.27kg21,1006,040,245
12.16sqm230,0002,796,800
- Beam B4 (200 X 300 mm)
3.361,675,0005,630,493
295.27kg21,1006,230,148
714.95kg21,10015,085,499
33.61sqm230,0007,731,424
- Beam B5 (150 X 350 mm)
1.311,675,0002,196,919
120.79kg21,1002,548,697
338.95kg21,1007,151,944
17.49sqm230,0004,022,220
- Beam BC1 (300 X 600 mm)
1.361,675,0002,280,601
217.11kg21,1004,580,991
65.7kg21,1001,386,310
124.29kg21,1002,622,454
140.35kg21,1002,961,289
9.08sqm230,0002,087,715
- Beam BC2 (300 X 550 mm)
0.721,675,0001,210,539
122.12kg21,1002,576,807
27.32kg21,100576,453
75.62kg21,1001,595,557
87.54kg21,1001,847,037
4.82sqm230,0001,108,155
2Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
44.891,675,00075,193,676
374.1sqm209,60078,410,917
399.14sqm230,00091,801,325
6.73sqm63,360426,280
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang
7.11,675,00011,899,512
482.69kg21,10010,184,743
754.51kg21,10015,920,109
94.72sqm230,00021,786,170
47.36sqm63,3603,000,808
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C7 (250 x 600mm)
1.981,675,0003,316,500
165.79kg21,1003,498,211
406.24kg21,1008,571,617
22.44sqm230,0005,161,200
- Column C8 (140 x 250mm)
0.351,675,000580,388
25.86kg21,100545,721
72.89kg21,1001,538,038
7.72sqm230,0001,776,060
- Column C9 (300 x 800mm)
0.791,675,0001,326,600
51.81kg21,1001,093,191
222.04kg21,1004,684,964
7.26sqm230,0001,669,800
- Column C10 (300 x 750mm)
2.231,675,0003,731,062
150.25kg21,1003,170,254
610.6kg21,10012,883,650
20.79sqm230,0004,781,700
- Column C11 (250 x 450mm)
9.51,675,00015,919,200
911.86kg21,10019,240,162
2,843.66kg21,10060,001,319
137.28sqm230,00031,574,400
- Column CP (140 x 140mm)
1.291,675,0002,166,780
69.63kg21,1001,469,249
323.97kg21,1006,835,723
36.96sqm230,0008,500,800
Subtotal733,291,940
FRING BEAM & PLATE ROOF STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
0.231,675,000386,978
23.49kg21,100495,580
9.96kg21,100210,067
60.32kg21,1001,272,832
2.31sqm230,000531,372
- Beam B2 (200 X 350 mm)
0.341,675,000573,225
26.49kg21,100558,881
16.66kg21,100351,448
75.69kg21,1001,597,113
3.42sqm230,000787,115
- Beam RB1 (150 X 300 mm)
3.551,675,0005,954,122
240.16kg21,1005,067,409
557.35kg21,10011,760,004
47.4sqm230,00010,901,079
- Beam RB2 (150 X 350 mm)
3.491,675,0005,849,395
320.14kg21,1006,754,879
887.7kg21,10018,730,498
46.56sqm230,00010,709,340
- Beam RB3 (200 X 350 mm)
7.451,675,00012,473,843
563.18kg21,10011,883,090
1,415.31kg21,10029,863,019
74.47sqm230,00017,128,261
- Beam RB4 (200 X 400 mm)
3.821,675,0006,400,580
259.11kg21,1005,467,204
450.34kg21,1009,502,244
38.21sqm230,0008,788,856
2Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Slab Type 120 mm thick
24.471,675,00040,986,136
5,190.38kg21,100109,516,916
224.27sqm230,00051,583,234
203.91sqm63,36012,919,809
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick
5.641,675,0009,449,591
1,101.82kg21,10023,248,450
75.22sqm230,00017,300,744
75.22sqm63,3604,765,979
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C8 (140 x 250mm)
0.181,675,000304,850
14.78kg21,100311,841
47.16kg21,100995,007
4.06sqm230,000932,880
- Column CP (140 x 140mm)
0.641,675,0001,066,975
37.3kg21,100787,098
196.49kg21,1004,145,862
18.2sqm230,0004,186,000
Subtotal466,499,805
GROOF STRUCTURE
1Main Roof (Supply and install)
-271.9sqm300,00081,569,378
-271.9sqm163,63644,492,388
-271.9sqm44,00011,963,509
-271.9sqm140,00038,065,710
-33.7m260,0008,762,000
-59.65m156,0009,305,420
-271.9sqm316,00085,919,745
-59.65m116,0006,919,415
2Corridor Roof (Supply and install)
-39.37sqm360,00014,173,200
-39.37sqm163,6366,442,364
-39.37sqm44,0001,732,280
-39.37sqm140,0005,511,800
-12.7m156,0001,981,200
-39.37sqm316,00012,440,920
-12.7m116,0001,473,200
3Oversteak Roof at 1st floor (Supply and install)
-46.2sqm360,00016,632,000
-46.2sqm163,6367,560,000
-46.2sqm44,0002,032,800
-46.2sqm140,0006,468,000
-22m156,0003,432,000
-46.2sqm316,00014,599,200
-22m116,0002,552,000
Subtotal384,028,528
HPOOL WORK
1Soil Excavation to :
- Bore pile144m144,00020,736,000
- Footplate7.8232,0001,809,600
- Pool122.67232,00028,459,964
2Disposal Surplus material, as required from all excavation :
- Remove material excavation on site.122.67188,00023,062,385
3Compaction to underside of the following :
- Footplate7.68sqm62,400479,232
- Pool81.78sqm62,4005,103,166
4Sand Bed Layer, Spread, Levelled and Compacted, all as specified to :
- Footplate,100 mm thick0.77399,600306,893
- Pool, 50 mm thick4.09399,6001,633,994
5Supply and install Concrete grade K125, 50 thick under the following :
- Footplate0.38936,000359,424
- Pool4.09936,0003,827,374
6Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab :
- Footplate7.68sqm52,640404,275
- Pool81.78sqm52,6404,304,978
7Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following :
- Footplate7.68sqm54,000414,720
- Pool81.78sqm54,0004,416,201
8Aanstamping under Riverstone Foundation, 300 mm thick :
- Riverstone Foundation14.32607,2008,697,014
9Riverstone Foundation (1 Pc : 5 Sand) :
- Type 1 (750 width x 1020 mm height)12.75923,04011,767,374
- Type 2 (850 width x 1020 mm height)20.62923,04019,036,092
10Limestone Filling and Compacted, all as specified to :
- Riverstone Foundation35.86307,20011,015,203
11Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to:
- Cutting Top of Borepile12point220,0002,640,000
- Concrete10.181,675,00017,056,286
- Reinforcement Ø8543.2kg21,10011,461,473
- Reinforcement D161,599.56kg21,10033,750,742
12Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap :
- Pile Cap F1 (800 x 800 x 500 mm )
3.841,675,0006,432,000
521.35kg21,10011,000,500
19.2sqm161,2003,095,040
13Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB1 (200 X 400 mm)
3.211,675,0005,378,713
243.95kg21,1005,147,368
141.75kg21,1002,990,890
650.98kg21,10013,735,664
32.11sqm230,0007,385,696
14Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pool Area
12.271,675,00020,547,603
81.78sqm209,60017,141,404
5.59sqm230,0001,285,499
81.78sqm63,3605,181,676
15Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Pool Area
12.31,675,00020,603,412
847.89kg21,10017,890,544
1,285.45kg21,10027,122,954
109.27sqm230,00025,131,469
54.74sqm161,2008,824,088
82sqm63,3605,195,750
Subtotal414,832,661
Subtotal6,222,552,427
Structure · Townhouse typical unit × 12Zone total (excl. VAT): 12,857,351,719
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
STRUCTURE WORKS
ASUB STRUCTURE
1Bowplank work47.15m100,8004,752,563
2Soil Excavation to :
- Bore pile180m144,00025,920,000
- Footplate12.59232,0002,920,300
- Pump Room11.97232,0002,776,925
- Water Tank3.17232,000734,976
- Riverstone Foundation96.81232,00022,459,300
- Septic Tank3.02232,000701,568
3Disposal Surplus material, as required from all excavation :
- Remove material excavation on site.15.14188,0002,845,850
4Compaction to underside of the following :
- Footplate9.32sqm62,400581,568
- Pump Room5.98sqm62,400373,448
- Water Tank1.44sqm62,40089,856
- Ground Floor Slab53.39sqm62,4003,331,536
- Riverstone Foundation62.46sqm62,4003,897,276
5Sand Bed Layer, Spread, Levelled and Compacted, all as specified to :
- Footplate,100 mm thick0.93399,600372,427
- Pump Room, 50 mm thick0.3399,600119,575
- Water Tank, 50 mm thick0.07399,60028,771
- Ground Floor Slab, 50 mm thick2.67399,6001,066,732
- Riverstone Foundation, 50 mm thick3.12399,6001,247,878
- Septic Tank0.14399,60057,542
6Supply and install Concrete grade K125, 50 thick under the following :
- Footplate0.47936,000436,176
- Pump Room0.3936,000280,086
- Water Tank0.07936,00067,392
- Ground Floor Slab2.67936,0002,498,652
- Septic Tank0.07936,00067,392
7Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab :
- Footplate9.32sqm52,640490,605
- Pump Room5.98sqm52,640315,037
- Water Tank1.44sqm52,64075,802
- Ground Floor Slab53.39sqm52,6402,810,450
8Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following :
- Footplate9.32sqm54,000503,280
- Pump Room5.98sqm54,000323,177
- Water Tank1.44sqm54,00077,760
- Ground Floor Slab53.39sqm54,0002,883,060
- Riverstone Foundation62.46sqm54,0003,372,642
9Aanstamping under Riverstone Foundation, 300 mm thick :
- Riverstone Foundation18.74607,20011,377,047
10Riverstone Foundation (1 Pc : 5 Sand) :
- Type 1 (750 width x 970 mm height)30.66923,04028,296,737
- Type 2 (850 width x 970 mm height)11.36923,04010,482,791
11Limestone Filling and Compacted, all as specified to :
- Riverstone Foundation36.06307,20011,076,892
- Septic Tank2.02307,200621,773
12Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to:
- Cutting Top of Borepile15point220,0003,300,000
- Concrete12.731,675,00021,320,357
- Reinforcement Ø8678.81kg21,10014,322,867
- Reinforcement D161,997.46kg21,10042,146,449
13Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap :
- Pile Cap F1 (800 x 800 x 500 mm )
0.321,675,000536,000
43.45kg21,100916,708
1.6sqm161,200257,920
- Pile Cap F2 (800 x 1550 x 500 mm )
4.341,675,0007,269,500
35.75kg21,100754,393
871.4kg21,10018,386,598
16.45sqm161,2002,651,740
14Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB1 (200 X 400 mm) - Pump Room
0.521,675,000872,652
40.26kg21,100849,566
23.08kg21,100486,934
104.87kg21,1002,212,812
5.21sqm230,0001,198,268
- Tie Beam TB2 (200 X 350 mm) - Pump Room
0.071,675,000117,919
6.95kg21,100146,592
19.26kg21,100406,447
0.7sqm230,000161,919
15Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pump Room Area SFL.-2.050
0.91,675,0001,503,669
5.98sqm209,6001,254,404
1.56sqm161,200251,949
5.98sqm63,360379,194
16Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Pump Room Area
31,675,0005,028,903
181.82kg21,1003,836,486
310.38kg21,1006,548,922
20.02sqm230,0004,603,573
20.02sqm161,2003,226,504
20.02sqm63,3601,268,184
17Bataco wall for septic tank protection, all as specified to :
- Water tank10.56sqm161,2001,702,272
Subtotal298,254,542
BGROUND FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB (150 X 300 mm)
0.511,675,000856,646
18.39kg21,100387,927
73.89kg21,1001,559,168
6.82sqm230,0001,568,387
- Tie Beam TB1 (200 X 400 mm)
2.471,675,0004,131,942
156.32kg21,1003,298,313
91.4kg21,1001,928,600
419.92kg21,1008,860,239
24.67sqm230,0005,673,711
- Tie Beam TB2 (200 X 350 mm)
1.581,675,0002,638,336
79.03kg21,1001,667,481
200.9kg21,1004,238,993
15.75sqm230,0003,622,790
2Supply and install Reinforcement Wiremesh BRC LM-6 Concrete grade F'c 25 Mpa to:
- Slab Type 100 mm thick, Wiremesh M6 - Single layer
5.341,675,0008,942,826
53.39sqm89,6004,783,745
3.86sqm230,000888,302
53.39sqm63,3603,382,791
3Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
0.721,675,0001,202,935
5.98sqm209,6001,254,404
7.24sqm230,0001,664,077
5.98sqm63,360379,194
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C1 (250 x 500mm)0
2.591,675,0004,344,531
264.6kg21,1005,583,083
741.48kg21,10015,645,333
31.13sqm230,0007,158,750
- Column C3 (250 x 600mm)
1.71,675,0002,839,125
150.99kg21,1003,185,871
418.93kg21,1008,839,480
19.21sqm230,0004,418,300
- Column CP (140 x 140mm)
1.11,675,0001,845,046
59.93kg21,1001,264,603
275.79kg21,1005,819,162
31.47sqm230,0007,238,560
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair :
- Stair Ground Floor to 1st Floor
2.351,675,0003,943,787
412.69kg21,1008,707,656
236.05kg21,1004,980,644
26.42sqm230,0006,075,542
Subtotal154,820,279
C1ST FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
2.791,675,0004,668,711
268.43kg21,1005,663,771
110.54kg21,1002,332,373
677.35kg21,10014,292,169
27.87sqm230,0006,410,768
- Beam B2 (200 X 350 mm)
0.811,675,0001,351,061
61.66kg21,1001,301,001
39.87kg21,100841,263
183.46kg21,1003,870,993
8.07sqm230,0001,855,188
- Beam B3 (250 X 500 mm)
0.481,675,000795,644
38.86kg21,100819,893
24.39kg21,100514,669
92.37kg21,1001,949,043
3.8sqm230,000874,021
- Beam B4 (200 X 300 mm)
0.221,675,000371,422
20.13kg21,100424,783
41.34kg21,100872,224
2.22sqm230,000510,012
- Beam B5 (150 X 350 mm)
0.081,675,000138,700
8.29kg21,100174,911
24.6kg21,100519,089
1.1sqm230,000253,939
- Beam RB1 (150 X 300 mm)
0.731,675,0001,220,653
46.54kg21,100981,998
110.6kg21,1002,333,700
9.72sqm230,0002,234,827
2Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
6.531,675,00010,933,919
54.4sqm209,60011,401,738
60.09sqm230,00013,820,056
54.4sqm63,3603,446,632
- Slab Type 200 mm thick, Wiremesh M8 - Double layer - Planter Box
0.651,675,0001,088,745
3.25sqm209,600681,197
5.51sqm230,0001,267,296
3.25sqm63,360205,919
- Slab Type 100 mm thick, Wiremesh M8 - Double layer - Concrete Cap
0.181,675,000301,500
1.8sqm209,600377,280
2.52sqm230,000579,600
1.8sqm63,360114,048
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Slab Type 100 mm thick
0.091,675,000146,981
20.79kg21,100438,578
1.28sqm230,000293,825
0.88sqm63,36055,598
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang
1.471,675,0002,468,516
63.63kg21,1001,342,639
94.98kg21,1002,004,184
19.65sqm230,0004,519,472
9.82sqm63,360622,508
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C1 (250 x 500mm)0
2.71,675,0004,522,500
252.39kg21,1005,325,402
654.83kg21,10013,816,935
32.4sqm230,0007,452,000
- Column C3 (250 x 600mm)
1.081,675,0001,809,000
91.78kg21,1001,936,510
245.56kg21,1005,181,351
12.24sqm230,0002,815,200
- Column CP (140 x 140mm)
0.711,675,0001,181,880
38.55kg21,100813,334
174.49kg21,1003,681,789
20.16sqm230,0004,636,800
6Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair :
- Stair 1st Floor to 2nd Floor
2.351,675,0003,943,787
412.69kg21,1008,707,656
236.05kg21,1004,980,644
26.42sqm230,0006,075,542
Subtotal190,567,388
D2ND FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
2.441,675,0004,089,676
234.87kg21,1004,955,799
96.59kg21,1002,037,959
591.29kg21,10012,476,276
24.42sqm230,0005,615,675
- Beam B2 (200 X 350 mm)
0.771,675,0001,294,423
59.05kg21,1001,246,030
38.34kg21,100808,928
176.5kg21,1003,724,052
7.73sqm230,0001,777,417
- Beam B3 (250 X 500 mm)
0.471,675,000795,418
37.93kg21,100800,372
24.39kg21,100514,544
92.35kg21,1001,948,570
3.8sqm230,000873,773
- Beam B4 (200 X 300 mm)
0.181,675,000301,422
16.18kg21,100341,492
34.08kg21,100719,031
1.8sqm230,000413,892
- Beam B5 (150 X 350 mm)
0.081,675,000132,825
7.89kg21,100166,581
23.75kg21,100501,200
1.06sqm230,000243,182
2Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
6.171,675,00010,330,266
51.39sqm209,60010,772,258
56.88sqm230,00013,082,032
51.39sqm63,3603,256,347
- Slab Type 100 mm thick, Wiremesh M8 - Double layer - Concrete Cap
0.381,675,000636,500
3.8sqm209,600796,480
4.95sqm230,0001,138,500
3.8sqm63,360240,768
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Concrete Lisplang
0.61,675,0001,005,000
50.53kg21,1001,066,122
77.34kg21,1001,631,952
8sqm230,0001,840,000
4sqm63,360253,440
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C5 (140 x 500mm)
1.91,675,0003,189,200
153.3kg21,1003,234,679
166.15kg21,1003,505,838
390.32kg21,1008,235,789
36.72sqm230,0008,445,600
- Column CP (140 x 140mm)
0.541,675,000912,674
29.84kg21,100629,678
137.86kg21,1002,908,921
15.57sqm230,0003,580,640
Subtotal126,471,221
ERING BEAM & PLATE ROOF STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam RB1 (150 X 300 mm)
1.461,675,0002,439,391
92.37kg21,1001,949,003
214.98kg21,1004,536,043
19.42sqm230,0004,466,149
- Beam RB2 (150 X 350 mm)
1.051,675,0001,758,750
63.55kg21,1001,340,981
180.04kg21,1003,798,797
14sqm230,0003,220,000
- Beam RB3 (200 X 350 mm)
0.611,675,0001,030,051
43.42kg21,100916,198
130.3kg21,1002,749,291
6.15sqm230,0001,414,399
2Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Slab Type 100 mm thick
0.571,675,000963,040
119.66kg21,1002,524,751
6.98sqm230,0001,605,263
5.75sqm63,360364,288
Subtotal35,076,397
FROOF STRUCTURE
1Main Roof (Supply and install)
-50.41sqm360,00018,148,824
-50.41sqm163,6368,249,465
-50.41sqm44,0002,218,190
-50.41sqm140,0007,057,876
-5m260,0001,300,000
-30m156,0004,680,000
-50.41sqm316,00015,930,634
-10m116,0001,160,000
2Skylight Rooftop Area (Supply and install)
-15.12sqm1,800,00027,212,580
-15.12sqm2,200,00033,259,820
Subtotal119,217,389
GPOOL WORK
1Soil Excavation to :
- Bore pile at pool84m144,00012,096,000
- Pool28.58232,0006,631,155
2Disposal Surplus material, as required from all excavation :
- Remove material excavation on site.28.58188,0005,373,522
3Compaction to underside of the following :
- Pool20.42sqm62,4001,273,966
4Sand Bed Layer, Spread, Levelled and Compacted, all as specified to :
- Pool, 50 mm thick1.02399,600407,914
5Supply and install Concrete grade K125, 50 thick under the following :
- Pool1.02936,000955,474
6Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab :
- Pool20.42sqm52,6401,074,704
7Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following :
- Pool20.42sqm54,0001,102,470
8Aanstamping under Riverstone Foundation, 300 mm thick :
- Riverstone Foundation5.42607,2003,293,162
9Riverstone Foundation (1 Pc : 5 Sand) :
- Type 1 (750 width x 970 mm height)11.29923,04010,419,567
- Type 2 (850 width x 970 mm height)0.95923,040880,347
10Limestone Filling and Compacted, all as specified to :
- Riverstone Foundation10.36307,2003,181,346
11Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to:
- Cutting Top of Borepile7point220,0001,540,000
- Concrete5.941,675,0009,949,500
- Reinforcement Ø8317.18kg21,1006,692,483
- Reinforcement D16936.39kg21,10019,757,897
12Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap :
- Pile Cap F1 (800 x 800 x 500 mm )
1.61,675,0002,680,000
217.23kg21,1004,583,542
8sqm161,2001,289,600
- Pile Cap F2 (800 x 1550 x 500 mm )
0.621,675,0001,038,500
5.11kg21,100107,770
124.49kg21,1002,626,657
2.35sqm161,200378,820
13Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB1 (200 X 400 mm)
0.951,675,0001,595,136
72.95kg21,1001,539,213
43.23kg21,100912,151
198.73kg21,1004,193,136
9.52sqm230,0002,190,336
14Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pool Area
2.241,675,0003,757,782
14.96sqm209,6003,134,850
2.33sqm161,200375,915
14.96sqm63,360947,634
15Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Pool Area
3.611,675,0006,054,406
243.75kg21,1005,143,164
367.75kg21,1007,759,470
29.59sqm230,0006,806,683
18.6sqm161,2002,998,320
24.1sqm63,3601,526,795
Subtotal146,269,386
Subtotal1,070,676,603
Townhouse · per unit subtotal × 12 units12,857,351,719
Structure · UtilityZone total (excl. VAT): 1,500,747,141
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
STRUCTURE WORKS
ASUB STRUCTURE
1Bowplank work47.88m100,8004,826,808
2Soil Excavation to :
- Bore pile456m144,00065,664,000
- Footplate30.38232,0007,047,000
- Hydrant, Clean, & Raw Water Tank139.1232,00032,270,580
- Trench5.59232,0001,295,875
- Riverstone Foundation115.03232,00026,688,073
3Disposal Surplus material, as required from all excavation :
- Remove material excavation on site.144.68188,00027,200,403
4Compaction to underside of the following :
- Footplate23.64sqm62,4001,475,136
- Hydrant, Clean, & Raw Water Tank36.6sqm62,4002,284,125
- Trench7.45sqm62,400464,727
- Ground Floor Slab61.01sqm62,4003,806,854
- Riverstone Foundation109.56sqm62,4006,836,354
5Sand Bed Layer, Spread, Levelled and Compacted, all as specified to :
- Footplate,100 mm thick2.36399,600944,654
- Hydrant, Clean, & Raw Water Tank, 50 mm thick1.83399,600731,359
- Trench0.37399,600148,802
- Ground Floor Slab, 50 mm thick3.05399,6001,218,925
- Riverstone Foundation, 50 mm thick5.48399,6002,188,948
6Supply and install Concrete grade K125, 50 thick under the following :
- Footplate1.18936,0001,106,352
- Hydrant, Clean, & Raw Water Tank1.83936,0001,713,093
- Trench0.37936,000348,546
- Ground Floor Slab3.05936,0002,855,141
7Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab :
- Footplate23.64sqm52,6401,244,410
- Hydrant, Clean, & Raw Water Tank36.6sqm52,6401,926,864
- Trench7.45sqm52,640392,039
- Ground Floor Slab61.01sqm52,6403,211,423
8Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following :
- Footplate23.64sqm54,0001,276,560
- Hydrant, Clean, & Raw Water Tank36.6sqm54,0001,976,646
- Trench7.45sqm54,000402,168
- Ground Floor Slab61.01sqm54,0003,294,393
- Riverstone Foundation109.56sqm54,0005,916,075
9Aanstamping under Riverstone Foundation, 300 mm thick :
- Riverstone Foundation32.87607,20019,956,894
10Riverstone Foundation (1 Pc : 5 Sand) :
- Type 1 (750 width x 970 mm height)48.63923,04044,887,260
- Type 2 (850 width x 1020 mm height)26.18923,04024,162,112
11Limestone Filling and Compacted, all as specified to :
- Riverstone Foundation7.36307,2002,261,371
12Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to:
- Cutting Top of Borepile38point220,0008,360,000
- Concrete32.251,675,00054,011,571
- Reinforcement Ø81,718.49kg21,10036,260,220
- Reinforcement D165,048.03kg21,100106,513,535
13Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap :
- Pile Cap F1 (800 x 800 x 500 mm )
1.281,675,0002,144,000
173.78kg21,1003,666,833
6.4sqm161,2001,031,680
- Pile Cap F2 (800 x 1550 x 500 mm )
10.541,675,00017,654,500
86.83kg21,1001,832,097
2,116.26kg21,10044,653,167
39.95sqm161,2006,439,940
14Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB1 (200 X 400 mm)
1.881,675,0003,142,384
143.05kg21,1003,018,457
83.91kg21,1001,770,558
385.88kg21,1008,142,037
18.76sqm230,0004,314,915
- Tie Beam TB2 (200 X 350 mm)
1.881,675,0003,142,384
143.05kg21,1003,018,457
83.91kg21,1001,770,558
385.88kg21,1008,142,037
18.76sqm230,0004,314,915
15Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer - Hydrant, Clean, & Raw Water Tank Area SFL.-3.600
5.491,675,0009,196,896
36.6sqm209,6007,672,316
3.45sqm161,200555,900
36.6sqm63,3602,319,265
16Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Hydrant, Clean, & Raw Water Tank Area
20.291,675,00033,992,115
1,213.84kg21,10025,612,008
1,954.46kg21,10041,239,118
166.35sqm230,00038,260,040
104.24sqm161,20016,802,843
166.35sqm63,36010,539,809
17Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 150 mm thick - Trench Area
1.971,675,0003,303,322
99.22kg21,1002,093,629
125.82kg21,1002,654,892
13.15sqm230,0003,023,936
13.15sqm161,2002,119,385
13.15sqm63,360833,029
Subtotal825,586,718
BGROUND FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam :
- Tie Beam TB (150 X 300 mm)
0.31,675,000499,058
21.38kg21,100451,176
92.14kg21,1001,944,090
3.97sqm230,000913,698
- Tie Beam TB1 (200 X 400 mm)
2.051,675,0003,433,331
155.84kg21,1003,288,319
91.16kg21,1001,923,372
418.79kg21,1008,836,481
20.5sqm230,0004,714,425
- Tie Beam TB2 (200 X 350 mm)
0.791,675,0001,315,545
69.04kg21,1001,456,755
176.99kg21,1003,734,575
7.85sqm230,0001,806,420
2Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
1.881,675,0003,141,211
202.66kg21,1004,276,147
83.88kg21,1001,769,942
514.33kg21,10010,852,317
18.75sqm230,0004,313,305
- Beam B2 (200 X 350 mm)
0.311,675,000520,925
27.79kg21,100586,367
17.36kg21,100366,199
78.87kg21,1001,664,149
3.11sqm230,000715,300
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick
5.491,675,0009,195,593
1,094.69kg21,10023,098,059
40.51sqm230,0009,316,926
36.6sqm63,3602,318,936
- Slab Type 150 mm thick - Trench
1.31,675,0002,171,996
182.94kg21,1003,860,005
4.25sqm230,000977,764
8.64sqm63,360547,732
4Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 150 mm thick, Wiremesh M8 - Double layer
9.151,675,00015,328,080
61.01sqm209,60012,787,126
70.78sqm230,00016,279,522
61.01sqm63,3603,865,421
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C4 (250 x 400mm)0
6.231,675,00010,435,250
616.72kg21,10013,012,877
2,023.55kg21,10042,696,834
80.99sqm230,00018,627,700
- Column C5 (140 x 400mm)
0.411,675,000694,120
37.8kg21,100797,592
44.07kg21,100929,905
102.7kg21,1002,166,892
7.99sqm230,0001,838,160
- Column CP2 (200 x 300mm)
0.441,675,000743,700
28.42kg21,100599,693
44.07kg21,100929,905
68.46kg21,1001,444,595
7.4sqm230,0001,702,000
6Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair :
- Stair Ground Floor to 1st Floor
1.431,675,0002,388,550
283.16kg21,1005,974,643
156.03kg21,1003,292,290
15.88sqm230,0003,652,952
Subtotal274,197,928
C1ST FLOOR STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam B1 (200 X 400 mm)
2.931,675,0004,906,584
281.85kg21,1005,946,959
115.83kg21,1002,443,925
709.39kg21,10014,968,079
29.29sqm230,0006,737,399
- Beam B2 (200 X 350 mm)
1.011,675,0001,686,162
76.86kg21,1001,621,671
48.94kg21,1001,032,573
224.66kg21,1004,740,376
10.07sqm230,0002,315,327
- Beam B3 (250 X 500 mm)
0.891,675,0001,498,798
99.73kg21,1002,104,393
42.82kg21,100903,424
162.14kg21,1003,421,251
7.16sqm230,0001,646,441
- Beam B5 (150 X 350 mm)
0.21,675,000326,673
18.55kg21,100391,466
51.73kg21,1001,091,428
2.6sqm230,000598,087
- Beam RB1 (150 X 300 mm)
1.111,675,0001,866,184
84.2kg21,1001,776,592
197.18kg21,1004,160,554
14.86sqm230,0003,416,696
- Beam RB3 (200 X 350 mm)
1.641,675,0002,755,124
115.07kg21,1002,427,925
291.92kg21,1006,159,541
16.45sqm230,0003,783,155
- Beam RB5 (200 X 250 mm)
0.091,675,000144,419
8.53kg21,100179,908
26.88kg21,100567,268
0.86sqm230,000198,306
2Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to:
- Slab Type 120 mm thick, Wiremesh M8 - Double layer
7.71,675,00012,897,811
64.17sqm209,60013,449,658
72.11sqm230,00016,586,306
64.17sqm63,3604,065,698
3Supply and install Reinforcement Wiremesh BRC LM-7 Concrete grade F'c 25 Mpa to:
- Slab Type 100 mm thick, Wiremesh M7 - Double layer
1.951,675,0003,261,421
19.47sqm209,6004,081,158
22.07sqm230,0005,075,381
19.47sqm63,3601,233,693
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to:
- Slab Type 100 mm thick
0.611,675,0001,029,287
132.36kg21,1002,792,843
7.44sqm230,0001,712,142
6.14sqm63,360389,347
5Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to:
- Slab Type 200 mm thick
1.261,675,0002,117,604
231.72kg21,1004,889,258
8.58sqm230,0001,973,723
6.32sqm63,360400,512
6Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Wall Type 80 mm thick - Concrete Lisplang
0.371,675,000625,432
30.49kg21,100643,343
9.33sqm230,0002,147,004
4.67sqm63,360295,726
7Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column C5 (140 x 400mm)0
2.351,675,0003,939,600
189kg21,1003,987,961
204.39kg21,1004,312,576
479.75kg21,10010,122,824
45.36sqm230,00010,432,800
- Column CP (140 x 140mm)
0.851,675,0001,431,388
47.75kg21,1001,007,485
223.25kg21,1004,710,667
24.42sqm230,0005,615,680
Subtotal211,045,017
DRING BEAM & PLATE ROOF STRUCTURE
1Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam RB1 (150 X 300 mm)
0.411,675,000685,083
26.29kg21,100554,716
59.66kg21,1001,258,802
5.45sqm230,0001,254,282
- Beam RB2 (150 X 350 mm)
0.061,675,000106,053
4.34kg21,10091,620
14.64kg21,100308,971
0.84sqm230,000194,166
- Beam RB3 (200 X 350 mm)
4.681,675,0007,845,080
233.17kg21,1004,919,984
588.55kg21,10012,418,495
46.84sqm230,00010,772,349
2Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to :
- Slab Type 100 mm thick
2.281,675,0003,823,521
425.58kg21,1008,979,783
29.11sqm230,0006,694,493
22.83sqm63,3601,446,318
3Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column :
- Column CP (140 x 140mm)
0.731,675,0001,227,842
43.77kg21,100923,528
209.6kg21,1004,422,546
20.94sqm230,0004,817,120
4Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam :
- Beam RB1 (150 X 300 mm)
1.471,675,0002,469,300
93.79kg21,1001,978,988
217.46kg21,1004,588,407
19.66sqm230,0004,520,908
Subtotal86,302,356
EROOF STRUCTURE
1Main Roof (Supply and install)
-76.19sqm300,00022,858,175
-76.19sqm163,63612,468,096
-76.19sqm44,0003,352,532
-76.19sqm140,00010,667,148
-7.45m260,0001,937,000
-30.81m156,0004,805,892
-76.19sqm316,00024,077,278
-30.81m116,0003,573,612
2Oversteak Roof at 1st floor (Supply and install)
-16.44sqm300,0004,932,631
-16.44sqm163,6362,690,526
-16.44sqm44,000723,453
-16.44sqm140,0002,301,894
-15.21m156,0002,373,540
-16.44sqm316,0005,195,704
-5m116,000580,000
Subtotal102,537,482
Subtotal1,499,669,499

Annex C — Architecture Works

Architecture · InfrastructureZone total (excl. VAT): 597,585,738
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
ARCHITECTURE WORKS
AINFRASTRUCTURE
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-563.24sqm261,450147,258,712
2Cement Plaster
- → ex. Convention plaster1,126.48sqm78,22888,121,483
3Smooth Render
- → ex. Convention Acian1,126.48sqm67,43875,966,796
4[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-57sqm80,5004,588,500
5[Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack
- → ex. Candi stone54sqm572,70030,925,800
6[Code FU-W17] Wall paint texture, Color Dark Grey, Matt Texture Finish → ex Indor Paint finish ex. Jotun
-506.6sqm80,50040,781,300
Subtotal387,642,592
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F1] Andesite Flagstone - Random Size, Finishing Clear Matte
-170.5sqm560,25095,522,625
2Asphalt Roads, including any necessary reinforcements
-239.4sqm398,40095,378,662
3Grill Gutter Steel wide 300 mm
-14.95m1,245,00018,612,750
Subtotal209,514,037
Architecture · ApartmentZone total (excl. VAT): 7,097,778,582
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
ARCHITECTURE WORKS
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x200 mm), including practical columns & light beams
-233.94sqm249,00058,251,244
2Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-256.44sqm261,45067,046,659
-156.31sqm261,45040,867,836
3Brickwall Hebel (uk. 200x600x75 mm), including practical columns & light beams
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-18.7sqm203,3503,802,645
4Cement Plaster Ex. Mu (or equivalent)
- → Ex. Conventional Plaster980.76sqm78,22876,722,771
- → Ex. Conventional Plaster312.62sqm78,22824,455,832
5Smooth Render Ex. Mu (or Equivalent)
- → Ex. Conventional Acian980.76sqm67,43866,140,319
- → Ex. Conventional Acian312.62sqm67,43821,082,614
Subtotal366,113,488
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood
- → ex WPC Floor3.36sqm1,000,0003,364,913
-5.53m249,0001,375,750
[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood0
- → ex SPC Taco / equivalent20.45sqm508,37510,397,585
- → ex SPC Taco / equivalent13.56m74,0781,004,131
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-20.39sqm427,4508,714,760
-17.48m136,5352,386,726
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.66sqm900,0001,495,493
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora4.13sqm1,380,3005,697,424
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.8m112,050201,690
Waterproofing Coating Ex. Sika / Equivalent0
-3.36sqm65,736221,196
-1.66sqm65,736109,231
-4.13sqm65,736271,337
Subtotal0
Wall Finish0
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described0
[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area0
- → ex Outdoor Paint finish ex. Jotun1.88sqm80,500150,938
-14.98sqm80,5001,205,488
[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed0
-93.15sqm78,0007,265,803
[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic0
-1.29sqm900,0001,165,267
[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic0
-9.21sqm900,0008,284,606
[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine0
- → ex. Varmora2.74sqm1,380,3003,788,112
-5.76m547,8003,155,125
[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent0
-10.5sqm601,7506,316,871
[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish0
-6.3sqm616,2753,882,791
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-12.37sqm65,736813,319
-26.92sqm65,7361,769,912
Subtotal0
Ceilling Work0
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail0
Expose Ceilling - Cement Render0
-3.38sqm269,750911,016
[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"0
-20.51sqm161,8503,319,236
-20.56sqm161,8503,327,145
[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"0
-5.81sqm178,4501,037,295
Painting Color: Textured Beige Cement0
-20.51sqm78,0001,599,632
-20.56sqm78,0001,603,443
Painting Color: Textured Beige Cement, weatherproofed type0
-5.81sqm80,500467,931
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting0
-3.7m278,0501,028,785
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting0
-3.15m261,450823,568
-2.3m261,450601,335
Subtotal0
Door and Window Work0
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect0
[Code DW1A] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing)0
-1unit18,123,49718,123,497
[Code D1A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing)0
-1unit7,516,8347,516,834
[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing)0
-1unit1,449,0001,449,000
[Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing)0
-1unit17,468,50017,468,500
[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing)0
-1unit5,260,9055,260,905
Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)0
-1unit8,898,3268,898,326
Subtotal0
Sanitary Work0
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail0
1[Code K-1] Sink Ex. Balanco → Naya 81Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,819,666
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood
- → ex WPC Floor3.36sqm1,000,0003,364,913
-5.53m249,0001,375,750
[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood0
- → ex SPC Taco / equivalent20.45sqm508,37510,397,585
- → ex SPC Taco / equivalent13.56m74,0781,004,131
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-20.39sqm427,4508,714,760
-17.48m136,5352,386,726
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.66sqm900,0001,495,493
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora4.13sqm1,380,3005,697,424
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.8m112,050201,690
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-3.36sqm65,736221,196
-1.66sqm65,736109,231
-4.13sqm65,736271,337
Subtotal0
Wall Finish0
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described0
[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area0
-1.88sqm80,500150,938
-14.98sqm80,5001,205,488
[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed0
-93.15sqm78,0007,265,803
[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic0
-1.29sqm900,0001,165,267
[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic0
-9.21sqm900,0008,284,606
[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine0
- → ex. Varmora2.74sqm1,380,3003,788,112
-5.76m547,8003,155,125
[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent0
-10.5sqm601,7506,316,871
[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish0
-6.3sqm616,2753,882,791
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-12.37sqm65,736813,319
-26.92sqm65,7361,769,912
Subtotal0
Ceilling Work0
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail0
Expose Ceilling - Cement Render0
-3.38sqm269,750911,016
[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"0
-20.51sqm161,8503,319,236
-20.56sqm161,8503,327,145
[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"0
-5.81sqm178,4501,037,295
Painting Color: Textured Beige Cement0
-20.51sqm78,0001,599,632
-20.56sqm78,0001,603,443
Painting Color: Textured Beige Cement, weatherproofed type0
-5.81sqm80,500467,931
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting0
-3.7m278,0501,028,785
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting0
-3.15m261,450823,568
-2.3m261,450601,335
Subtotal0
Door and Window Work0
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect0
[Code DW1B] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing)0
-1unit18,123,49718,123,497
[Code D1B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing)0
-1unit7,516,8347,516,834
[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing)0
-1unit1,449,0001,449,000
[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing)0
-1unit17,468,50017,468,500
[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing)0
-1unit5,260,9055,260,905
Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)0
-1unit8,898,3268,898,326
Subtotal0
Sanitary Work0
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly0
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,819,666
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood
- → ex WPC Floor3.36sqm1,000,0003,364,913
-5.53m249,0001,375,750
[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood0
- → ex SPC Taco / equivalent20.45sqm508,37510,397,585
- → ex SPC Taco / equivalent13.56m74,0781,004,131
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-20.39sqm427,4508,714,760
-17.48m136,5352,386,726
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.66sqm900,0001,495,493
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora4.13sqm1,380,3005,697,424
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.8m112,050201,690
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-3.36sqm65,736221,196
-1.66sqm65,736109,231
-4.13sqm65,736271,337
Subtotal0
Wall Finish0
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described0
[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area0
-1.88sqm80,500150,938
-14.98sqm80,5001,205,488
[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed0
-93.15sqm78,0007,265,803
[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic0
-1.29sqm900,0001,165,267
[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic0
-9.21sqm900,0008,284,606
[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine0
- → ex. Varmora2.74sqm1,380,3003,788,112
-5.76m547,8003,155,125
[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent0
-10.5sqm601,7506,316,871
[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish0
-6.3sqm616,2753,882,791
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-12.37sqm65,736813,319
-26.92sqm65,7361,769,912
Subtotal0
Ceilling Work0
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail0
Expose Ceilling - Cement Render0
-3.38sqm269,750911,016
[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"0
-20.51sqm161,8503,319,236
-20.56sqm161,8503,327,145
[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"0
-5.81sqm178,4501,037,295
Painting Color: Textured Beige Cement0
-20.51sqm78,0001,599,632
-20.56sqm78,0001,603,443
Painting Color: Textured Beige Cement, weatherproofed type0
-5.81sqm80,500467,931
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting0
-3.7m278,0501,028,785
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting0
-3.15m261,450823,568
-2.3m261,450601,335
Subtotal0
Door and Window Work0
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect0
[Code DW1A] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing)0
-1unit18,123,49718,123,497
[Code D1A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing)0
-1unit7,516,8347,516,834
[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing)0
-1unit1,449,0001,449,000
[Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing)0
-1unit17,468,50017,468,500
[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing)0
-1unit5,260,9055,260,905
Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)0
-1unit8,898,3268,898,326
Subtotal0
Sanitary Work0
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail0
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,819,666
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood
- → ex WPC Floor3.36sqm1,000,0003,364,913
-5.53m249,0001,375,750
[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood0
- → ex SPC Taco / equivalent20.45sqm508,37510,397,585
- → ex SPC Taco / equivalent13.56m74,0781,004,131
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-20.39sqm427,4508,714,760
-17.48m136,5352,386,726
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.66sqm900,0001,495,493
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora4.13sqm1,380,3005,697,424
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.8m112,050201,690
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-3.36sqm65,736221,196
-1.66sqm65,736109,231
-4.13sqm65,736271,337
Subtotal0
Wall Finish0
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described0
[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area0
-1.88sqm80,500150,938
-14.98sqm80,5001,205,488
[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed0
-93.15sqm900,00083,836,188
[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic0
-1.29sqm900,0001,165,267
[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic0
-9.21sqm900,0008,284,606
[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine0
- → ex. Varmora2.74sqm1,380,3003,788,112
-5.76m547,8003,155,125
[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent0
-10.5sqm601,7506,316,871
[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish0
-6.3sqm616,2753,882,791
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-12.37sqm65,736813,319
-26.92sqm65,7361,769,912
Subtotal0
Ceilling Work0
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail0
Expose Ceilling - Cement Render0
-3.38sqm269,750911,016
[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"0
-20.51sqm161,8503,319,236
-20.56sqm161,8503,327,145
[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"0
-5.81sqm178,4501,037,295
Painting Color: Textured Beige Cement0
-20.51sqm78,0001,599,632
-20.56sqm78,0001,603,443
Painting Color: Textured Beige Cement, weatherproofed type0
-5.81sqm80,500467,931
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting0
-3.7m278,0501,028,785
Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting0
-3.15m261,450823,568
-2.3m261,450601,335
Subtotal0
Door and Window Work0
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect0
[Code DW1B] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing)0
-1unit18,123,49718,123,497
[Code D1B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing)0
-1unit7,516,8347,516,834
[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing)0
-1unit1,449,0001,449,000
[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing)0
-1unit17,468,50017,468,500
[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing)0
-1unit5,260,9055,260,905
Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)0
-1unit8,898,3268,898,326
Subtotal0
Sanitary Work0
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail0
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal275,390,051
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood
- → ex WPC Floor25.75sqm1,000,00025,745,423
-23.42m249,0005,832,534
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent23.22sqm508,37511,805,176
- → ex SPC Taco / equivalent19.96m74,0781,478,474
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-26.9sqm427,45011,499,986
-21.95m136,5352,996,897
-11.27sqm427,4504,816,596
-11.95m136,5351,632,242
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.42sqm900,0001,281,716
-2.65sqm900,0002,385,418
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.76sqm1,380,3005,184,667
- → ex. Varmora4.03sqm1,380,3005,558,292
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.2m112,050134,460
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-25.75sqm65,7361,692,401
-1.42sqm65,73693,617
-2.65sqm65,736174,231
-3.76sqm65,736246,917
-4.03sqm65,736264,710
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-30.64sqm80,5002,466,688
-16.51sqm80,5001,328,672
-11.3sqm80,500909,429
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-29.79sqm78,0002,323,547
-56.04sqm78,0004,370,881
-37.84sqm78,0002,951,889
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-1.31sqm900,0001,179,076
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.39sqm900,0008,447,540
-14.14sqm900,00012,725,084
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
-6.21m547,8003,403,679
-5.5m547,8003,012,900
6[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent
-20.99sqm601,75012,633,741
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.76sqm616,2754,168,657
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-51.64sqm65,7363,394,416
-9.39sqm65,736617,008
-14.14sqm65,736929,440
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1Expose Ceilling - Cement Render
-3.38sqm269,750911,016
2[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-10.85sqm161,8501,755,853
-23.22sqm161,8503,757,420
-27.31sqm161,8504,420,699
3[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-21.95sqm178,4503,916,096
-5.43sqm178,450968,311
-6.31sqm178,4501,125,287
4Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-10.85sqm78,000846,194
-23.22sqm78,0001,810,805
-27.31sqm78,0002,130,457
5Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-21.95sqm80,5001,766,578
-5.43sqm80,500436,811
-6.31sqm80,500507,625
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-7.15m278,0501,988,058
-3.7m278,0501,028,785
7Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.4m261,450366,030
-4.8m261,4501,254,960
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code W3] Glass Block uk. 400x2800mm (see detail drawing)
-1unit2,704,8002,704,800
2[Code D4A] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit8,114,4008,114,400
3[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
4[Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → Aluminium es alexindo
-1unit12,342,37512,342,375
5[Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
-1unit9,128,7009,128,700
6[Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
7[Code D14] Slidding Door & Clear Glass uk. 1800x2800 mm, included ironmongery (see detail drawing) → Aluminium es alexindo
-1unit10,143,00010,143,000
9[Code W4] Fix Window Clear Glass uk. 955x2800 mm (see detail drawing) → Aluminium es alexindo
-1unit6,457,7106,457,710
10[Code W5] Fix Window Clear Glass uk. 1170x2800 mm (see detail drawing) → Aluminium es alexindo
-1unit7,911,5407,911,540
11[Code W6] Swing & Fix Window Clear Glass uk. 2580x2800 mm (see detail drawing) → ex enginering door
-1unit14,538,30014,538,300
12[Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → Aluminium es alexindo
-1unit17,468,50017,468,500
13[Code D6] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2175x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door
-1unit10,560,23410,560,234
14Swing Door & Wall uk. 1390x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit7,496,1667,496,166
15Swing Door & Wall uk. 3685x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit16,760,30116,760,301
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
Kitchen
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Bathroom 1
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Bathroom 2
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 222Set650,0001,300,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal418,157,366
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-7.25sqm427,4503,100,962
-10.74m136,5351,465,725
[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed0
-2.79sqm427,4501,192,722
-3.5m136,535477,872
Subtotal0
Wall Finish0
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described0
[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area0
-12.58sqm80,5001,012,969
[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed0
-29.24sqm78,0002,280,835
Subtotal0
Ceilling Work0
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-7.08sqm161,8501,146,353
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-2.6sqm178,450464,674
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-7.08sqm78,000552,459
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-2.6sqm80,500209,618
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D10] Double Swing Door uk. 1230x2400 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit10,693,62010,693,620
2[Code D13] Double Swing Door uk. 1400x2400 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,171,60012,171,600
Subtotal34,769,411
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-4.43sqm427,4501,891,646
-8.66m136,5351,182,842
2Waterproofing Coating Ex. Sikatop 107 / equivalent
-4.43sqm65,736290,909
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-21.25sqm80,5001,710,511
2[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora5.18sqm1,380,3007,145,289
3Waterproofing Coating Ex. Sikatop 107 / equivalent
-26.43sqm65,7361,737,087
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-4.32sqm178,450771,419
2Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-4.32sqm80,500347,992
DDoor & Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D11] Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit6,955,2006,955,200
2[Code D12A] Wall Cubicle included Swing Door uk. 700x2200 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit3,674,8253,674,825
3[Code D12B] Wall Cubicle included Swing Door uk. 700x2200 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit3,674,8253,674,825
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)2Set8,780,00017,560,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM2Set1,200,0002,400,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM2Set725,0001,450,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD3Set1,050,0003,150,000
7[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
8[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal70,742,545
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte
-67.14sqm435,75029,258,121
2[Code FU-F12] Andesite Stone, Dark Grey, Polish Matte Finish
-10.86sqm560,2506,081,582
3Waterproofing Coating Ex. Sikatop 107 / equivalent
-78sqm65,7365,127,369
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Rolag Bataco
-18.29m3228,2504,174,121
2[Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte
-42.47sqm435,75018,504,349
3Waterproofing Coating Ex. Sikatop 107 / equivalent
-42.47sqm65,7362,791,513
Subtotal65,937,054
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F1] Andesite Flagstone - Random Size, Finishing Clear Matte
-107.64sqm560,25060,303,752
2[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-42.39sqm427,45018,119,160
3[Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak
-12.31sqm1,037,50012,767,015
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-21.76sqm80,5001,751,993
-44.8sqm80,5003,606,119
-36.75sqm80,5002,958,677
-188.77sqm80,50015,195,649
2[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent
-20.22sqm601,75012,167,152
3[Code FU-W15] Andesite Flagstone, Random Size, Polish Finish
-6.75sqm560,2503,781,688
4[Code FU-W16] Wall paint texture, color Terracota Brown, Matt Texture Finish
-18.8sqm66,8151,255,877
5[Code FU-W17] Wall paint texture, Color Dark Grey, Matt Texture Finish
-171.97sqm66,81511,490,236
6[Code FU-TP4] WPC Louvers, with Metal Frame Structure, Warm Wallnute Colour
-4.2sqm1,037,5004,357,500
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-36.34sqm178,4506,484,927
2Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-36.34sqm80,5002,925,395
DSanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code PS-1] Shower Set Ex. Ahti B01-ODS01G Brushed Gold3Set7,750,00023,250,000
Subtotal180,415,138
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (Assumption uk. 200x600x200 mm), including practical columns & light beams
-213.23sqm249,00053,094,511
2Brickwall Hebel (Assumption uk. 200x600x100 mm), including practical columns & light beams
-247.88sqm261,45064,809,522
3Brickwall Hebel (Assumption uk. 200x600x75 mm), including practical columns & light beams
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-17sqm203,3503,456,950
4Cement Plaster
- → Ex. Conventional Plaster922.23sqm78,22872,143,892
5Smooth Render
- → Ex. Conventional Acian922.23sqm67,43862,193,010
Subtotal263,441,452
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
7[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour
-1.7m112,050190,485
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,040,309
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
3[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.7m-112,050-190,485
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing)
- → Steel Railling3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal197,659,339
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
3[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
4[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish
-1.93sqm900,0001,739,643
6[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish
- → ex. Varmora3.18sqm1,380,3004,392,758
7[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour
-1.7m112,050190,485
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,040,309
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
3[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
4[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish
-1.93sqm900,0001,739,643
6[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish
- → ex. Varmora3.18sqm1,380,3004,392,758
7[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour
-1.7m-112,050-190,485
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal197,659,339
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-24.53sqm427,45010,486,267
-20m136,5352,730,700
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.61sqm508,3758,445,732
- → ex SPC Taco / equivalent12m74,078888,930
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-27.58sqm427,45011,790,478
-21.5m136,5352,935,502
-11.09sqm427,4504,742,204
-11.7m136,5351,597,460
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.42sqm900,0001,282,215
-2.65sqm900,0002,386,794
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.79sqm1,380,3005,224,948
- → ex. Varmora4.04sqm1,380,3005,571,573
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.22m112,050136,701
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-24.53sqm65,7361,612,645
-1.42sqm65,73693,653
-2.65sqm65,736174,331
-3.79sqm65,736248,835
-4.04sqm65,736265,343
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-33.7sqm80,5002,712,770
-16.73sqm80,5001,347,051
-15.57sqm80,5001,253,617
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-30.04sqm78,0002,343,154
-46.86sqm78,0003,654,888
-35.88sqm78,0002,798,537
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-1.31sqm900,0001,179,076
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.58sqm900,0008,617,799
-10.17sqm900,0009,149,400
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
-6.4m547,8003,505,920
-4.4m547,8002,410,320
6[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-5.26sqm616,2753,244,392
7Waterproofing Coating Ex. Sikatop 107 / equivalent
-33.7sqm65,7362,215,237
-9.58sqm65,736629,444
-10.17sqm65,736668,272
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-10.85sqm161,8501,755,853
-20.63sqm161,8503,339,307
-23.46sqm161,8503,797,561
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-27.31sqm178,4504,873,876
-5.43sqm178,450968,311
-6.32sqm178,4501,127,267
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-10.85sqm78,000846,194
-20.63sqm78,0001,609,305
-23.46sqm78,0001,830,150
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-27.31sqm80,5002,198,638
-5.43sqm80,500436,811
-6.32sqm80,500508,518
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-6.21m278,0501,726,690
-3.73m278,0501,036,295
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.4m261,450366,030
-4.8m261,4501,254,960
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code W3] Glass Block uk. 400x2800mm (see detail drawing)
-1unit2,704,8002,704,800
2[Code D4A] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit8,114,4008,114,400
3[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
4[Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit12,342,37512,342,375
5[Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
-1unit9,128,7009,128,700
6[Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
7[Code D15] Slidding Door & Clear Glass uk. 2000x2800 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit12,814,59412,814,594
8[Code W7] Fix Window Clear Glass uk. 750x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit3,675,0003,675,000
9[Code W8] Fix Window Clear Glass uk. 1500x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit7,350,0007,350,000
10[Code W6] Swing & Fix Window Clear Glass uk. 2580x2800 mm (see detail drawing) → ex enginering door
-1unit14,538,30014,538,300
11[Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
12[Code D6] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2175x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door
-1unit10,560,23410,560,234
13Swing Door & Wall uk. 1390x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit7,496,1667,496,166
14Swing Door & Wall uk. 3685x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit16,760,30116,760,301
15[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
16[Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-14m750,00010,500,000
17[Code RL3] Steel Railling, Fin. Powder coat fin. Deep Grey Matte (see detail drawing)
-5.4m750,0004,050,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
Kitchen
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Bathroom 1
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Bathroom 2
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 222Set650,0001,300,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal392,152,275
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-4.64sqm427,4501,984,687
-7.8m136,5351,064,973
Subtotal0
Wall Finish0
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described0
[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed0
-23.02sqm78,0001,795,445
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-4.36sqm161,850706,259
2Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-4.36sqm78,000340,366
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D16] Single Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit6,955,2006,955,200
Subtotal12,846,929
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-31.71sqm427,45013,554,435
2[Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak
-12.31sqm1,037,50012,767,015
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-49.92sqm80,5004,018,451
-55.88sqm80,5004,497,964
-103.42sqm80,5008,325,304
2[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent
-24.24sqm601,75014,586,012
3[Code FU-W9] Wall Panel WPC, Stained Finish, Clear Matte Coat Top, Color: Dark Wood
-24.22sqm874,50021,183,888
4[Code FU-TP3] WPC louvre with metal structure, Colour : warm wallnut
-111.43sqm1,141,250127,169,944
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-37.69sqm178,4506,726,537
2Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-37.69sqm80,5003,034,386
DDoor & Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code RL4] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-2m2,448,5004,897,000
2[Code RL5] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-7.1m2,448,50017,384,350
3[Code RL6] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-2.25m2,448,5005,509,125
4[Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-9.7m750,0007,275,000
Subtotal250,929,412
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (Assumption uk. 200x600x200 mm), including practical columns & light beams
-213.23sqm249,00053,094,511
2Brickwall Hebel (Assumption uk. 200x600x100 mm), including practical columns & light beams
-247.88sqm261,45064,809,522
3Brickwall Hebel (Assumption uk. 200x600x75 mm), including practical columns & light beams
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-9.52sqm203,3501,935,892
-17sqm203,3503,456,950
4Cement Plaster
- → Ex. Conventional Plaster922.23sqm78,22872,143,892
5Smooth Render
- → Ex. Conventional Acian922.23sqm67,43862,193,010
Subtotal263,441,452
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.7m112,050190,485
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,040,309
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood0
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.7m112,050190,485
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,040,309
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.7m112,050190,485
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
Subtotal0
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,040,309
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.7m112,050190,485
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
-4.7m547,8002,574,660
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal198,040,309
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-24.53sqm427,45010,486,267
-20m136,5352,730,700
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.61sqm508,3758,445,732
- → ex SPC Taco / equivalent12m74,078888,930
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-27.58sqm427,45011,790,478
-21.5m136,5352,935,502
-11.09sqm427,4504,742,204
-11.7m136,5351,597,460
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.42sqm900,0001,282,215
-2.65sqm900,0002,386,794
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.79sqm1,380,3005,224,948
- → ex. Varmora4.04sqm1,380,3005,571,573
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.22m112,050136,701
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-24.53sqm65,7361,612,645
-1.42sqm65,73693,653
-2.65sqm65,736174,331
-3.79sqm65,736248,835
-4.04sqm65,736265,343
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-33.7sqm80,5002,712,770
-16.73sqm80,5001,347,051
-15.57sqm80,5001,253,617
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-30.04sqm78,0002,343,154
-46.86sqm78,0003,654,888
-35.88sqm78,0002,798,537
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-1.31sqm900,0001,179,076
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.58sqm900,0008,617,799
-10.17sqm900,0009,149,400
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora6.4m1,380,3008,833,920
-4.4m547,8002,410,320
6[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-5.26sqm616,2753,244,392
7Waterproofing Coating Ex. Sikatop 107 / equivalent
-33.7sqm65,7362,215,237
-9.58sqm65,736629,444
-10.17sqm65,736668,272
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-10.85sqm161,8501,755,853
-20.63sqm161,8503,339,307
-23.46sqm161,8503,797,561
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-27.31sqm178,4504,873,876
-5.43sqm178,450968,311
-6.32sqm178,4501,127,267
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-10.85sqm78,000846,194
-20.63sqm78,0001,609,305
-23.46sqm78,0001,830,150
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-27.31sqm80,5002,198,638
-5.43sqm80,500436,811
-6.32sqm80,500508,518
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-6.21m278,0501,726,690
-3.73m278,0501,036,295
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.4m261,450366,030
-4.8m261,4501,254,960
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code W3] Glass Block uk. 400x2800mm (see detail drawing)
-1unit2,704,8002,704,800
2[Code D4A] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit8,114,4008,114,400
3[Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
4[Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit12,342,37512,342,375
5[Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
-1unit9,128,7009,128,700
6[Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
7[Code D15] Slidding Door & Clear Glass uk. 2000x2800 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit12,814,59412,814,594
8[Code W7] Fix Window Clear Glass uk. 750x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit3,675,0003,675,000
9[Code W8] Fix Window Clear Glass uk. 1500x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit7,350,0007,350,000
10[Code W6] Swing & Fix Window Clear Glass uk. 2580x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit14,538,30014,538,300
11[Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
12[Code D6] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2175x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door
-1unit10,560,23410,560,234
13Swing Door & Wall uk. 1390x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit7,496,1667,496,166
14Swing Door & Wall uk. 3685x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit16,760,30116,760,301
15[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
16[Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-14m750,00010,500,000
17[Code RL3] Steel Railling, Fin. Powder coat fin. Deep Grey Matte (see detail drawing)
-5.4m750,0004,050,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
Kitchen
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Bathroom 1
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Bathroom 2
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 222Set650,0001,300,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal397,480,275
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-4.64sqm427,4501,984,687
-7.8m136,5351,064,973
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-23.02sqm78,0001,795,445
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-4.36sqm161,850706,259
2Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-4.36sqm78,000340,366
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D16] Single Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit6,955,2006,955,200
Subtotal12,846,929
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-31.71sqm427,45013,554,435
2[Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak
-12.31sqm1,037,50012,767,015
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-49.92sqm80,5004,018,451
-55.88sqm80,5004,497,964
-103.42sqm80,5008,325,304
2[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent
-24.24sqm601,75014,586,012
3[Code FU-W9] Wall Panel WPC, Stained Finish, Clear Matte Coat Top, Color: Dark Wood
-24.22sqm874,50021,183,888
4[Code FU-TP3] WPC louvre with metal structure, Colour : warm wallnut
-111.43sqm1,141,250127,169,944
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-37.69sqm178,4506,726,537
2Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-37.69sqm80,5003,034,386
DDoor & Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code RL4] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-2m2,448,5004,897,000
2[Code RL5] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-7.1m2,448,50017,384,350
3[Code RL6] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-2.25m2,448,5005,509,125
4[Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-9.7m750,0007,275,000
Subtotal250,929,412
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (Assumption uk. 200x600x200 mm), including practical columns & light beams
-189.29sqm249,00047,133,261
2Brickwall Hebel (Assumption uk. 200x600x100 mm), including practical columns & light beams
-314.43sqm261,45082,207,064
3Cement Plaster
- → Ex. Conventional Plaster1,007.44sqm78,22878,809,150
4Smooth Render
- → Ex. Conventional Acian1,007.44sqm67,43867,938,923
Subtotal276,088,398
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-12.35sqm427,4505,278,955
-20m136,5352,730,700
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent11.98sqm508,3756,090,358
- → ex SPC Taco / equivalent14.07m74,0781,042,489
- → ex SPC Taco / equivalent15.09sqm508,3757,670,837
- → ex SPC Taco / equivalent18m508,3759,150,470
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-34.53sqm427,45014,759,727
-33.49m136,5354,572,613
-10.08sqm427,4504,310,511
-13.27m136,5351,811,791
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.39sqm900,0001,253,241
-1.17sqm900,0001,048,745
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.83sqm1,380,3005,292,491
- → ex. Varmora2.64sqm1,380,3003,646,480
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.22m112,050136,701
-1.22m112,050136,701
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-12.35sqm65,736811,832
-1.39sqm65,73691,537
-1.17sqm65,73676,600
-3.83sqm65,736252,052
-2.64sqm65,736173,662
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-21.45sqm80,5001,726,773
-14.29sqm80,5001,150,147
-6.63sqm80,500533,715
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-36.6sqm78,0002,854,800
-40.63sqm78,0003,169,174
-34.35sqm78,0002,679,300
-70.8sqm78,0005,522,587
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-1.46sqm900,0001,313,528
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.71sqm900,0008,737,537
-9.26sqm900,0008,332,740
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
-5.4m547,8002,958,120
-2.55m547,8001,396,890
- → ex. Varmora0.18sqm1,380,300253,975
6[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6sqm616,2753,697,650
-5.4sqm616,2753,327,885
-6.75sqm616,2754,159,856
7[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → Paint finish ex. Jotun
-2.56sqm78,000199,680
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-21.45sqm65,7361,410,077
-9.71sqm65,736638,190
-9.26sqm65,736608,623
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-11.96sqm161,8501,935,220
-15.15sqm161,8502,451,615
-10.07sqm161,8501,629,603
-34sqm161,8505,503,475
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-13.57sqm178,4502,422,255
-5.23sqm178,450934,123
-3.8sqm178,450678,408
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-11.96sqm78,000932,636
-15.15sqm78,0001,181,501
-10.07sqm78,000785,351
-34sqm78,0002,652,277
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-13.57sqm80,5001,092,695
-5.23sqm80,500421,389
-3.8sqm80,500306,034
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.8m278,0501,056,590
-3.8m278,0501,056,590
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-2.2m261,450575,190
-1.6m261,450418,320
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D4B] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit8,114,4008,114,400
2[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
3[Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
-1unit9,128,7009,128,700
4[Code D5B] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
5[Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
6[Code W13] Fix Window Clear Glass uk. 1200x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit6,762,0006,762,000
7[Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
8[Code D2B] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
9[Code D17] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2000x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door
-1unit10,220,62510,220,625
10Swing Door & Wall uk. 1550x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,359,0348,359,034
11Swing Door & Wall uk. 1350x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,569,0248,569,024
12[Code RL1] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-7.5m750,0005,625,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
Kitchen
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Bathroom 1
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Bathroom 2
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 222Set650,0001,300,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal369,741,443
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-5.98sqm427,4502,555,069
-4m136,535546,140
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.94sqm508,3758,612,455
- → ex SPC Taco / equivalent11.5m74,078851,891
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-17.86sqm427,4507,634,475
-17.4m136,5352,375,709
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.93sqm900,0001,739,643
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.18sqm1,380,3004,392,758
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1.7m112,050190,485
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-5.98sqm65,736392,935
-1.93sqm65,736127,064
-3.18sqm65,736209,203
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-15.31sqm80,5001,232,432
-13.22sqm80,5001,064,571
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-75.62sqm78,0005,898,670
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-0.71sqm900,000642,427
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-9.95sqm900,0008,955,765
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → ex. Varmora1.75sqm1,380,3002,419,892
- → ex. Varmora4.7m1,380,3006,487,410
6[Code FU-W12] Glass Block, Wave type with metal frame
-3.6sqm2,100,0007,560,000
7[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-6.3sqm616,2753,882,791
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-15.31sqm65,7361,006,400
-24.93sqm65,7361,638,700
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-16.78sqm161,8502,716,492
-19.42sqm161,8503,142,615
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-5.18sqm178,450924,788
-6.59sqm178,4501,176,114
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-16.78sqm78,0001,309,153
-19.42sqm78,0001,514,513
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-5.18sqm80,500417,178
-6.59sqm80,500530,553
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-3.76m278,0501,046,255
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.56m261,450408,113
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
2[Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,890,0009,890,000
3[Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo
-1unit8,898,3268,898,326
4[Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
5[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
6Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit8,898,3268,898,326
7[Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling
-3.7m750,0002,775,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
8[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
9[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
10[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
11[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
12[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
13[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
14[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Subtotal201,953,059
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-31.09sqm427,45013,288,050
-50.54m136,5356,900,419
2[Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood
- → ex SPC Taco / equivalent16.26sqm508,3758,266,860
- → ex SPC Taco / equivalent19.1m74,0781,414,627
- → ex SPC Taco / equivalent19.13sqm508,3759,727,708
- → ex SPC Taco / equivalent21.06m74,0781,560,078
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-46.43sqm427,45019,846,524
-30.8m136,5354,204,848
-14.68sqm427,4506,273,813
-16.14m136,5352,204,038
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.71sqm900,0001,537,647
-1.81sqm900,0001,627,588
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → ex. Varmora3.56sqm1,380,3004,908,306
- → ex. Varmora3.06sqm1,380,3004,225,319
- → ex. Varmora5.98sqm1,380,3008,260,695
[Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour0
-1m112,050112,050
-1m112,050112,050
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-31.09sqm65,7362,043,522
-1.71sqm65,736112,310
-1.81sqm65,736118,879
-3.56sqm65,736233,755
-3.06sqm65,736201,228
-5.98sqm65,736393,411
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-45.8sqm80,5003,686,947
-14.7sqm80,5001,183,020
2[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement
-5.89sqm78,000459,480
-7.29sqm78,000568,398
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-30.23sqm78,0002,358,067
-38.51sqm78,0003,003,492
-41.98sqm78,0003,274,273
-67.12sqm78,0005,235,106
3[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-1.67sqm900,0001,502,181
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-10.69sqm900,0009,617,517
-11.17sqm900,00010,048,662
-8.37sqm900,0007,536,602
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
-5.65m547,8003,096,314
- → ex. Varmora5.05sqm1,380,3006,969,449
- → ex. Varmora6.25sqm1,380,3008,621,536
6[Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish
-7.73sqm616,2754,760,724
7Waterproofing Coating Ex. Sikatop 107 / equivalent
-45.8sqm65,7363,010,747
-10.69sqm65,736702,463
-11.17sqm65,736733,954
-8.37sqm65,736550,473
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-14.09sqm161,8502,281,085
-16.21sqm161,8502,623,993
-19.22sqm161,8503,110,712
-45.68sqm161,8507,393,755
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-34.57sqm178,4506,169,069
-5.41sqm178,450965,092
-4.78sqm178,450853,705
-5.87sqm178,4501,047,451
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-14.09sqm78,0001,099,318
-16.21sqm78,0001,264,575
-19.22sqm78,0001,499,138
-45.68sqm78,0003,563,255
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-34.57sqm80,5002,782,909
-5.41sqm80,500435,360
-4.78sqm80,500385,112
-5.87sqm80,500472,512
5Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting
-6.1m278,0501,696,105
-3.73m278,0501,036,295
-3.85m278,0501,070,492
6Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting
-1.55m261,450405,248
-1.55m261,450405,248
-7.1m261,4501,856,295
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code W3] Glass Block uk. 400x2800mm (see detail drawing)
-1unit2,704,8002,704,800
2[Code D4B] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
3[Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit5,260,9055,260,905
4[Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit12,342,37512,342,375
5[Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
-1unit9,128,7009,128,700
6[Code D5B] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
7[Code D3B] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit12,814,59412,814,594
8[Code D15] Slidding Door & Clear Glass uk. 2000x2800 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit11,270,00011,270,000
9[Code W9] Fix Window Clear Glass uk. 550x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit3,099,2503,099,250
10[Code W10] Fix Window Clear Glass uk. 775x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit4,367,1254,367,125
11[Code W11] Fix Window Clear Glass uk. 1000x2800 mm (see detail drawing) → ex Aluminium Alexindo
-1unit1,610,0001,610,000
12[Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
13[Code D2B] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit17,468,50017,468,500
14[Code D8] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2055x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door
-1unit10,560,23410,560,234
15[Code D9] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 1750x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door
-1unit10,560,23410,560,234
16Swing Door & Wall uk. 1440x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit7,765,8127,765,812
17Swing Door & Wall uk. 1700x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit9,167,9729,167,972
18Wall uk. 750x2260 mm, frameless glass tempered glass 12 mm thk, included ironmongery (see detail drawing)
-1unit4,044,6944,044,694
19[Code RL1] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-7.5m750,0005,625,000
20[Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-13.97m750,00010,478,280
21[Code RL3] Steel Railling, Fin. Powder coat fin. Deep Grey Matte (see detail drawing)
-5.4m750,0004,050,000
ESanitary Work
Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
Kitchen
1[Code K-1] Sink Ex. Balanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Balanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Bathroom 1
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM1Set4,250,0004,250,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 221Set650,000650,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Bathroom 2
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code BR-H3] Shower Handle, Ex. Paloma SHP 222Set650,0001,300,000
10[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
11[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
Master Bathroom
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM2Set4,250,0008,500,000
5[Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM1Set800,000800,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
8[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
9[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
10[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
11[Code BR-B1] Free Standing Bathtub, Ex. Paloma BUP 3113WG Nexcrylic Gloss White → ex Bathtub terazo1Set11,400,00011,400,000
12[Code BR-B2] Bathtub Faucet , Ex. Ahti Forseti Freestanding Bath Filler and Shower1Set15,000,00015,000,000
Subtotal554,269,889
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-4.64sqm427,4501,984,687
-7.8m136,5351,064,973
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-23.02sqm78,0001,795,445
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel"
-4.36sqm161,850706,259
2Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-4.36sqm78,000340,366
DDoor and Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D16] Single Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit6,955,2006,955,200
Subtotal12,846,929
AFloor Finish
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed
-31.71sqm427,45013,554,435
BWall Finish
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-49.92sqm80,5004,018,451
-55.88sqm80,5004,497,964
-103.42sqm80,5008,325,304
2[Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent
-24.24sqm601,75014,586,012
3[Code FU-W9] Wall Panel WPC, Stained Finish, Clear Matte Coat Top, Color: Dark Wood
-24.22sqm874,50021,183,888
4[Code FU-TP3] WPC louvre with metal structure, Colour : warm wallnut
-111.43sqm1,141,250127,169,944
CCeilling Work
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel"
-66.65sqm178,45011,892,963
DDoor & Window Work
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code RL4] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-2m2,448,5004,897,000
2[Code RL5] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-7.1m2,448,50017,384,350
3[Code RL6] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing)
-2.25m2,448,5005,509,125
4[Code RL8] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-2.5m750,0001,875,000
5[Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling
-9.7m750,0007,275,000
Subtotal242,169,437
16,200,00016,200,000196,236,866
Subtotal193,166,000
Architecture · Townhouse typical unit × 12Zone total (excl. VAT): 11,796,896,234
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
ARCHITECTURE WORKS
ATOWNHOUSE
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-114.12sqm261,45029,836,518
-48.91sqm261,45012,788,506
2Cement Plaster
- → Ex. Conventional Plaster228.24sqm78,22817,854,551
- → Ex. Conventional Plaster97.83sqm78,2287,652,805
3Smooth Render
- → Ex. Conventional Acian228.24sqm67,43815,391,854
- → Ex. Conventional Acian97.83sqm67,4386,597,245
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood
- → Ex WPC Floor6.39sqm1,000,0006,391,967
-7.4m311,2502,303,250
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-18.42sqm427,4507,875,716
-11.4m136,5351,556,499
- → harga WPC Ceilling/per m22.99sqm427,4501,277,594
-4.6m136,535628,061
-18.07sqm427,4507,721,956
-11.7m136,5351,597,460
-1.45sqm427,450621,006
3[Code FU-F14] Loose Gravel, Grey Colour
-1.59sqm445,000707,419
4[Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak
- → Ex WPC Floor8.82sqm1,000,0008,820,000
5Waterproofing Coating Ex. Sikatop 107 / equivalent
-6.39sqm65,736420,182
-1.45sqm65,73695,502
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → ex Indor Paint finish ex. Jotun
-11.45sqm78,000892,757
2[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-5.75sqm80,500463,262
-5.85sqm80,500470,925
[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed0
-4.8sqm427,4502,049,909
4[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-62.15sqm78,0004,847,476
-33.54sqm78,0002,616,359
5[Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack
- → ex. Black Candi stone16.23sqm572,7009,294,955
6[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-5.5sqm900,0004,950,000
7Railling Tempered Clear Glass 12 mm, Wooden Frame, high 1100mm (see detail drawing)
- → Steel Railling6.12m750,0004,590,000
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-11.45sqm65,736752,388
-4.8sqm65,736315,248
-5.85sqm65,736384,556
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Frame Hollow, Included Shadow line "U channel"
-21.42sqm161,8503,466,674
-17.25sqm161,8502,791,847
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-1.45sqm178,450259,302
3[Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel"
-8.74sqm560,2504,897,706
4Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-21.42sqm78,0001,670,686
-17.25sqm78,0001,345,468
5Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-1.45sqm80,500116,973
6Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 200 mm, Included Painting
-4.7m278,0501,306,835
7Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 150 mm, Included Painting
-3.9m261,4501,019,655
-2.2m261,450575,190
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D2] Slidding Door & Window uk. 2800x4500 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit25,357,50025,357,500
2[Code D3] Swing Door uk. 1510x2800 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit15,315,93015,315,930
3[Code D4] Wooden Door uk. 3726x2800 mm, Clear Glass 5mm thk, included ironmongery (see detail drawing) → ex enginering door
-1unit20,996,01020,996,010
4[Code D9] Wooden Door uk. 400x700 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit1,014,3001,014,300
Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code K-1] Sink Ex. Blanco1Set8,300,0008,300,000
2[Code K-2] Faucet kitchen Ex. Blanco1Set5,139,7505,139,750
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
4[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
5[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
6[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
7[Code PR-L1] Wastafel Set Ex. Toto LW248JT1, Ivory-Chrome1Set790,000790,000
8[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
9[Code FU-W6] Clear Mirror uk. 800x1520mm1Set1,750,0001,750,000
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte
-9.36sqm435,7504,077,095
2[Code FU-F12] Andesite Stone, Dark Grey, Polish Matte Finish
-6.73sqm560,2503,768,252
3Waterproofing Coating Ex. Sikatop 107 / equivalent
-9.36sqm65,736615,059
1Rolag Bataco
-2.59m31,519,8713,932,665
2[Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte
-16.5sqm435,7507,188,159
3Waterproofing Coating Ex. Sikatop 107 / equivalent
-16.5sqm65,7361,084,385
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F3] Sukabumi Green Stone, Finishing Polished Matte
-7.68sqm435,7503,346,935
2[Code FU-F13] White Loose Pebble
-1.28sqm394,250506,430
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement
-27.32sqm78,0002,130,652
2[Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack
- → ex. Black Candi stone23.29sqm572,70013,336,809
- → ex. Black Candi stone45.89sqm572,70026,280,101
3[Code FU-W14] Sukabumi Green Stone, 100x100mm Finishing Polished Matte, included steel list 4mm (see detail drawing)
-2.86sqm435,7501,246,245
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D1] Double Swing Door uk. 1050x2160 mm, included ironmongery (see detail drawing) → ex enginering door
-1unit8,215,8308,215,830
Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code P-S-1] Shower Set, Ex. Ahti, B01-ODS01G, Brushed Gold1Set7,750,0007,750,000
Subtotal358,613,370
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-148.21sqm261,45038,748,373
2Cement Plaster
- → Ex. Conventional Plaster296.41sqm78,22823,187,518
3Smooth Render
- → Ex. Conventional Acian296.41sqm67,43819,989,240
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-12.58sqm427,4505,377,114
-15.88m136,5352,167,561
-15.46sqm427,4506,606,467
-12.25m136,5351,672,955
-5.29sqm427,4502,261,997
-4.6m136,535628,061
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.69sqm900,0001,518,769
-1.04sqm900,000934,508
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → Ex. Varmora4.93sqm1,380,3006,806,039
- → Ex. Varmora2.62sqm1,380,3003,618,914
[Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak0
- → Ex WPC Floor8.28sqm1,000,0008,280,072
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-6.62sqm65,736435,065
-3.66sqm65,736240,605
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → ex Indor Paint finish ex. Jotun
-11.22sqm78,000875,471
2[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-9.01sqm80,500725,167
-24.34sqm80,5001,959,697
3[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-29.64sqm78,0002,311,731
-39.31sqm78,0003,066,465
-55.89sqm78,0004,359,243
4[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-5.13sqm900,0004,618,058
-9.44sqm900,0008,493,705
5[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → Ex. Varmora2.46sqm1,380,3003,399,629
- → Ex. Varmora6.12sqm1,380,3008,447,436
6[Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack
- → ex. Black Candi stone7.47sqm572,7004,280,932
7Railling Tempered Clear Glass 12 mm, Wooden Frame, high 1100mm (see detail drawing)
- → Steel Railling7.27m750,0005,452,500
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C1] Ceilling Gypsum 9 mm thk Frame Hollow, Included Shadow line "U channel"
-12.32sqm161,8501,994,731
-17.52sqm161,8502,835,488
-10.81sqm161,8501,749,611
2[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-3.66sqm178,450653,215
-6.62sqm178,4501,181,171
3Painting Color: Textured Beige Cement → Paint finish ex. Jotun
-12.32sqm78,000961,316
-17.52sqm78,0001,366,500
-10.81sqm78,000843,186
4Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-3.66sqm80,500294,670
-6.62sqm80,500532,834
5Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 200 mm, Included Painting
-4.5m278,0501,251,225
6Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 150 mm, Included Painting
-1.75m261,450457,538
-3.5m261,450915,075
-2.8m261,450732,060
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D5] Swing Door uk. 800x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit8,114,4008,114,400
-1unit8,114,4008,114,400
2[Code D6A] Swing Door uk. 900x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
3[Code D6B] Swing Door uk. 900x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
4[Code W1] Window uk. 3500x2850 mm, Alluminium & Tempered Glass 6mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit20,074,68820,074,688
5[Code W2] Window uk. 2700x2800 mm, Alluminium & Tempered Glass 6mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit15,214,50015,214,500
6[Code W3] Window uk. 400x800 mm, Alluminium & Clear Glass 5mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit805,000805,000
7[Code W3 Glass Block] Glass Block uk. 200x200 mm (see detail drawing)
-1.46sqm2,100,0003,057,600
8[Code W4] Glass Block uk. 200x200 mm (see detail drawing)
-0.32sqm2,100,000672,000
9Partition Wall uk. 925x2220 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)
-1unit4,900,1644,900,164
9Partition Wall uk. 500x2220 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)
-1unit2,648,7382,648,738
10Door & Wall uk. 1915x2240 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing)
-1unit10,236,05810,236,058
Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
5[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour1Set3,575,0003,575,000
8[Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal1Set3,900,0003,900,000
9Clear Mirror uk. 800x1200mm1Set1,750,0001,750,000
10[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
5[Code BR-S2] Concealed Ceiling Shower Set, Ex. Ahti B01-CSC01GM, Brushed Gunmetal Colour1Set6,000,0006,000,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-L1] Faucet Ex. Ahti B01-WBT05GM, Brushed Gunmetal Colour1Set3,900,0003,900,000
8Clear Mirror uk. 850x1670mm1Set1,750,0001,750,000
9[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
10[Code BR-B1] Free Standing Bathtub Ex. Paloma BUP 3113WG, Nexcrylic Gloss White Colour → ex Bathtub terazo1Set11,400,00011,400,000
11[Code BR-B2] Bathtub Faucet Ex. Ahti Forseti Freestanding Bath Filler and Shower, Brushed Gunmetal Colour1Set15,000,00015,000,000
Subtotal371,111,860
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-111.88sqm261,45029,251,570
2Cement Plaster
- → Ex. Conventional Plaster296.41sqm78,22823,187,518
3Smooth Render
- → Ex. Conventional Acian296.41sqm67,43819,989,240
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-16.07sqm427,4506,869,642
-14.07m136,5351,921,710
-3.28sqm427,4501,400,034
-6.2m136,535846,517
[Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed0
-16.68sqm427,4507,127,745
-15.5m136,5352,116,296
[Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish0
-1.03sqm900,000930,595
[Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish0
- → Ex. Varmora2.12sqm1,380,3002,932,663
Waterproofing Coating Ex. Sikatop 107 / equivalent0
-16.68sqm65,7361,096,150
-3.16sqm65,736207,637
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun
-17.12sqm80,5001,377,938
-9.44sqm80,500759,920
-13.57sqm80,5001,092,667
-68.19sqm80,5005,488,901
2[Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun
-48.46sqm78,0003,779,579
-38.24sqm78,0002,982,552
3[Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic
-7.84sqm900,0007,053,030
4[Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine
- → Ex. Varmora4.52sqm1,380,3006,245,167
5[Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack
- → ex. Black Candi stone11.5sqm572,7006,583,473
6[Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic
-1.44sqm900,0001,296,000
7Railling Tempered Clear Glass 12 mm, Wooden Frame, high 1100mm (see detail drawing)
- → Steel Railling1.25m750,000937,500
8Railling Steel & Wooden Frame (see detail drawing)
-4.72m1,141,2505,386,700
9Waterproofing Coating Ex. Sikatop 107 / equivalent
-12.36sqm65,736812,576
-108.32sqm65,7367,120,251
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-2.8sqm178,450499,282
2Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-3.66sqm78,000285,519
3[Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel"
-3.93sqm560,2502,202,668
-12.82sqm560,2507,181,067
-18.97sqm560,25010,628,695
-8.67sqm560,2504,857,242
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D6B] Swing Door uk. 900x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit9,128,7009,128,700
2[Code D7] Swing Door uk. 1000x2400 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit8,694,0008,694,000
3[Code W5] Fix Window uk. 3200x1700 mm, Alluminium & Tempered Glass 6mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit10,948,00010,948,000
4[Code W6] Glass Block uk. 200x200 mm (see detail drawing)
-1.8sqm2,100,0003,780,000
5[Code W7] Fix Window uk. 3600x600 mm, Alluminium & Clear Glass 5mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo
-1unit4,347,0004,347,000
Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,780,0008,780,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD1Set1,050,0001,050,000
5[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour1Set3,575,0003,575,000
8[Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal1Set3,900,0003,900,000
9Clear Mirror uk. 800x1200mm1Set1,750,0001,750,000
10[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
1[Code RT-K-1] Sink Ex. Blanco, Silgranit METRA 9, Allumetalic Colour1Set8,300,0008,300,000
2[Code RT-K-2] Faucet kitchen Ex. Blanco, Mila, Chrome Colour1Set4,816,2854,816,285
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Subtotal265,142,030
Townhouse · per unit subtotal × 12 units11,796,896,234
Architecture · UtilityZone total (excl. VAT): 567,743,712
NoDescriptionQtyUnitUnit PriceAmount (IDR)
12
ARCHITECTURE WORKS
BUTILITY
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-125.91sqm261,45032,919,170
2Cement Plaster
- → Ex. Conventional Plaster251.82sqm78,22819,699,249
3Smooth Render
- → Ex. Conventional Acian251.82sqm67,43816,982,111
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F15] Concrete Floor Epoxy Polish
-14.8sqm475,0007,028,543
-24.26sqm475,00011,523,592
-37.06sqm475,00017,605,322
2[Code FU-F16] Homogenous Tiles 600x600 mm - Color Light Grey, Matt Texture Finish Ex. Niro
-5.13sqm427,4502,192,090
-14.18sqm427,4506,062,761
-3.6m195,050702,180
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → Paint finish ex. Jotun
-56.16sqm80,5004,520,880
2[Code FU-W17] Wall Paint Texture Striped, Color Dark Grey, Matt Texture Finish → Paint finish ex. Jotun
-41.37sqm80,5003,330,044
3[Code FU-W19] Wall Paint, color Light Grey ref. Dulux 40504A, Matt Texture Finish
-7.9sqm185,0001,460,760
-44.47sqm185,0008,227,320
-56.32sqm185,00010,418,460
-73.74sqm185,00013,641,345
4Waterproofing Coating Ex. Sikatop 107 / equivalent
-41.37sqm65,7362,719,301
5Railling Hollow Frame, Black Colour, high 1200mm (see detail drawing)
-4m750,0003,000,000
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-23.99sqm178,4504,280,999
2[Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel"
-15.99sqm560,2508,957,119
3Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-23.99sqm80,5001,931,188
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code D01] Double Swing Door uk. 1700x2400 mm,Metal Door Material, included ironmongery (see detail drawing)
-1unit12,852,00012,852,000
-1unit12,852,00012,852,000
2[Code D02] Single Swing Door uk. 1200x2400 mm,Metal Door Material, included ironmongery (see detail drawing)
-1unit9,072,0009,072,000
Subtotal211,978,434
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams
-163.63sqm261,45042,781,586
2Cement Plaster
- → Ex. Conventional Plaster327.26sqm78,22825,601,045
3Smooth Render
- → Ex. Conventional Acian327.26sqm67,43822,069,866
Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail
1[Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed
-9.79sqm427,4504,185,192
-11.87m195,0502,315,244
-16.49sqm427,4507,048,948
-14.85m195,0502,896,102
-7.03sqm427,4503,003,376
-9.07m195,0501,769,689
-3.55sqm427,4501,515,895
-7.31m195,0501,425,230
-6.53sqm427,4502,791,142
-6.55sqm427,4502,799,635
2Waterproofing Coating Ex. Sikatop 107 / equivalent
-4.46sqm65,736293,194
-6.53sqm65,736429,240
-6.55sqm65,736430,546
Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described
1[Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → Paint finish ex. Jotun
-53.68sqm80,5004,321,401
-27.32sqm80,5002,198,858
2[Code FU-W17] Wall Paint Texture Striped, Color Dark Grey, Matt Texture Finish → Paint finish ex. Jotun
-21.69sqm80,5001,745,836
3[Code FU-W19] Wall Paint, color Light Grey ref. Dulux 40504A, Matt Texture Finish
-31.12sqm185,0005,757,015
-35.82sqm185,0006,626,145
-21.92sqm185,0004,055,385
-25.42sqm185,0004,702,515
-6.12sqm185,0001,132,015
-5.99sqm185,0001,108,335
4[Code FU-W20] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed Ex. Niro
-19.62sqm427,4508,388,493
-19.75sqm427,4508,444,275
5[Code FU-W20A] Wall Roster 200x200mm , Dark Grey Color
-3.84sqm695,0002,668,800
6[Code FU-W20B] Wall Roster 200x200mm , Dark Grey Color
-5.28sqm695,0003,669,600
7Railling Hollow Frame, Black Colour, high 1200mm (see detail drawing)
-2.5m750,0001,875,000
8Waterproofing Coating Ex. Sikatop 107 / equivalent
-75.37m65,7364,954,483
-25.74m65,7361,692,275
-25.75m65,7361,692,439
Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail
1[Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel"
-4.44sqm178,450792,694
-19.4sqm178,4503,461,832
-16.07sqm178,4502,867,569
-3.55sqm178,450632,942
-6.78sqm178,4501,210,682
-6.55sqm178,4501,169,626
-6.55sqm178,4501,168,407
2Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun
-4.44sqm80,500357,590
-19.4sqm80,5001,561,656
-16.07sqm80,5001,293,580
-3.55sqm80,500285,524
-6.78sqm80,500546,147
-6.55sqm80,500527,626
-6.55sqm80,500527,076
Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect
1[Code DW01] Swing Door & Window uk. 2900x2250 mm, Metal Frame,Clear Glass 8mm thk included ironmongery (see detail drawing)
-1unit15,072,75015,072,750
2[Code D03] Swing Door uk. 1000x2250 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit9,355,5009,355,500
3[Code D04A] Swing Door uk. 800x2250 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit7,484,4007,484,400
-1unit7,484,4007,484,400
4[Code D04A] Swing Door uk. 800x2250 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door
-1unit7,484,4007,484,400
-1unit7,484,4007,484,400
Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,300,0008,300,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD3Set1,050,0003,150,000
5[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour1Set3,575,0003,575,000
8[Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal1Set3,900,0003,900,000
9Clear Mirror uk. 800x1200mm1Set1,750,0001,750,000
10[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
1[Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap)1Set8,300,0008,300,000
2[Code BR-T2] Jet Shower Ex. Ahti A-STF01GM1Set1,200,0001,200,000
3[Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM1Set725,000725,000
4[Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD3Set1,050,0003,150,000
5[Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM1Set6,400,0006,400,000
6[Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD1Set2,050,0002,050,000
7[Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour1Set3,575,0003,575,000
8[Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal1Set3,900,0003,900,000
9Clear Mirror uk. 800x1200mm1Set1,750,0001,750,000
10[Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing)1Set5,750,0005,750,000
1[Code RT-K-1] Sink Ex. Blanco, Silgranit METRA 9, Allumetalic Colour1Set8,300,0008,300,000
2[Code RT-K-2] Faucet kitchen Ex. Blanco, Mila, Chrome Colour1Set10,800,00010,800,000
3Grease Trap Ex. Austindo Grease Trap S11Set5,500,0005,500,000
Subtotal355,357,599

Annex D — MEP Works

MEP · InfrastructureZone total (excl. VAT): 1,824,108,725
NoDescriptionQtyUnitUnit PriceAmount (IDR)
aSDP TOWNHOUSE 1 · Schneider
Box Panel Outdoor Type · MCCB 3P 125A. Ex-Schneider · MCB 3P 25A. Ex-Schneider · MCB 1P 16A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC ROD · BC Cable 25mm
1pack10,773,750
bSDP TOWNHOUSE 2 · Schneider
Box Panel Outdoor Type · MCCB 3P 125A. Ex-Schneider · MCB 3P 25A. Ex-Schneider · MCB 1P 16A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC ROD · BC Cable 25mm
1unit10,773,750
cSDP TOWNHOUSE 3 · Schneider
Box Panel Outdoor Type · MCCB 3P 125A. Ex-Schneider · MCB 3P 25A. Ex-Schneider · MCB 1P 16A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC ROD · BC Cable 25mm
1unit10,773,750
dPP. CW & POOL PUMP · Schneider
Box Panel Outdoor Type · MCCB 3P 50A. Ex-Schneider · MCB 3P 10A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC Cable 25mm · FEEDER CABLE
1unit8,500,000
aNYY 4 x 150 Sqmm · Supreme145m1389,691,850
bNYY 4 x 50 Sqmm · Supreme54m147,937,960
cNYY 4 x 50 Sqmm · Supreme63m155,927,620
dNYY 4 x 50 Sqmm · Supreme87m177,233,380
eNYY 4 x 50 Sqmm · Supreme155m1137,599,700
fNYY 4 x 16 Sqmm · Supreme143m148,948,185
NYY 4 x 35 Sqmm · Supreme0
dAccessories & material Support
LIGHTING Instalation & Accessories · Spotlight Garden 6 Watt, 3000K, IP68, 220V · Wall Lamp · Villa Sign Lamp · NYY 3x1,5mm + HIC 20 Sqmm · Accessories & material Support
1ls53,013,709
Subtotal851,173,654
2.1Main Equiptment
aU Ditch 800x200x120098m1467,812,800
bManhole 750x750x50 · Custom10unit13,260,000
cAbsorbtion Pit
Diameter · Infiltration
3unit9,613,500
dAccessories & material Support1ls34,348,041
eSumbersible Pump · Grundfos
Brand · Series · Capacity · Head · Power · Connection
4unit92,444,300
fSumbersible Pump · Grundfos
Brand · Series · Capacity · Head · Power · Connection
4unit78,897,000
gDeepwell Pump · Grundfos
Series · Capacity · Head · Power · Connection · Instalation Equipment
1unit28,409,550
aPVC Ø4" AW Class Preforated with Geotextile · Rucika - PVC216m144,317,368
bPVC Ø3" AW Class Preforated with Geotextile · Rucika - PVC58m18,358,322
cGarden Drain 3"11unit2,114,970
dAccessories & Material Support PVC · Rucika1ls16,143,880
ePPR DN63 PN10 · Rucika - Kelen Green148.6m123,392,612
fPPR DN32 PN10 · Rucika - Kelen Green96m15,720,160
gAccessories & Material Support PPR · Rucika1ls10,221,250
hHDPE DN63 PN12.5 · Rucika - HDPE90m111,513,250
iAccessories & Material Support HDPE · Rucika - Kelen Green1ls15,831,636
Subtotal862,398,639
aHydrant Box Outdoor · SERVO
Series · Accessories Box
3pcs18,321,750
bBSP SCH 40 Ø4" · SPINDO135m167,014,000
cBSP SCH 40 Ø1 1/2" · SPINDO20m12,881,500
dGate Valve 1 1/2" · KITz3pcs2,403,375
eBox Control Valve 40x40x40 · Custom1ls425,000
fAccessories & material Support1ls18,180,969
Subtotal109,226,594
MEP · ApartmentZone total (excl. VAT): 4,462,369,245
NoDescriptionQtyUnitUnit PriceAmount (IDR)
ELECTRICAL
1.1Main Equipment
aMDP Apartment · Schneider
Box Panel Indoor 800x1200x300 · Digital Multi Meter · CT 400/5A · MCCB 3P 320A 36kA · MCCB 3P 80A 25kA · MCCB 3P 60A 10kA · MCCB 1P 20A 18kA · Surge Arester Meter 3P 40kA · Volt meter · Ampere meter · Cubars + Wiring Acc
1pack15,066,250
bSDP GF Apartment · Schneider
Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 80A 25kA · MCCB 3P 20A 10kA · MCB 1P 40A 18kA · Cubars + Wiring Acc
1pack10,773,750
cSDP FF Apartment · Schneider
Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 80A 25kA · MCCB 3P 20A 10kA · MCCB 1P 16A 18kA · Cubars + Wiring Acc
1pack10,773,750
dSDP 2F Apartment · Schneider
Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 80A 25kA · MCCB 3P 20A 10kA · MCCB 1P 16A 18kA · Cubars + Wiring Acc
1pack10,773,750
dSDP 3F Apartment · Schneider
Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 60A 10kA · MCCB 3P 20A 10kA · MCCB 1P 16A 18kA · MCCB 1P 10A 18kA · Cubars + Wiring Acc
1pack10,773,750
ePP. Apartment Facility · Schneider
Pilot Lamp · Digital Multimeter · CT 150/5A · MCCB 3P 125A 25kA · MCB 3P 25A 4,5kA · MCB 1P 16A 4,5kA · MCB + VIGI 4P 25A 300mA · MCB + VIGI 4P 63A 300mA · MCCB + VIGI 4P 80A 300mA · Box Panel 700x900x250mm · Cubars + Wiring Acc
1pack11,271,000
eLIFT · ELESCA
Series · Capacity · Power · Speed
1lot370,219,200
gBio Septic 10m³ · Samsamtung
Series · Capacity · Blower Cap
1unit98,394,725
hHeat Pump · Ariston
Series · Heat Capacity · Power · preasure Tank
1set179,010,000
iAbsorbtion Pit
Diameter · Infiltration · Feeder Cable
2unit6,409,000
aNYY 4x35mm · Supreme
NYY 4x35mm · NYY 4x35mm
7m13,850,751
dNYY 4x35mm · Supreme10m15,501,072
cNYY 4x35mm · Supreme
NYY 4x16mm · Instalation Equipment
10m15,501,072
aPVC Ø6" · Magnaplast81m182,957,365
bPVC Ø4" · Magnaplast48m122,892,880
cPVC Ø3" · Magnaplast51m123,799,150
dAccessories & Material Support PVC. Ex.Rucika JIS - AW CLASS · Magnaplast1ls32,412,349
eAccessories & Material Support PVC. Ex.Rucika JIS - AW CLASS · Magnaplast1ls1,978,351
fPVC Ø3" AW CLASS · RUCIKA
Main Equiptment
56m16,594,504
aCirculation Pool Pump. Ex - DAB Euroswim 150M · DAB2pcs16,532,500
bSand Filter DAB V900 w/ Active Silica Sand · DAB1pcs8,444,750
dPool Lighting IP68, 12V, 3000K4pcs6,290,000
Wall Inlet 1½". · Emaux EM44090
Main Drain 2". · Emaux EM28380
Vacuum Inlet 2". · Emaux EM28480
hDrain Cover 3"2pcs595,000
iTrafro for Pool Lighting 12V, 3,5A, IP67 · YAMASAKI2pcs1,190,000
jSump Pit Pump. · DAB NOVA 180 MA1pcs2,401,250
kSalt Clorinator, Self cleaning · Emaux SSC25-T1pcs32,797,250
lExhaust Inline
Instalation Equipment
1pcs3,400,000
aPVC AW Ø2" · RUCIKA - JIS36m12,809,080
bPVC AW Ø1½" · RUCIKA - JIS16m1984,640
cPVC AW Ø1½" · RUCIKA - JIS8m1492,320
dDischarge & Suction pipe header 4"1lot2,762,500
eAccessories & Material Support PVC. Ex.Rucika JIS - AW CLASS1ls2,819,416
fPVC AW Ø3" · RUCIKA
Test & Commisioning PLUMBING
16m12,273,920
Testing Sump Pit Pump Work well. Lighting on Pump Room. The System of Pool working properly without Trouble for 3 until 5 days2,125,000
aHydrant Box Outdoor · HOOSEKI
Series · Accessories Box
4pcs24,429,000
bBSP SCH 40 Ø4" · SPINDO60m128,417,200
cBSP SCH 40 Ø1 1/2" · SPINDO20m12,766,750
dGate Valve 1 1/2" · KITz4pcs3,204,500
eBox Control Valve 40x40x40 · Custom1ls425,000
fAccessories & material Support
Main Equipment
1ls12,184,708
aFACP Panel - 2 Loop
Capacity · Display · Volt in · Accessories
1set26,625,400
bRepeater Panel
Capacity · Comumnication
1set58,227,380
cSub panel
Material · Dimention · Accessories · Location instal
1set2,747,030
dSurge Protection Device
Location instal · Type
5set6,138,275
dBattery back Up
Capacity · Type · Location instal
1set7,973,680
eLED Indicator Lamp (Lampu Alarm) – 24VDC28m111,566,800
fHornd Strobe Sounder 24V4pcs3,998,400
gAlarm Bell 6" 24V DC4pcs1,975,400
hHeat Detector18pcs4,853,925
iSmoke Detector25pcs12,691,562
jControl Module Addressable (Output / Relay module)4pcs11,312,650
kIsolator Module Addressable (Short Sircuit isolator / SCI)16pcs24,306,600
lMonitor Module Addressable (Input/Supervisory Module)4pcs2,744,650
mManual Call Point (MCP) Addressable - Break Glass4pcs3,934,650
nSounder Base Addressable - (Inside Unit Audio)18pcs55,190,925
oEnd of Line (EOL) Resistor Module 10kW 2w
Instalation
4pcs935,850
aKabel Fire Resistant (FR) 2×1.5 mm²420m116,564,800
bKabel NYM 2×1.5 mm²240m17,344,000
cKabel STP 1×2×0.8 mm²75m1956,250
dKabel NYM 3×2.5 mm²20m1830,875
eCable Tray Galvanis 100×50 mm + Cover + Aksesori80m121,832,148
fJunction Box PVC IP55 – 150×150×70 mm20pcs11,900,000
gConduit Pipe Lesso Ø20 Sqmm320m16,800,000
hFlexible conduit Pipe Ø20 Sqmm80m1346,800
iAccessories & material Support
Training & testing
1lot13,314,975
aTest & Commisioning Fire Alarm
Address programming · Full Walk test : 43 Detector and trigger 1 by 1 · Zone Config : Z-01 GF | Z-01 FF |Z-01 2nd F | Z-01 3rd F · Test bell 4 Floor · Battery backup test (for 24 Hour) · Certificate Commisioning
1ls4,930,000
bFull Operation Training & Preventive Maintenance
1 Day Full (8 Hour) | Max.10 People · Participant : Security, MEP Engginering, FM · Participant Certificate, Written modul Book + Logbooh PM · Main Equiptment
1ls6,842,500
aVRV A MAX · Daikin - A Series
Series · Capacity · Power · Instalation & Accessories
1lot441,574,150
aWired Remote Control BRC1E6347pcs48,659,100
bBranch Joint Indor - KHRP26A22T31pcs57,291,488
cBranch Joint Indor - KHRP26A33T7pcs12,936,788
dBranch Joint Indor - KHRP26A72T6pcs11,088,675
eBranch Joint Indor - KHRP26A73T+KHRP26M73TP2pcs3,696,225
fBranch Joint Indor -BHFP22P168
Piping Refrigerant VRV ASTMB280 + Isolasi 19mm
1pcs1,848,112
-Pipe Dia 6,4 mm (1/4)+ Isolasi 19 mm · DSP + Aeroflex255m126,053,350
-Pipe Dia 9.5 mm (3/8) + Isolasi 19 mm · DSP + Aeroflex180m125,122,600
-Pipe Dia 12.7 mm (1/2) + Isolasi 19 mm · DSP + Aeroflex270m147,919,600
-Pipe Dia 15,88 mm (5/8) + Isolasi 19 mm · DSP + Aeroflex150m135,005,125
-Pipe Dia 19.05 mm (3/4) + Isolasi 19 mm · DSP + Aeroflex30m18,262,000
-Pipe Dia 22,22 mm (7/8) + Isolasi 19 mm · DSP + Aeroflex29m110,753,562
-Pipe Dia 28,58 mm (1 1/8) + Isolasi 19 mm · DSP + Aeroflex29m115,610,845
-Pipe Dia 41,28 mm (1 5/8) + Isolasi 19 mm · DSP + Aeroflex17.4m116,128,495
-Fiting Fiting & Accesoris
Cable Power Work & Air Controll Conditioing
1ls34,637,500
-Cable Power indoor AWG from indoor into Outdoor · Belden + Lesso630m125,436,250
-Cable Power indoor AWG + Condution HIC 20mm · Belden + Lesso
Miscellaneous Work
47point17,777,750
-Outdoor Unit Support frame complete with rubber mounting1set765,000
-Cable Ladder 200x1008m13,366,000
-Additional Refrigrant R-410A
Test Commisioning
34.8Kg8,874,000
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm75,000,000
Subtotal2,320,989,593
1.1Main Equiptment
aPanel Unit 1 · Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
18m13,548,835
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso15m14,972,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care11pcs2,491,775
cLED Strip 220V, 3000K · Phillips - Eye Care15m12,237,625
dPendant Lamp Living Room1pcs127,500
g1 Way 1 Gang · Schneider - AVATAR ON4pcs1,043,120
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 3 Gang · Schneider - AVATAR ON4pcs1,874,080
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
WIFI · Main Equiptment
1ls1,785,000
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection850,000
Subtotal38,176,645
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast32m16,593,280
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls7,741,290
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green12m1537,030
cPPR DN20 PN10 · Rucika - Kelen Green16m1597,040
dPPR DN32 PN20 · Rucika - Kelen Green4m1307,700
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,420,435
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,275,000
Subtotal45,859,115
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32BVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal111,812,485
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
21m14,140,308
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso15m14,972,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care11pcs2,491,775
cLED Strip 220V, 3000K · Phillips - Eye Care15m12,237,625
dPendant Lamp Living Room1pcs127,500
g1 Way 1 Gang · Schneider - AVATAR ON4pcs1,043,120
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 3 Gang · Schneider - AVATAR ON4pcs1,874,080
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
Test & Commisioning ELECTRICAL
1ls1,785,000
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm1,317,500
1.4WIFI
1.4.1Main Equiptment
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal39,873,118
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast32m16,593,280
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,378,790
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green12m1537,030
cPPR DN20 PN10 · Rucika - Kelen Green16m1597,040
dPPR DN32 PN20 · Rucika - Kelen Green4m1307,700
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,420,435
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal46,709,115
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal114,358,958
1.1Main Equiptment
aPanel Unit 3
Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
23m14,534,622
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso15m14,972,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care11pcs2,491,775
cLED Strip 220V, 3000K · Phillips - Eye Care15m12,237,625
dPendant Lamp Living Room1pcs127,500
g1 Way 1 Gang · Schneider - AVATAR ON4pcs1,043,120
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 3 Gang · Schneider - AVATAR ON4pcs1,874,080
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
WIFI · Main Equiptment
1ls7,258,728
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal44,423,660
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast32m16,593,280
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls7,741,290
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green12m1537,030
cPPR DN20 PN10 · Rucika - Kelen Green16m1597,040
dPPR DN32 PN20 · Rucika - Kelen Green4m1307,700
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,420,435
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal46,071,615
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal118,272,000
1.1Main Equiptment
aPanel Unit 4
Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
27m15,323,252
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso15m14,972,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care11pcs2,491,775
cLED Strip 220V, 3000K · Phillips - Eye Care15m12,237,625
dPendant Lamp Living Room1pcs127,500
g1 Way 1 Gang · Schneider - AVATAR ON4pcs1,043,120
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 3 Gang · Schneider - AVATAR ON4pcs1,874,080
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
WIFI · Main Equiptment
1ls6,264,228
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal44,217,790
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast32m16,593,280
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,378,790
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green12m1537,030
cPPR DN20 PN10 · Rucika - Kelen Green16m1597,040
dPPR DN32 PN20 · Rucika - Kelen Green4m1307,700
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,016,685
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal46,305,365
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal118,299,880
1.1Main Equiptment
aPanel Unit
Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
31m16,111,882
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso30m19,945,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
25m18,925,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care21pcs4,757,025
bLED Strip 220V, 3000K · Phillips - Eye Care20m12,983,500
cBed Side Lamp 5 Watt, 4500K, 220V2pcs85,000
dPendant Lamp Dining Area1pcs127,500
e1 Way 1 Gang · Schneider - AVATAR ON6pcs1,564,680
f1 Way 2 Gang · Schneider - AVATAR ON3pcs1,163,565
g1 Way 3 Gang · Schneider - AVATAR ON1pcs468,520
h2 Way 3 Gang · Schneider - AVATAR ON2pcs937,040
iPower Socket International Type · Schneider - AVATAR ON10pcs4,696,250
jPower Socket Sucho Type · Schneider - AVATAR ON15pcs3,563,625
kAccessories & material Support
WIFI · Main Equiptment
1ls6,104,012
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal59,867,149
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast21m110,015,635
bPVC Ø3" AWClass · Magnaplast21m19,799,650
cPVC Ø2 1/2" AWClass · Magnaplast12m13,612,840
dPVC Ø2" AWClass · Magnaplast8m11,648,320
cPVC Ø1 1/2" AWClass · Magnaplast12m12,246,040
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,196,746
aPPR DN32 PN10 · Rucika - Kelen Green16m1953,360
bPPR DN25 PN10 · Rucika - Kelen Green24m11,074,060
cPPR DN20 PN10 · Rucika - Kelen Green32m11,194,080
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,592,220
fBall valve Ø1¼" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal50,135,490
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic2pcs2,092,530
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal26,383,490
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal138,825,630
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs150,000
dPendant Lamp Bed Side Lamp2pcs100,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
WIFI · Main Equiptment
1ls3,278,616
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal35,289,248
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast16m17,630,960
bPVC Ø3" AWClass · Magnaplast20m19,333,000
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast24m14,944,960
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,379,096
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,269,356
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal49,685,492
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal112,751,466
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
Test & Commisioning ELECTRICAL
1ls3,267,366
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm637,500
1.4WIFI
1.4.1Main Equiptment
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal35,877,998
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast16m14,817,120
dPVC Ø2" AWClass · Magnaplast20m14,120,800
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls6,638,262
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal42,189,546
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Air Conditioning Instalation · Refrigerant Pipe dia. 1/4" + 1/2"+ Insullation 9 mm. Ex. Denji + Aeroflex · Refrigerant Pipe dia. 1/4" + 3/8"+ Insullation 9 mm. Ex. Denji + Aeroflex
2unit20,251,760
cDrain Pipe dia. 3/4" + Insullation 9 mm30m12,422,500
dAccessories & Material Support
Ventilation
1ls726,750
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal28,486,475
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal108,993,520
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
WIFI · Main Equiptment
1ls3,267,366
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal35,240,498
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast16m14,817,120
dPVC Ø2" AWClass · Magnaplast20m14,120,800
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls6,638,262
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal42,189,546
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal105,206,770
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
16m15,712,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
lAccessories & material Support
WIFI · Main Equiptment
1ls3,267,366
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal35,240,498
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S
2.2Waste Water & Sewage Water
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast16m14,817,120
dPVC Ø2" AWClass · Magnaplast20m14,120,800
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls6,638,262
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal36,900,506
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal99,917,730
1.1Main Equiptment
aPanel Unit
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
38m17,491,985
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso30m19,945,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
26m19,282,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care21pcs4,757,025
bLED Strip 220V, 3000K · Phillips - Eye Care20m12,983,500
cBed Side Lamp 5 Watt, 4500K, 220V2pcs85,000
dPendant Lamp Dining Area1pcs127,500
e1 Way 1 Gang · Schneider - AVATAR ON6pcs1,564,680
f1 Way 2 Gang · Schneider - AVATAR ON3pcs1,163,565
g1 Way 3 Gang · Schneider - AVATAR ON1pcs468,520
h2 Way 3 Gang · Schneider - AVATAR ON2pcs937,040
iPower Socket International Type · Schneider - AVATAR ON11pcs5,165,875
jPower Socket Sucho Type · Schneider - AVATAR ON15pcs3,563,625
kAccessories & material Support
Test & Commisioning ELECTRICAL
1ls6,244,899
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm637,500
1.4WIFI
1.4.1Main Equiptment
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal62,852,264
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast21m110,015,635
bPVC Ø3" AWClass · Magnaplast21m19,799,650
cPVC Ø2 1/2" AWClass · Magnaplast12m13,612,840
dPVC Ø2" AWClass · Magnaplast8m11,648,320
cPVC Ø1 1/2" AWClass · Magnaplast12m12,246,040
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,196,746
aPPR DN32 PN10 · Rucika - Kelen Green16m1953,360
bPPR DN25 PN10 · Rucika - Kelen Green24m11,074,060
cPPR DN20 PN10 · Rucika - Kelen Green32m11,194,080
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,592,220
fBall valve Ø1¼" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal50,135,490
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic2pcs2,092,530
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal26,383,490
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal141,810,744
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
15m15,355,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON10pcs2,375,750
lAccessories & material Support
WIFI · Main Equiptment
1ls3,196,094
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal34,574,651
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast16m17,630,960
bPVC Ø3" AWClass · Magnaplast20m19,333,000
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast24m14,944,960
eAccessories & Material Support PVC · Magnaplast
Clean & Hot Water Instalation
1ls8,379,096
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal49,733,160
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal112,084,536
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
15m15,355,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON10pcs2,375,750
lAccessories & material Support
WIFI · Main Equiptment
1ls3,196,094
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal34,574,651
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast16m17,630,960
bPVC Ø3" AWClass · Magnaplast20m19,333,000
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast24m14,944,960
eAccessories & Material Support PVC · Magnaplast
Clean & Hot Water Instalation
1ls8,379,096
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal49,733,160
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal112,084,536
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
15m15,355,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON10pcs2,375,750
lAccessories & material Support
Test & Commisioning ELECTRICAL · WIFI · Main Equiptment
1ls3,196,094
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal34,574,651
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast16m17,630,960
bPVC Ø3" AWClass · Magnaplast20m19,333,000
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast24m14,944,960
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,379,096
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal49,733,160
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal112,084,536
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
15m15,355,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON10pcs2,375,750
lAccessories & material Support
Test & Commisioning ELECTRICAL
1ls3,196,094
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm637,500
1.4WIFI
1.4.1Main Equiptment
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal35,212,151
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast16m17,630,960
bPVC Ø3" AWClass · Magnaplast20m19,333,000
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast24m14,944,960
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,379,096
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal49,733,160
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal112,722,036
1.1Main Equiptment
aPanel Unit
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
33.5m16,604,776
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso30m19,945,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
21m17,497,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care21pcs4,757,025
bLED Strip 220V, 3000K · Phillips - Eye Care20m12,983,500
cBed Side Lamp 5 Watt, 4500K, 220V2pcs85,000
dPendant Lamp Dining Area1pcs127,500
e1 Way 1 Gang · Schneider - AVATAR ON6pcs1,564,680
f1 Way 2 Gang · Schneider - AVATAR ON3pcs1,163,565
g1 Way 3 Gang · Schneider - AVATAR ON1pcs468,520
h2 Way 3 Gang · Schneider - AVATAR ON2pcs937,040
iPower Socket International Type · Schneider - AVATAR ON10pcs4,696,250
jPower Socket Sucho Type · Schneider - AVATAR ON11pcs2,613,325
kAccessories & material Support
WIFI · Main Equiptment
1ls5,818,922
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal57,696,653
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast21m110,015,635
bPVC Ø3" AWClass · Magnaplast21m19,799,650
cPVC Ø2 1/2" AWClass · Magnaplast12m13,612,840
dPVC Ø2" AWClass · Magnaplast8m11,648,320
cPVC Ø1 1/2" AWClass · Magnaplast12m12,246,040
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,196,746
aPPR DN32 PN10 · Rucika - Kelen Green16m1953,360
bPPR DN25 PN10 · Rucika - Kelen Green24m11,074,060
cPPR DN20 PN10 · Rucika - Kelen Green32m11,194,080
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,592,220
fBall valve Ø1¼" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal50,135,490
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic2pcs2,092,530
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal26,383,490
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal136,655,133
1.1Main Equiptment
aPanel Unit 2
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1unit4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso27m18,950,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
29m110,353,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care19pcs4,303,975
bLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
cPendant Lamp Dining Room1pcs127,500
dPendant Lamp Bed Side Lamp4pcs340,000
eWall Lamp Bed Side Lamp1pcs42,500
f1 Way 1 Gang · Schneider - AVATAR ON12pcs3,129,360
g1 Way 2 Gang · Schneider - AVATAR ON3pcs1,163,565
h2 Way 1 Gang · Schneider - AVATAR ON2pcs749,700
h2 Way 2 Gang · Schneider - AVATAR ON6pcs2,353,650
iPower Socket International Type · Schneider - AVATAR ON11pcs5,165,875
jPower Socket Sucho Type · Schneider - AVATAR ON18pcs4,276,350
kAccessories & material Support
WIFI · Main Equiptment
1ls6,943,268
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
6pcs1,739,100
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal61,942,305
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast12m15,723,220
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast16m14,817,120
dPVC Ø2" AWClass · Magnaplast20m14,120,800
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls6,638,262
aPPR DN32 PN10 · Rucika - Kelen Green4m1238,340
bPPR DN25 PN10 · Rucika - Kelen Green12m1537,030
cPPR DN20 PN10 · Rucika - Kelen Green20m1746,300
dPPR DN32 PN20 · Rucika - Kelen Green4m1307,700
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green16m1658,240
gAccessories & Material Support PPR · Rucika1ls940,593
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal40,558,345
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset2pcs0
dJet Spray2pcs0
eShower2pack0
fFloor Drain4pcs0
gFaucet Lavatory2pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal130,277,375
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
21m14,140,308
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso12m13,978,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
15m15,355,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
cLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
dPendant Lamp Living Room1pcs127,500
dPendant Lamp Bed Side Lamp2pcs85,000
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 2 Gang · Schneider - AVATAR ON2pcs775,710
i2 Way 2 Gang · Schneider - AVATAR ON4pcs1,569,100
jPower Socket International Type · Schneider - AVATAR ON5pcs2,348,125
kPower Socket Sucho Type · Schneider - AVATAR ON10pcs2,375,750
lAccessories & material Support
WIFI · Main Equiptment
1ls3,196,094
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
2pcs579,700
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal35,757,596
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast16m17,630,960
bPVC Ø3" AWClass · Magnaplast20m19,333,000
cPVC Ø2 1/2" AWClass · Magnaplast20m16,021,400
dPVC Ø2" AWClass · Magnaplast24m14,944,960
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls8,379,096
aPPR DN32 PN10 · Rucika - Kelen Green8m1476,680
bPPR DN25 PN10 · Rucika - Kelen Green16m1716,040
cPPR DN20 PN10 · Rucika - Kelen Green24m1895,560
dPPR DN32 PN20 · Rucika - Kelen Green8m1615,400
ePPR DN25 PN20 · Rucika - Kelen Green16m1863,600
fPPR DN20 PN20 · Rucika - Kelen Green20m1822,800
gAccessories & Material Support PPR · Rucika1ls1,317,024
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal49,733,160
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pack0
fFloor Drain2pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Subtotal113,267,481
1.1Main Equiptment
aPanel Unit 2 · Hager & Schneider
Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE
1pack4,845,000
aNYY 4 x 10 Sqmm · Supreme
Instalation Equipment · Ground Floor
15m12,957,362
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso27m18,950,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
29m110,353,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care19pcs4,303,975
bLED Strip 220V, 3000K · Phillips - Eye Care10m11,491,750
cPendant Lamp Dining Room1pcs127,500
dPendant Lamp Bed Side Lamp4pcs340,000
eWall Lamp Bed Side Lamp1pcs42,500
f1 Way 1 Gang · Schneider - AVATAR ON8pcs2,086,240
g1 Way 2 Gang · Schneider - AVATAR ON6pcs2,327,130
h1 Way 3 Gang · Schneider - AVATAR ON2pcs937,040
h2 Way 3 Gang · Schneider - AVATAR ON4pcs1,874,080
h2 Way 4 Gang · Schneider - AVATAR ON2pcs953,700
iPower Socket International Type · Schneider - AVATAR ON11pcs5,165,875
jPower Socket Sucho Type · Schneider - AVATAR ON18pcs4,276,350
kAccessories & material Support
Test & Commisioning ELECTRICAL
1ls7,177,842
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm637,500
1.4WIFI
1.4.1Main Equiptment
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
1unit1,461,150
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso25m1743,750
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning ELECTRICAL
6pcs1,739,100
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection637,500
Subtotal63,596,294
2Plumbing Work
2.1Main Equiptment
aGrease Trap 14L/S · Austindo Grease S1
Waste Water & Sewage Water
1pack5,289,040
aPVC Ø4" AWClass · Magnaplast20m19,538,700
bPVC Ø3" AWClass · Magnaplast16m17,466,400
cPVC Ø2 1/2" AWClass · Magnaplast16m14,817,120
dPVC Ø2" AWClass · Magnaplast20m14,120,800
eAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls7,782,906
aPPR DN32 PN10 · Rucika - Kelen Green28m11,668,380
bPPR DN25 PN10 · Rucika - Kelen Green12m1537,030
cPPR DN20 PN10 · Rucika - Kelen Green20m1746,300
dPPR DN32 PN20 · Rucika - Kelen Green4m1307,700
ePPR DN25 PN20 · Rucika - Kelen Green12m1647,700
fPPR DN20 PN20 · Rucika - Kelen Green16m1658,240
gAccessories & Material Support PPR · Rucika1ls1,369,605
hBall valve Ø1" · Rucika - Kelen Green
Test & Commisioning PLUMBING
2pcs940,100
Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal47,377,521
3HVAC
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A
Ventilation
2unit20,251,760
aExhaust Ceiling 24CDUN · Panasonic1pcs1,046,265
bFlexible Pipe 4" for Exhaust16m12,713,200
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.637,500
Subtotal25,337,225
aFire Extinguisher 5Kg · SERVO1pcs2,227,000
bAccessories & Material Support PPR1ls212,500
Subtotal2,439,500
aKitchen Sink1pcs0
bLavatory3pcs0
cKloset3pcs0
dJet Spray3pcs0
eShower2pack0
fFloor Drain6pcs0
gFaucet Lavatory3pcs0
hFaucet Kitchen Sink1pcs0
iBathup1pcs0
Subtotal0
Subtotal138,750,540
MEP · Townhouse typical unit × 12Zone total (excl. VAT): 6,637,235,474
NoDescriptionQtyUnitUnit PriceAmount (IDR)
1.1Main Equiptment
aDP TOWNHOUSE
Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 25A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 4A. Ex-Schneider · RCBO 1P 10A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · RCBO 1P 4A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase
1pack11,062,750
bPanel TH 1st Floor · Hager & Schneider
Panel Inbow 12 Slot. Ex-Hager · MCB 3P 10A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase
1unit7,008,250
cPanel TH 2nd Floor · Hager & Schneider
Panel Inbow 12 Slot. Ex-Hager · MCB 3P 10A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · MCB 1P 4A. Ex-Schneider · Busbar Jumper 3 Phase
1unit10,773,750
cPool Panel · Schneider
Box Panel Outdoor Type · MCB 1P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 4A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · Busbar Jumper 1 Phase · Feeder Cable
1unit6,885,000
aNYY 4 x 10 Sqmm · Supreme45m18,872,088
bNYY 4 x 4 Sqmm + NYA 4 Sqmm · Supreme14m11,323,923
cNYY 4 x 4 Sqmm + NYA 4 Sqmm · Supreme18m11,702,186
dNYY 3 x 4 Sqmm · Supreme10m1707,200
eAccessories & material Support
Instalation Equipment · Ground Floor
1ls3,781,619
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso37m112,265,500
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso16m15,712,000
cOutdoor Lamp Installation with Cable NYY 2 x 1.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
6m12,091,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care14pcs3,171,350
bDownlight Outbow 6 Watt, 3000K, 220V · Phillips - Eye Care1pcs245,650
cLED Strip 220V, 3000K · Phillips - Eye Care45m16,712,875
dPendant Lamp Kitchen1pcs127,500
eStep Light on Entrence 3000K, 220V3pcs800,700
fGarden Light, IP67, 3000K, 6 Watt, 220V · Phillips3pcs749,700
g1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
h1 Way 4 Gang · Schneider - AVATAR ON2pcs953,700
i2 Way 1 Gang · Schneider - AVATAR ON2pcs784,550
jPower Socket International Type · Schneider - AVATAR ON2pcs939,250
kPower Socket Sucho Type · Schneider - AVATAR ON14pcs3,326,050
lAccessories & material Support
First Floor
1ls5,499,866
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso36m111,934,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
13m14,641,000
aDownlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care14pcs3,171,350
cLED Strip 220V, 3000K · Phillips - Eye Care40m15,967,000
dPendant Lamp Bedside3pcs127,500
e1 Way 1 Gang · Schneider - AVATAR ON1pcs260,780
f1 Way 2 Gang · Schneider - AVATAR ON1pcs387,855
g1 Way 3 Gang · Schneider - AVATAR ON1pcs468,520
h2 Way 1 Gang · Schneider - AVATAR ON2pcs767,550
i2 Way 2 Gang · Schneider - AVATAR ON2pcs784,550
j2 Way 3 Gang · Schneider - AVATAR ON2pcs817,700
kPower Socket International Type · Schneider - AVATAR ON9pcs4,226,625
lPower Socket Sucho Type · Schneider - AVATAR ON4pcs950,300
mAccessories & material Support
Second Floor
1ls5,378,919
aLamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso8m12,652,000
bPower Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso
Accessories & Fixture's
8m12,856,000
aDownlight Adjustable Angle 6 Watt, 3000K, 220V · Phillips - Eye Care6pcs1,359,150
bDownlight Outbow 6 Watt, 3000K, 220V · Phillips - Eye Care2pcs491,300
c1 Way 1 Gang · Schneider - AVATAR ON2pcs521,560
d1 Way 1 Gang with dimmer for FAN · Schneider - AVATAR ON1pcs340,850
e2 Way 3 Gang · Schneider - AVATAR ON2pcs817,700
fPower Socket International Type · Schneider - AVATAR ON3pcs1,408,875
gPower Socket Sucho Type · Schneider - AVATAR ON5pcs1,187,875
hFan Ceiling · KDK1pcs233,750
iAccessories & material Support
Test & Commisioning ELECTRICAL
1ls1,275,000
Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm637,500
1.4WIFI
1.4.1Main Equiptment
aTP-Link Archer AX53 · TP LINK - Dual Band
WIFI Instalation
3unit4,383,450
aCable Cat 6A + HIC 20 Sqmm · Belden + Lesso48m11,428,000
bDoradus Box 20cm + Junction Box Ethernet for Connection each Villa1pack167,450
cData Socket · Avatar ON
Test & Commisioning WIFI · Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection
5pcs1,449,250
Subtotal157,111,375
2.1Main Equiptment
aBio Septic 1,5m³ · Samsamtung1unit10,072,500
bWater Heater · Ariston
Series · Capacity · Power · Preasure
4unit24,755,400
cAbsorbtion Pit · Grundfos
Diameter · Infiltration · Instalation Equipment · Waste Water & Sewage Water
2unit6,409,000
aPVC Ø4" · Magnaplast52m124,800,620
bPVC Ø3" · Magnaplast68m131,732,200
cPVC Ø2 1/2" · Magnaplast36m110,838,520
dPVC Ø2" AW Class · Magnaplast24m14,944,960
eAccessories & Material Support Magnaplast · Rucika
Rain Water Instalation
1ls21,694,890
aPVC Ø4" · Magnaplast24m111,446,440
bPVC Ø3" · Magnaplast17m17,933,050
cPVC Ø2 1/2" AW Class · Magnaplast28m18,429,960
dRoof Drain Type Ø2 1/2" · Rucika - PVC1pcs233,750
eAccessories & Material Support Magnaplast · Rucika1ls8,014,820
fPVC Ø4" AW Class · Magnaplast32m115,261,920
gFloor Drain2pcs799,000
hRoof Drain Type Ø2 1/2"2pcs467,500
iAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls15,775,932
aPPR DN32 PN10 · Rucika - Kelen Green52m13,098,420
bPPR DN25 PN10 · Rucika - Kelen Green40m11,790,100
cPPR DN20 PN10 · Rucika - Kelen Green28m11,044,820
dPPR DN20 PN20 · Rucika - Kelen Green32m11,316,480
eAccessories & Material Support PPR · Rucika
Test & Commisioning PLUMBING
1ls2,174,946
Test Preasure 24 Hour, Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking1,487,500
Subtotal214,522,728
3.1Main Equiptment
3.3.1Air Conditioning Unit
aAir Conditioning Outdoor Unit MKCJ70SVM4 · Daikin - Multi Split S2unit31,433,000
bAir Conditioning Indoor Unit CTKC50SVM4 · Daikin - Multi Split S1unit6,890,100
cAir Conditioning Indoor Unit CTKC35RVM4 · Daikin - Multi Split S1unit4,038,010
dAir Conditioning Indoor Unit CTKC25RVM4 · Daikin - Multi Split S2unit7,406,220
eAir Conditioning Indoor Unit CTKC20RVM4 · Daikin - Multi Split S1unit3,041,810
Air Conditioning Instalation0
aRefrigerant Pipe dia. 1/4" + 1/2"+ Insullation 9 mm. Ex. Denji + Aeroflex10m13,149,250
bRefrigerant Pipe dia. 1/4" + 3/8"+ Insullation 9 mm. Ex. Denji + Aeroflex30m111,619,075
cDrain Pipe dia. 3/4" + Insullation 9 mm30m12,295,000
dAccessories & Material Support
Ventilation
1ls5,118,998
aExhaust Ceiling 24CDUN · Panasonic4pcs4,185,060
bFlexible Pipe 4" for Exhaust25m14,239,375
cGrill Ventilation with Insect Trap 40cmx20cm · Custom
Test & Commisioning PLUMBING
2pcs688,500
Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly.3,500,000
Subtotal87,604,398
aFire Extinguisher 5Kg · TONATA2pcs4,454,000
bAccessories & Material Support PPR1ls229,500
Subtotal4,683,500
5.1Main Equiptment
aCirculation Pool Pump. Ex - DAB Euroswim 75M · DAB1pcs10,412,500
bSand Filter DAB V650 w/ Active Silica Sand · DAB1pcs10,412,500
cSkimmer Box. Ex- Emaux EM 0010-RC · Emaux1pcs1,742,500
dPool Lighting IP68, 12V, 3000K2pcs3,485,000
eWall Inlet 1½". · Emaux EM44093pcs612,000
fMain Drain 2". · Emaux EM28381pcs1,190,000
gVacuum Inlet 2". · Emaux EM28481pcs204,000
hTrafro for Pool Lighting 12V, 3,5A, IP67 · YAMASAKI1pcs595,000
iSump Pit Pump. · DAB NOVA 180 MA1pcs2,401,250
JSalt Clorinator, Self cleaning · Emaux SSC15-T1pcs32,797,250
KExhaust Inline
Instalation Equipment
1pcs3,400,000
aPVC AW Ø2" · RUCIKA - JIS20m11,560,600
bPVC AW Ø1½" · RUCIKA - JIS16m1984,640
cPVC AW Ø1½" · RUCIKA - JIS8m1492,320
dDischarge & Suction pipe header 4"1lot2,762,500
eAccessories & Material Support PVC. Ex.Rucika JIS - AW CLASS1ls10,957,809
fPVC AW Ø3" · RUCIKA
Test & Commisioning PLUMBING
16m12,273,920
Testing Sump Pit Pump Work well. Lighting on Pump Room. The System of Pool working properly without Trouble for 3 until 5 days2,500,000
Subtotal88,783,789
aKitchen Sink2pcs0
bLavatory1pcs0
cKloset1pcs0
dJet Spray1pcs0
eShower1pcs0
fFloor Drain1pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
Townhouse · per unit subtotal × 12 units6,637,235,474
MEP · UtilityZone total (excl. VAT): 2,795,768,112
NoDescriptionQtyUnitUnit PriceAmount (IDR)
aTransformator · B&D
Primer · Secunder · Cooling · Phase/ Frequency · Accessories
1set373,003,528
bIncoming Cubicle type IM - SM 6 · Schneider
Rated Voltage · Rated current LBS SF6 · Rated current Busbar · Operated · Short Time Withstand Current
1set75,342,300
cOutgoing Cubicle type QM -SM 6 · Schneider
Rated max. Voltage · Rated current LBS SF6 · Rated current Busbar · Rated current Fusarc · Short Time Withstand Current · Operated · Hunt Trip & Aux Contact
1set103,013,625
dEnd Plate
Main Equiptment
1set9,350,000
aCapasitor Bank
Pilot Lamp - Ex. Fort · Power Factor Regulator 12 Step · MCCB 3P 630A 50kA c/w Motorized · MCCB 3P 60A 10kA · Contactor · Capacitor Bank 25kVAR · Detuned Reactor 25kVAR · Push button · Selector Switch · MCB Control · Relay Control · Exhaust Fan · Smoke Detector · Box Panel 600x2000x800mm…
1set182,425,300
bLOW VOLTAGE MAIN DISTRIBUTION PANEL 1 · Schneider
Box Panel 800x2000x800mm. Ex-Prisma Panel · Pilot Lamp - Ex. Fort · DIGITAL POWER METER - Ex. PM 5110 · CT 1600/5A - Ex. GAE · MCCB 4P 1600A 50kA - Ex. Schneider · MCCB 4P 1000A 50kA - Ex. Schneider · Cubars + Wiring Acc - Ex-Prisma Panel
1set179,987,500
cLOW VOLTAGE MAIN DISTRIBUTION PANEL 2 · Schneider
Pilot Lamp · DIGITAL POWER METER - Ex. PM 5110 · CT 1000/5A · ATS/AMF MODULE · Automatic Cos Module 4P 63A · Phase failure relay · MCCB 4P 1000A 50kA · MCCB 3P 320A 36kA · MCCB 3P 160A 25kA · MCCB 3P 125A 25kA · MCCB 3P 50A 10kA · MCCB 3P 40A 10kA · Battery Charger · Volt & Ampere Meter…
1set169,787,500
cPP. HYDRANT · Schneider
Pilot Lamp · DIGITAL MULTI METER · CT. 200/5A · Push Button · Selector Switch · MCCB 3P 160A 25kA · MCCB 3P 125A 25kA · MCCB FRONT HANDLE · MCB 3P 10A 4,5kA · MCB 1P 6A 4,5kA · MCB 1P 16A 4,5kA · Motor Protector · Star Delta Stater 55kW · Star Delta Stater 5kW…
1set95,212,070
dPP. PUMP ROOM UILITY · Schneider
Pilot Lamp · DIGITAL MULTI METER · CT. 50/5A · Push Button · Selector Switch · MCCB 3P 40A 10kA · MCCB 3P 20A 4,5kA · Motor Protector · DOL Starter · Water level Control · Alternate Control · Box Panel 700x900x250mm · Cubars + Wiring Acc · FEEDER CABLE
1set41,813,200
aN2XSY 3x (1x50 Sqmm) · Supreme25m148,800,625
bN2XSY 3x (1x50 Sqmm) · Supreme8m115,616,200
cNYY 11 x (1 x 240 Sqmm) · Supreme7m179,449,160
dFRC 4 x 70 Sqmm · Supreme30m133,787,500
eNYY 4 x 10 Sqmm · Supreme30m15,865,000
fNYY 4 x 6 Sqmm · Supreme23m12,945,208
dAccessories & material Support
Termination Panel
1ls27,969,554
aTermination Kit 20kV, on Outgoing Side PLN (Adaptor)1set5,031,396
bTermination Kit 20kV, on MV Incoming Client Side1set5,031,396
cTermination Kit 20kV, on MV Outgoing Client Side1set5,031,396
dTermination Kit 20kV, on Transformator (Elastimol)1set5,031,396
eTermination Kit LV, Out Transformator3set9,806,790
fTermination Kit LV, Incoming Panel LVMDP3set9,806,790
dMaterial Support for Instalation1ls5,960,875
Subtotal1,490,068,310
2.1Main Equiptment
aBio-Septic 1,5m3
Diameter · Infiltration
1unit98,101,900
bAbsorbtion Pit
Diameter · Infiltration
1unit3,204,500
cAccessories & material Support1ls15,195,960
aBooster Pump · Grundfos
Series · Capacity · Head · Power · Conection Pipe
1set166,578,750
bTransfer Pump. · Grundfos
Series · Capacity · Head · Power · Conection Pipe
2unit131,914,900
cDeepwell Pump · Grundfos
Series · Capacity · Head · Power · Conection Pipe · Waste Water & Sewage Water
1unit33,025,900
aPVC Ø4" · Rucika - PVC52m124,800,620
bPVC Ø3" · Rucika - PVC68m131,732,200
cPVC Ø2 1/2" · Rucika - PVC36m110,838,520
dPVC Ø2" AW Class · Rucika - PVC24m14,944,960
eAccessories & Material Support Magnaplast · Rucika - PVC
Rain Water Instalation
1ls10,847,445
aPVC Ø4" · Rucika - PVC38m118,123,530
bPVC Ø3" · Rucika - PVC28m113,066,200
cPVC Ø2 1/2" AW Class · Rucika - PVC16m14,817,120
dRoof Drain Type Ø2 1/2"7pcs1,636,250
eAccessories & Material Support Magnaplast · Rucika - PVC1ls8,014,820
fFloor Drain2pcs953,870
gAccessories & Material Support PVC · Rucika
Clean & Hot Water Instalation
1ls233,750
aPPR DN32 PN10 · Rucika - Kelen Green28m11,668,380
bPPR DN25 PN10 · Rucika - Kelen Green24m11,074,060
cPPR DN20 PN10 · Rucika - Kelen Green28m11,044,820
eAccessories & Material Support PPR · Rucika1ls1,136,178
Subtotal582,954,633
2.1Main Equiptment
aAir Conditioning · Daikin - Inverter
Capacity · Power
2unit22,712,000
bExhaust fan · Panasonic
CMH · Power
1unit3,485,000
cFlexible Pipe 4"12m112,555,180
cVentilation Grill 25cmx80cm, w/ Insect Trap1pcs169,575
dAccessories & material Support1ls344,250
Subtotal39,266,005
aElectric Pump Hydrant · EBARA
Series · Capacity · Head · Capacity
1pcs135,528,250
bDiesel Pump Hydrant · EBARA
Series · Capacity · Head · Capacity
1pcs378,296,750
cJockey Pump Hydrant · CNP
Series · Capacity · Head · Capacity
1pcs71,725,550
dHydrant Box Outdoor · SERVO
Series · Accessories Box · Header Instalation Equipment
2pcs12,214,500
aPipe BSP SCH.40 8"6m17,352,160
bPipe BSP SCH.40 4"12m15,956,800
cPipe BSP SCH.40 2"6m11,156,425
dPipa BSP SCH.40 3/4"6pcs493,680
eGate Vavle 4"5pcs0
fGate Vavle 3,4"4pcs0
gY Strainer 4"2unit11,615,250
hY Strainer 2"1unit5,109,350
iPreasure Tank 1000L1unit22,866,615
jFlexible joint 4 inch2unit5,337,150
kFlexible joint 2 inch1unit1,755,250
lCheck vavle 4 inch2unit12,155,000
mSafety Valve 2,5"
Accessories & material Support
1unit9,908,875
Subtotal681,471,605
aKitchen Sink1pcs0
bLavatory2pcs0
cKloset2pcs0
dJet Spray2pcs0
eShower2pcs0
fFloor Drain4pcs0
gFaucet Lavatory1pcs0
hFaucet Kitchen Sink1pcs0
Subtotal0
For and on behalf of
PT CONSTRUCTLAND GROUP INDONESIA
Ragnar Kenk — Construction Director

Date: __________________
Accepted for and on behalf of
PT BEST IDEA BALI
Name: __________________

Date: __________________