CONSTRUCTLAND INDONESIA
Constructland (PT Constructland Group Indonesia) offers to deliver the Royal Hideaway Collection in Ubud as main contractor and project manager on a turnkey basis. The scope covers all Structure, Architecture and MEP works across the development: a multi-storey apartment building (18 residences), 12 three-storey townhouses, swimming pools, a utility / plant building and site-wide infrastructure.
Construction pricing in this revision reflects the confirmed, priced Bill of Quantity returned through a competitive tender of four contractors. Furniture, FF&E and electronics are excluded (Client-procured); soft landscape works — shrubs, ground cover, trees and palms across all zones — are included as Item B.
| Ref | Description | Amount (IDR, excl. VAT) |
|---|---|---|
| A | Construction Works — Structure, Architecture & MEP (confirmed priced BOQ) | 59,000,000,000 |
| B | Landscape Works — soft landscaping incl. trees & palms | 1,000,000,000 |
| C | Constructland Project Management & Delivery | 7,000,000,000 |
| Subtotal (excl. VAT) | 67,000,000,000 | |
| VAT — PPN 11% | 7,370,000,000 | |
| GRAND TOTAL (all-in, VAT inclusive) | 74,370,000,000 |
| Area | Shrubs & ground cover | Trees / palms | Subtotal (excl. VAT) |
|---|---|---|---|
| Apartment (Ground + 3 floors) | 110,196,369 | 60,350,265 | 170,546,634 |
| Townhouses (12 units) | 234,302,237 | 144,840,637 | 379,142,874 |
| Utility area | 10,306,061 | 40,233,510 | 50,539,571 |
| Infrastructure (site-wide) | 178,486,614 | 221,284,307 | 399,770,921 |
| Landscape Works total (excl. VAT) | 533,291,281 | 466,708,719 | 1,000,000,000 |
The table below shows the confirmed priced Bill of Quantity by zone and discipline. The complete line-item BOQ is set out in the Detailed Bill of Quantity annex (Annex A–D) at the end of this document.
| Zone | Structure | Architecture | MEP | Zone total (excl. VAT) |
|---|---|---|---|---|
| Preliminary & General | — | — | — | 1,152,827,812 |
| Infrastructure (site-wide) | 445,098,109 | 597,585,738 | 1,824,108,725 | 2,866,792,572 |
| Apartment Building (18 residences) | 7,264,489,397 | 7,097,778,582 | 4,462,369,245 | 18,824,637,224 |
| Townhouses (12 units) | 12,857,351,719 | 11,796,896,234 | 6,637,235,474 | 31,291,483,427 |
| Utility Building | 1,500,747,141 | 567,743,712 | 2,795,768,112 | 4,864,258,965 |
| Construction Works total (excl. VAT) | 22,067,686,366 | 20,060,004,266 | 15,719,481,556 | 59,000,000,000 |
To bring the price down while protecting the architectural intent, the following materials were revised against the original specification. This schedule is the authoritative record of every changed material — it mirrors the mark-ups in the priced BOQ. Items not listed here are delivered at the original premium specification.
| # | Building element | Original specification | Revised specification |
|---|---|---|---|
| 1 | Floor finishes — living, bedrooms, terraces | Teak / Ulin solid wood deck, premium parquet | SPC vinyl plank (Taco) / WPC flooring |
| 2 | Stair finishes | Premium wood / natural stone | WPC flooring / Black Candi stone |
| 3 | Wall & floor tiling | Marble Travertine, premium natural stone | Varmora porcelain tile |
| 4 | Feature & boundary stone | Premium natural stone cladding | Candi stone (local volcanic) |
| 5 | Internal & feature doors | Frameless tempered-glass / premium timber swing doors | Engineered door |
| 6 | Door & window frames | Premium timber + aluminium / Bangkirai composite | Alexindo aluminium |
| 7 | Railings (stairs, balconies) | Double tempered clear glass 12 mm | Steel railing, powder-coated |
| 8 | Wall paint — interior & exterior | Textured cement / limewash finish | Jotun paint system |
| 9 | Plaster & skim coat | Smooth render (Mu / equivalent) | Conventional plaster + acian |
| 10 | Outdoor timber — decks & louvres | Ulin / Teak | Bangkirai wood |
| 11 | Bathtubs | Paloma BUP 3113WG freestanding acrylic | Terrazzo bathtub |
| 12 | Kitchen sink | Blanco | Naya 8 |
| 13 | External roads | Paving | Asphalt road, reinforced as required |
Constructland delivers the development as main contractor and project manager. The Project Management & Delivery fee is a fixed lump sum of IDR 7,000,000,000 (reduced from 8% in R2/R3 and 10% in R1). It covers site management and supervision, QA/QC and materials testing, procurement and contractor coordination, programme control, and monthly progress reporting to the Client.
Per the project master schedule: total construction duration ~24 months (730 days), from 1 July 2026 to 28 July 2028, delivered in four overlapping zone phases.
| # | Milestone | % | Amount (IDR, incl. VAT) |
|---|---|---|---|
| 1 | Down Payment on signed contract — mobilisation, site set-up & procurement advances | 30% | 22,311,000,000 |
| 2 | Monthly progress claims — certified monthly against works verified on site (joint inspection). From each claim, 30% is applied to recover the down payment and 2.5% is withheld as retention; the contractor is paid the balance (≈67.5% of each claim) | 67.5% | 50,199,750,000 |
| 3 | Retention — 2.5% held and released on Final Acceptance, at the end of the defect liability period | 2.5% | 1,859,250,000 |
| TOTAL (VAT inclusive) | 74,370,000,000 | ||
| Revision | Basis | All-in (IDR) |
|---|---|---|
| R1 — initial offer | Full premium spec, furniture & electronics included, 10% PM fee | 105,300,000,000 |
| R4 — this offer (confirmed) | Competitive tender, value-engineered finishes, landscape incl. trees & palms, FF&E & electronics de-scoped, fixed PM fee | 74,370,000,000 |
| Reduction vs R1 | −29% | |
The complete priced Bill of Quantity as returned by the selected contractor, by discipline and zone. Value-engineered material substitutions are shown inline in green → revised. Townhouse BOQs are shown for one typical unit and multiplied by 12. All amounts are exclusive of VAT.
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| PRELIMINARY | |||||
| 1 | Administration Cost for Contractor | 1 | ls | 60,000,000 | 60,000,000 |
| 2 | Mobilitation and demobilitation | 1 | ls | 50,000,000 | 50,000,000 |
| 3 | Safety Tools | 1 | ls | 15,000,000 | 15,000,000 |
| 4 | Equipment Tools | 1 | ls | 180,000,000 | 180,000,000 |
| 5 | Sample Material & Mock Up Cost | 1 | ls | 15,000,000 | 15,000,000 |
| 6 | Project Security | 1 | ls | 96,000,000 | 96,000,000 |
| 7 | Temporary Office & Warehouse | 1 | ls | 75,000,000 | 75,000,000 |
| 8 | Housing For Staff and Worker | ||||
| a | 1 | ls | 47,500,000 | 47,500,000 | |
| b | 1 | ls | 27,500,000 | 27,500,000 | |
| 9 | Temporary Toilet & Septictank Installation | 1 | ls | 9,500,000 | 9,500,000 |
| 10 | Site Cleaning | 1 | ls | 17,500,000 | 17,500,000 |
| 11 | Work Water Supply | 1 | ls | 33,000,000 | 33,000,000 |
| 12 | Electricity & Power Installation | 1 | ls | 55,000,000 | 55,000,000 |
| 13 | Project Permit | 1 | ls | 0 | |
| 14 | Mountly Progress Report Documentation | 1 | ls | 42,000,000 | 42,000,000 |
| 15 | Shopdrawing & As Built Drawing | 1 | ls | 60,000,000 | 60,000,000 |
| 16 | Project Meeting Allowance | 1 | ls | 24,000,000 | 24,000,000 |
| 17 | Project Telecomunication (HT) & Internet Installation | 1 | ls | 37,500,000 | 37,500,000 |
| 18 | Temporary Fence and Project Signage | 1 | ls | 25,000,000 | 25,000,000 |
| 19 | Project Corporate Social Responbility | 1 | ls | 30,000,000 | 30,000,000 |
| 20 | PDA test for borepile | 1 | nos | 37,500,000 | 37,500,000 |
| 21 | Rebar Testing, every 50 tons on each diameter | 1 | ls | 25,000,000 | 25,000,000 |
| 22 | Concrete Testing for each work item | 1 | ls | 15,000,000 | 15,000,000 |
| 23 | Construction All Risk , Third Party Liability , & Personal Accident Insurance | 1 | ls | 175,000,000 | 175,000,000 |
| Subtotal | 1,152,000,000 | ||||
| Subtotal | 126,720,000 | ||||
| Subtotal | 1,278,720,000 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| STRUCTURE WORKS | |||||
| A | SUB STRUCTURE | ||||
| 1 | Bowplank work | 209.34 | m | 100,800 | 21,101,926 |
| 2 | Disposal Surplus material, as required from all excavation : | ||||
| - Remove material excavation on site. | 15.14 | m³ | 188,000 | 2,845,850 | |
| 3 | Compaction to underside of the following : | ||||
| - Riverstone Foundation | 157.01 | sqm | 62,400 | 9,797,323 | |
| 4 | Sand Bed Layer, Spread, Levelled and Compacted, all as specified to : | ||||
| - Riverstone Foundation, 50 mm thick | 7.85 | m³ | 399,600 | 3,137,027 | |
| 5 | Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following : | ||||
| - Riverstone Foundation | 157.01 | sqm | 54,000 | 8,478,452 | |
| 6 | Aanstamping under Riverstone Foundation, 300 mm thick : | ||||
| - Riverstone Foundation | 47.1 | m³ | 607,200 | 28,600,646 | |
| 7 | Riverstone Foundation (1 Pc : 5 Sand) : | ||||
| - Type 1 (750 width x 970 mm height) | 106.61 | m³ | 923,040 | 98,404,082 | |
| 8 | Limestone Filling and Compacted, all as specified to : | ||||
| - Riverstone Foundation | 89.65 | m³ | 307,200 | 27,541,027 | |
| 9 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB3 (200 X 300 mm) | |||||
| 12.56 | m³ | 1,675,000 | 21,039,122 | ||
| 661.59 | kg | 21,100 | 13,959,529 | ||
| 1,370.64 | kg | 21,100 | 28,920,454 | ||
| 125.61 | sqm | 230,000 | 28,889,541 | ||
| Subtotal | 292,714,979 | ||||
| B | GROUND FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column CP (140 x 140mm) | |||||
| 4.73 | m³ | 1,675,000 | 7,928,445 | ||
| 242.47 | kg | 21,100 | 5,116,134 | ||
| 1,031.32 | kg | 21,100 | 21,760,826 | ||
| 135.24 | sqm | 230,000 | 31,105,200 | ||
| 2 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam RB1 (150 X 300 mm) | |||||
| 9.42 | m³ | 1,675,000 | 15,779,342 | ||
| 595.43 | kg | 21,100 | 12,563,576 | ||
| 1,370.64 | kg | 21,100 | 28,920,454 | ||
| 125.61 | sqm | 230,000 | 28,889,541 | ||
| Subtotal | 152,063,517 | ||||
| Subtotal | 444,778,497 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| STRUCTURE WORKS | |||||
| A | SUB STRUCTURE | ||||
| 1 | Bowplank work | 106.64 | m | 100,800 | 10,749,533 |
| 2 | Soil Excavation to : | ||||
| - Bore pile | 1,500 | m | 144,000 | 216,000,000 | |
| - Footplate | 75 | m³ | 232,000 | 17,399,855 | |
| - Pump Room, Clean Water & Balencing Tank | 148.76 | m³ | 232,000 | 34,513,463 | |
| - Water Tank | 23.43 | m³ | 232,000 | 5,435,045 | |
| - Pit Lift | 3.63 | m³ | 232,000 | 842,325 | |
| - External (Drainage) | 29.76 | m³ | 232,000 | 6,905,038 | |
| - Riverstone Foundation | 393.58 | m³ | 232,000 | 91,309,419 | |
| - Septic Tank | 24.15 | m³ | 232,000 | 5,602,800 | |
| 3 | Disposal Surplus material, as required from all excavation : | ||||
| - Remove material excavation on site. | 205.59 | m³ | 188,000 | 38,650,102 | |
| 4 | Compaction to underside of the following : | ||||
| - Footplate | 78.76 | sqm | 62,400 | 4,914,780 | |
| - Pump Room, Clean Water & Balencing Tank | 24.59 | sqm | 62,400 | 1,534,369 | |
| - Water Tank | 8.84 | sqm | 62,400 | 551,638 | |
| - Pit Lift | 3.46 | sqm | 62,400 | 215,768 | |
| - External (Drainage) | 30.06 | sqm | 62,400 | 1,875,977 | |
| - Ground Floor Slab | 488.3 | sqm | 62,400 | 30,470,067 | |
| - Riverstone Foundation | 358.81 | sqm | 62,400 | 22,389,624 | |
| 5 | Sand Bed Layer, Spread, Levelled and Compacted, all as specified to : | ||||
| - Footplate,100 mm thick | 7.88 | m³ | 399,600 | 3,147,350 | |
| - Pump Room, Clean Water & Balencing Tank, 50 mm thick | 1.23 | m³ | 399,600 | 491,293 | |
| - Water Tank, 50 mm thick | 0.44 | m³ | 399,600 | 176,630 | |
| - Pit Lift, 50 mm thick | 0.17 | m³ | 399,600 | 69,087 | |
| - External (Drainage), 50 mm thick | 1.5 | m³ | 399,600 | 600,673 | |
| - Ground Floor Slab, 50 mm thick | 24.42 | m³ | 399,600 | 9,756,281 | |
| - Riverstone Foundation, 50 mm thick | 17.81 | m³ | 399,600 | 7,116,862 | |
| - Septic Tank | 1.15 | m³ | 399,600 | 459,540 | |
| 6 | Supply and install Concrete grade K125, 50 thick under the following : | ||||
| - Footplate | 3.94 | m³ | 936,000 | 3,686,085 | |
| - Pump Room, Clean Water & Balencing Tank | 1.23 | m³ | 936,000 | 1,150,777 | |
| - Water Tank | 0.44 | m³ | 936,000 | 413,728 | |
| - Pit Lift | 0.17 | m³ | 936,000 | 161,826 | |
| - External (Drainage) | 1.5 | m³ | 936,000 | 1,406,983 | |
| - Ground Floor Slab | 24.42 | m³ | 936,000 | 22,852,550 | |
| - Septic Tank | 0.58 | m³ | 936,000 | 538,200 | |
| 7 | Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab : | ||||
| - Footplate | 78.76 | sqm | 52,640 | 4,146,058 | |
| - Pump Room, Clean Water & Balencing Tank | 24.59 | sqm | 52,640 | 1,294,378 | |
| - Water Tank | 8.84 | sqm | 52,640 | 465,356 | |
| - Pit Lift | 3.46 | sqm | 52,640 | 182,020 | |
| - External (Drainage) | 30.06 | sqm | 52,640 | 1,582,555 | |
| - Ground Floor Slab | 488.3 | sqm | 52,640 | 25,704,236 | |
| 8 | Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following : | ||||
| - Footplate | 78.76 | sqm | 54,000 | 4,253,175 | |
| - Pump Room, Clean Water & Balencing Tank | 24.59 | sqm | 54,000 | 1,327,819 | |
| - Water Tank | 8.84 | sqm | 54,000 | 477,379 | |
| - Pit Lift | 3.46 | sqm | 54,000 | 186,722 | |
| - External (Drainage) | 30.06 | sqm | 54,000 | 1,623,441 | |
| - Ground Floor Slab | 488.3 | sqm | 54,000 | 26,368,327 | |
| - Riverstone Foundation | 358.81 | sqm | 54,000 | 19,375,636 | |
| 9 | Aanstamping under Riverstone Foundation, 300 mm thick : | ||||
| - Riverstone Foundation | 107.64 | m³ | 607,200 | 65,360,479 | |
| 10 | Riverstone Foundation (1 Pc : 5 Sand) : | ||||
| - Type 1 (750 width x 1020 mm height) | 141.79 | m³ | 923,040 | 130,874,600 | |
| - Type 2 (850 width x 1020 mm height) | 76.03 | m³ | 923,040 | 70,181,044 | |
| - Type 3 (850 width x 920 mm height) | 17.34 | m³ | 923,040 | 16,004,894 | |
| - Type 4 (750 width x 1750 mm height) | 26.25 | m³ | 923,040 | 24,230,546 | |
| 11 | Limestone Filling and Compacted, all as specified to : | ||||
| - Riverstone Foundation | 24.52 | m³ | 307,200 | 7,533,628 | |
| - Septic Tank | 11.15 | m³ | 307,200 | 3,425,280 | |
| 12 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to: | ||||
| - Cutting Top of Borepile | 125 | point | 220,000 | 27,500,000 | |
| - Concrete | 106.07 | m³ | 1,675,000 | 177,669,643 | |
| - Reinforcement Ø8 | 5,651.22 | kg | 21,100 | 119,240,646 | |
| - Reinforcement D16 | 16,587.16 | kg | 21,100 | 349,989,034 | |
| 13 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap : | ||||
| - Pile Cap F1 (800 x 800 x 500 mm ) | |||||
| 4.16 | m³ | 1,675,000 | 6,968,000 | ||
| 564.8 | kg | 21,100 | 11,917,208 | ||
| 20.8 | sqm | 161,200 | 3,352,960 | ||
| - Pile Cap F1 - Pit Lift (800 x 2000 x 500 mm ) | |||||
| 1.6 | m³ | 1,675,000 | 2,680,000 | ||
| 175.12 | kg | 21,100 | 3,694,986 | ||
| 5.6 | sqm | 161,200 | 902,720 | ||
| - Pile Cap F2 (800 x 1550 x 500 mm ) | |||||
| 8.68 | m³ | 1,675,000 | 14,539,000 | ||
| 71.51 | kg | 21,100 | 1,508,786 | ||
| 1,742.81 | kg | 21,100 | 36,773,196 | ||
| 32.9 | sqm | 161,200 | 5,303,480 | ||
| - Pile Cap F3 (1550 x 1550 x 550 mm ) | |||||
| 21.65 | m³ | 1,675,000 | 36,269,612 | ||
| 1,399.6 | kg | 21,100 | 29,531,566 | ||
| 2,107.25 | kg | 21,100 | 44,462,993 | ||
| 62.04 | sqm | 161,200 | 10,000,848 | ||
| - Pile Cap F4 (1450 x 1450 x 600 mm ) | |||||
| 6.31 | m³ | 1,675,000 | 10,565,062 | ||
| 31.27 | kg | 21,100 | 659,819 | ||
| 411.64 | kg | 21,100 | 8,685,559 | ||
| 617.21 | kg | 21,100 | 13,023,184 | ||
| 17.4 | sqm | 161,200 | 2,804,880 | ||
| 14 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C12 (200 x 400mm) - Pump Room, Clean Water & Balencing Tank | |||||
| 4.23 | m³ | 1,675,000 | 7,093,625 | ||
| 373.03 | kg | 21,100 | 7,870,975 | ||
| 687.04 | kg | 21,100 | 14,496,587 | ||
| 55.06 | sqm | 230,000 | 12,662,650 | ||
| 15 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 3.77 | m³ | 1,675,000 | 6,309,818 | ||
| 286.11 | kg | 21,100 | 6,036,913 | ||
| 166.01 | kg | 21,100 | 3,502,807 | ||
| 762.37 | kg | 21,100 | 16,085,996 | ||
| 37.67 | sqm | 230,000 | 8,664,228 | ||
| 16 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pump Room, Clean Water & Balencing Tank Area SFL.-6.180 | |||||
| 3.69 | m³ | 1,675,000 | 6,176,136 | ||
| 24.58 | sqm | 209,600 | 5,152,311 | ||
| 3.45 | sqm | 161,200 | 555,900 | ||
| 24.58 | sqm | 63,360 | 1,557,492 | ||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pump Room, Clean Water & Balencing Tank Area FFL.-2.980 | |||||
| 3.69 | m³ | 1,675,000 | 6,176,136 | ||
| 24.58 | sqm | 209,600 | 5,152,311 | ||
| 28.03 | sqm | 230,000 | 6,446,933 | ||
| 24.58 | sqm | 63,360 | 1,557,492 | ||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Water Tank Area | |||||
| 1.33 | m³ | 1,675,000 | 2,221,137 | ||
| 8.84 | sqm | 209,600 | 1,852,937 | ||
| 2.01 | sqm | 230,000 | 463,018 | ||
| 8.84 | sqm | 63,360 | 560,124 | ||
| 17 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, - Pit Lift Area | |||||
| 0.52 | m³ | 1,675,000 | 868,707 | ||
| 121.5 | kg | 21,100 | 2,563,616 | ||
| 1.12 | sqm | 230,000 | 256,661 | ||
| 3.46 | sqm | 63,360 | 219,070 | ||
| - Slab Type 150 mm thick, - External (Drainage) Area | |||||
| 4.5 | m³ | 1,675,000 | 7,541,534 | ||
| 71.89 | kg | 21,100 | 1,516,933 | ||
| 7.23 | sqm | 230,000 | 1,661,949 | ||
| 30.02 | sqm | 63,360 | 1,901,817 | ||
| 18 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Pump Room, Clean Water & Balencing Tank Area | |||||
| 23.68 | m³ | 1,675,000 | 39,672,144 | ||
| 1,477.59 | kg | 21,100 | 31,177,060 | ||
| 2,326.6 | kg | 21,100 | 49,091,183 | ||
| 157.9 | sqm | 230,000 | 36,316,788 | ||
| 157.9 | sqm | 230,000 | 36,316,788 | ||
| 157.9 | sqm | 63,360 | 10,004,486 | ||
| - Wall Type 150 mm thick - Water Tank Area | |||||
| 6.39 | m³ | 1,675,000 | 10,707,270 | ||
| 398.2 | kg | 21,100 | 8,401,954 | ||
| 629.15 | kg | 21,100 | 13,275,115 | ||
| 42.62 | sqm | 230,000 | 9,801,680 | ||
| 42.62 | sqm | 230,000 | 9,801,680 | ||
| 42.62 | sqm | 63,360 | 2,700,150 | ||
| - Wall Type 150 mm thick - External (Drainage) Area | |||||
| 6.9 | m³ | 1,675,000 | 11,564,002 | ||
| 299.28 | kg | 21,100 | 6,314,888 | ||
| 417.93 | kg | 21,100 | 8,818,407 | ||
| 92.05 | sqm | 230,000 | 21,171,905 | ||
| 46.03 | sqm | 63,360 | 2,916,200 | ||
| 19 | Bataco wall for septic tank protection, all as specified to : | ||||
| - Septic tank | 30.66 | sqm | 161,200 | 4,942,392 | |
| 20 | Manhole, all as specified to : | ||||
| - Manhole Pump Room, 100x120cm, Steel Plate, Black Colour | 1 | unit | 1,800,000 | 1,800,000 | |
| - Manhole Water Tank 1, 85x85cm, Steel Plate, Black Colour | 1 | unit | 1,100,000 | 1,100,000 | |
| - Manhole Water Tank 2, 85x85cm, Steel Plate, Black Colour | 1 | unit | 1,100,000 | 1,100,000 | |
| Subtotal | 2,318,148,326 | ||||
| B | GROUND FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB (150 X 300 mm) | |||||
| 2.28 | m³ | 1,675,000 | 3,815,729 | ||
| 162.07 | kg | 21,100 | 3,419,658 | ||
| 665.3 | kg | 21,100 | 14,037,848 | ||
| 30.37 | sqm | 230,000 | 6,986,011 | ||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 2.73 | m³ | 1,675,000 | 4,575,123 | ||
| 207.95 | kg | 21,100 | 4,387,756 | ||
| 120.66 | kg | 21,100 | 2,545,948 | ||
| 554.01 | kg | 230,000 | 127,423,167 | ||
| 27.31 | sqm | 0 | |||
| - Tie Beam TB2 (200 X 350 mm) | |||||
| 2.34 | m³ | 1,675,000 | 3,916,478 | ||
| 203.65 | kg | 21,100 | 4,296,969 | ||
| 513.72 | kg | 21,100 | 10,839,487 | ||
| 23.38 | sqm | 230,000 | 5,377,851 | ||
| - Tie Beam TB3 (200 X 300 mm) | |||||
| 4.11 | m³ | 1,675,000 | 6,878,537 | ||
| 433.03 | kg | 21,100 | 9,136,994 | ||
| 897.96 | kg | 21,100 | 18,946,870 | ||
| 41.07 | sqm | 230,000 | 9,445,155 | ||
| - Tie Beam TB4 (250 X 350 mm) | |||||
| 8.28 | m³ | 1,675,000 | 13,861,277 | ||
| 628.11 | kg | 21,100 | 13,253,223 | ||
| 1,084.09 | kg | 21,100 | 22,874,308 | ||
| 1,105.39 | kg | 21,100 | 23,323,779 | ||
| 66.2 | sqm | 230,000 | 15,226,717 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-6 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 100 mm thick, Wiremesh M6 - Single layer | |||||
| 48.15 | m³ | 1,675,000 | 80,654,047 | ||
| 481.52 | sqm | 89,600 | 43,143,896 | ||
| 22.94 | sqm | 230,000 | 5,275,693 | ||
| 3 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer | |||||
| 5.3 | m³ | 1,675,000 | 8,872,610 | ||
| 35.31 | sqm | 209,600 | 7,401,788 | ||
| 43.07 | sqm | 230,000 | 9,906,551 | ||
| 35.31 | sqm | 63,360 | 2,237,487 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C6 (300 x 500mm) | 0 | ||||
| 0.61 | m³ | 1,675,000 | 1,030,125 | ||
| 57.73 | kg | 21,100 | 1,218,127 | ||
| 147.03 | kg | 21,100 | 3,102,414 | ||
| 6.56 | sqm | 230,000 | 1,508,800 | ||
| - Column C7 (250 x 600mm) | |||||
| 3.21 | m³ | 1,675,000 | 5,376,750 | ||
| 290.14 | kg | 21,100 | 6,121,870 | ||
| 714.45 | kg | 21,100 | 15,074,958 | ||
| 36.38 | sqm | 230,000 | 8,367,400 | ||
| - Column C8 (140 x 250mm) | |||||
| 1.6 | m³ | 1,675,000 | 2,676,231 | ||
| 132.09 | kg | 21,100 | 2,787,075 | ||
| 394.55 | kg | 21,100 | 8,324,934 | ||
| 35.61 | sqm | 230,000 | 8,189,610 | ||
| - Column C9 (300 x 800mm) | |||||
| 8.96 | m³ | 1,675,000 | 15,014,700 | ||
| 649.48 | kg | 21,100 | 13,703,930 | ||
| 2,888.07 | kg | 21,100 | 60,938,355 | ||
| 82.17 | sqm | 230,000 | 18,899,100 | ||
| - Column C10 (300 x 750mm) | |||||
| 25.21 | m³ | 1,675,000 | 42,228,844 | ||
| 1,883.48 | kg | 21,100 | 39,741,397 | ||
| 7,942.2 | kg | 21,100 | 167,580,476 | ||
| 235.31 | sqm | 230,000 | 54,120,150 | ||
| - Column CP (140 x 140mm) | |||||
| 3.38 | m³ | 1,675,000 | 5,668,100 | ||
| 184.9 | kg | 21,100 | 3,901,380 | ||
| 871.09 | kg | 21,100 | 18,379,914 | ||
| 96.68 | sqm | 230,000 | 22,237,320 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair : | ||||
| - Stair Ground Floor to 1st Floor | |||||
| 2.4 | m³ | 1,675,000 | 4,025,025 | ||
| 412.19 | kg | 21,100 | 8,697,249 | ||
| 236.05 | kg | 21,100 | 4,980,644 | ||
| 26.9 | sqm | 230,000 | 6,187,092 | ||
| 6 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B2 (200 X 350 mm) - Sparator Beam Lift | |||||
| 0.52 | m³ | 1,675,000 | 872,322 | ||
| 26.49 | kg | 21,100 | 558,881 | ||
| 16.66 | kg | 21,100 | 351,457 | ||
| 75.69 | kg | 21,100 | 1,597,153 | ||
| 5.21 | sqm | 230,000 | 1,197,816 | ||
| Subtotal | 1,036,720,554 | ||||
| C | 1ST FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 3.91 | m³ | 1,675,000 | 6,548,185 | ||
| 375.8 | kg | 21,100 | 7,929,279 | ||
| 153.39 | kg | 21,100 | 3,236,634 | ||
| 938.54 | kg | 21,100 | 19,803,226 | ||
| 39.09 | sqm | 230,000 | 8,991,537 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 7.29 | m³ | 1,675,000 | 12,208,611 | ||
| 551.02 | kg | 21,100 | 11,626,555 | ||
| 346.65 | kg | 21,100 | 7,314,334 | ||
| 1,591.23 | kg | 21,100 | 33,574,932 | ||
| 72.89 | sqm | 230,000 | 16,764,063 | ||
| - Beam B2 (200 X 350 mm) - Sparator Beam Lift | |||||
| 0.52 | m³ | 1,675,000 | 872,322 | ||
| 26.49 | kg | 21,100 | 558,881 | ||
| 16.66 | kg | 21,100 | 351,457 | ||
| 75.69 | kg | 21,100 | 1,597,153 | ||
| 5.21 | sqm | 230,000 | 1,197,816 | ||
| - Beam B3 (250 X 500 mm) | |||||
| 1.52 | m³ | 1,675,000 | 2,546,000 | ||
| 119.35 | kg | 21,100 | 2,518,244 | ||
| 74.59 | kg | 21,100 | 1,573,888 | ||
| 286.27 | kg | 21,100 | 6,040,245 | ||
| 12.16 | sqm | 230,000 | 2,796,800 | ||
| - Beam B4 (200 X 300 mm) | |||||
| 3.21 | m³ | 1,675,000 | 5,383,308 | ||
| 282.64 | kg | 21,100 | 5,963,617 | ||
| 685.04 | kg | 21,100 | 14,454,388 | ||
| 32.14 | sqm | 230,000 | 7,392,006 | ||
| - Beam B5 (150 X 350 mm) | |||||
| 1.18 | m³ | 1,675,000 | 1,970,802 | ||
| 108.16 | kg | 21,100 | 2,282,166 | ||
| 301.99 | kg | 21,100 | 6,371,967 | ||
| 15.69 | sqm | 230,000 | 3,608,235 | ||
| - Beam BC1 (300 X 600 mm) | |||||
| 1.36 | m³ | 1,675,000 | 2,280,601 | ||
| 217.11 | kg | 21,100 | 4,580,991 | ||
| 65.7 | kg | 21,100 | 1,386,310 | ||
| 124.29 | kg | 21,100 | 2,622,454 | ||
| 140.35 | kg | 21,100 | 2,961,289 | ||
| 9.08 | sqm | 230,000 | 2,087,715 | ||
| - Beam BC2 (300 X 550 mm) | |||||
| 0.72 | m³ | 1,675,000 | 1,210,539 | ||
| 122.12 | kg | 21,100 | 2,576,807 | ||
| 27.32 | kg | 21,100 | 576,453 | ||
| 75.62 | kg | 21,100 | 1,595,557 | ||
| 87.54 | kg | 21,100 | 1,847,037 | ||
| 4.82 | sqm | 230,000 | 1,108,155 | ||
| - Beam RB1 (150 X 300 mm) | |||||
| 4.02 | m³ | 1,675,000 | 6,725,715 | ||
| 254.02 | kg | 21,100 | 5,359,759 | ||
| 586.9 | kg | 21,100 | 12,383,487 | ||
| 53.54 | sqm | 230,000 | 12,313,747 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 45.78 | m³ | 1,675,000 | 76,674,657 | ||
| 381.47 | sqm | 209,600 | 79,955,264 | ||
| 406.5 | sqm | 230,000 | 93,495,980 | ||
| 6.73 | sqm | 63,360 | 426,280 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang | |||||
| 7.1 | m³ | 1,675,000 | 11,899,512 | ||
| 482.69 | kg | 21,100 | 10,184,743 | ||
| 754.51 | kg | 21,100 | 15,920,109 | ||
| 94.72 | sqm | 230,000 | 21,786,170 | ||
| 47.36 | sqm | 63,360 | 3,000,808 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C6 (300 x 500mm) | |||||
| 0.55 | m³ | 1,675,000 | 917,062 | ||
| 45.89 | kg | 21,100 | 968,255 | ||
| 110.4 | kg | 21,100 | 2,329,475 | ||
| 5.84 | sqm | 230,000 | 1,343,200 | ||
| - Column C7 (250 x 600mm) | |||||
| 2.19 | m³ | 1,675,000 | 3,668,250 | ||
| 183.56 | kg | 21,100 | 3,873,020 | ||
| 441.61 | kg | 21,100 | 9,317,902 | ||
| 24.82 | sqm | 230,000 | 5,708,600 | ||
| - Column C8 (140 x 250mm) | |||||
| 0.38 | m³ | 1,675,000 | 641,944 | ||
| 28.63 | kg | 21,100 | 604,191 | ||
| 79.46 | kg | 21,100 | 1,676,600 | ||
| 8.54 | sqm | 230,000 | 1,964,430 | ||
| - Column C9 (300 x 800mm) | |||||
| 7.88 | m³ | 1,675,000 | 13,205,700 | ||
| 516.25 | kg | 21,100 | 10,892,867 | ||
| 2,166.66 | kg | 21,100 | 45,716,451 | ||
| 72.27 | sqm | 230,000 | 16,622,100 | ||
| - Column C10 (300 x 750mm) | |||||
| 22.17 | m³ | 1,675,000 | 37,141,031 | ||
| 1,497.12 | kg | 21,100 | 31,589,316 | ||
| 5,958.31 | kg | 21,100 | 125,720,241 | ||
| 206.95 | sqm | 230,000 | 47,599,650 | ||
| - Column CP (140 x 140mm) | |||||
| 1.57 | m³ | 1,675,000 | 2,636,249 | ||
| 84.8 | kg | 21,100 | 1,789,335 | ||
| 388.47 | kg | 21,100 | 8,196,710 | ||
| 44.97 | sqm | 230,000 | 10,342,640 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair : | ||||
| - Stair 1st Floor to 2nd Floor | |||||
| 2.4 | m³ | 1,675,000 | 4,025,025 | ||
| 412.19 | kg | 21,100 | 8,697,249 | ||
| 236.05 | kg | 21,100 | 4,980,644 | ||
| 26.9 | sqm | 230,000 | 6,187,092 | ||
| Subtotal | 978,792,018 | ||||
| D | 2ND FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 3.91 | m³ | 1,675,000 | 6,548,185 | ||
| 375.8 | kg | 21,100 | 7,929,279 | ||
| 153.39 | kg | 21,100 | 3,236,634 | ||
| 938.54 | kg | 21,100 | 19,803,226 | ||
| 39.09 | sqm | 230,000 | 8,991,537 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 7.04 | m³ | 1,675,000 | 11,792,459 | ||
| 532.35 | kg | 21,100 | 11,232,590 | ||
| 334.31 | kg | 21,100 | 7,053,879 | ||
| 1,534 | kg | 21,100 | 32,367,337 | ||
| 70.4 | sqm | 230,000 | 16,192,631 | ||
| - Beam B2 (200 X 350 mm) - Sparator Beam Lift | |||||
| 0.52 | m³ | 1,675,000 | 872,322 | ||
| 26.49 | kg | 21,100 | 558,881 | ||
| 16.66 | kg | 21,100 | 351,457 | ||
| 75.69 | kg | 21,100 | 1,597,153 | ||
| 5.21 | sqm | 230,000 | 1,197,816 | ||
| - Beam B3 (250 X 500 mm) | |||||
| 1.52 | m³ | 1,675,000 | 2,546,000 | ||
| 119.35 | kg | 21,100 | 2,518,244 | ||
| 74.59 | kg | 21,100 | 1,573,888 | ||
| 286.27 | kg | 21,100 | 6,040,245 | ||
| 12.16 | sqm | 230,000 | 2,796,800 | ||
| - Beam B4 (200 X 300 mm) | |||||
| 3.36 | m³ | 1,675,000 | 5,630,493 | ||
| 295.27 | kg | 21,100 | 6,230,148 | ||
| 714.95 | kg | 21,100 | 15,085,499 | ||
| 33.61 | sqm | 230,000 | 7,731,424 | ||
| - Beam B5 (150 X 350 mm) | |||||
| 1.18 | m³ | 1,675,000 | 1,970,802 | ||
| 108.16 | kg | 21,100 | 2,282,166 | ||
| 301.99 | kg | 21,100 | 6,371,967 | ||
| 15.69 | sqm | 230,000 | 3,608,235 | ||
| - Beam BC1 (300 X 600 mm) | |||||
| 1.36 | m³ | 1,675,000 | 2,280,601 | ||
| 217.11 | kg | 21,100 | 4,580,991 | ||
| 65.7 | kg | 21,100 | 1,386,310 | ||
| 124.29 | kg | 21,100 | 2,622,454 | ||
| 140.35 | kg | 21,100 | 2,961,289 | ||
| 9.08 | sqm | 230,000 | 2,087,715 | ||
| - Beam BC2 (300 X 550 mm) | |||||
| 0.72 | m³ | 1,675,000 | 1,210,539 | ||
| 122.12 | kg | 21,100 | 2,576,807 | ||
| 27.32 | kg | 21,100 | 576,453 | ||
| 75.62 | kg | 21,100 | 1,595,557 | ||
| 87.54 | kg | 21,100 | 1,847,037 | ||
| 4.82 | sqm | 230,000 | 1,108,155 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 44.89 | m³ | 1,675,000 | 75,193,676 | ||
| 374.1 | sqm | 209,600 | 78,410,917 | ||
| 399.14 | sqm | 230,000 | 91,801,325 | ||
| 6.73 | sqm | 63,360 | 426,280 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang | |||||
| 7.1 | m³ | 1,675,000 | 11,899,512 | ||
| 482.69 | kg | 21,100 | 10,184,743 | ||
| 754.51 | kg | 21,100 | 15,920,109 | ||
| 94.72 | sqm | 230,000 | 21,786,170 | ||
| 47.36 | sqm | 63,360 | 3,000,808 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C6 (300 x 500mm) | |||||
| 0.55 | m³ | 1,675,000 | 917,062 | ||
| 45.89 | kg | 21,100 | 968,255 | ||
| 110.4 | kg | 21,100 | 2,329,475 | ||
| 5.84 | sqm | 230,000 | 1,343,200 | ||
| - Column C7 (250 x 600mm) | |||||
| 2.19 | m³ | 1,675,000 | 3,668,250 | ||
| 183.56 | kg | 21,100 | 3,873,020 | ||
| 441.61 | kg | 21,100 | 9,317,902 | ||
| 24.82 | sqm | 230,000 | 5,708,600 | ||
| - Column C8 (140 x 250mm) | |||||
| 0.38 | m³ | 1,675,000 | 641,944 | ||
| 28.63 | kg | 21,100 | 604,191 | ||
| 79.46 | kg | 21,100 | 1,676,600 | ||
| 8.54 | sqm | 230,000 | 1,964,430 | ||
| - Column C9 (300 x 800mm) | |||||
| 7.88 | m³ | 1,675,000 | 13,205,700 | ||
| 516.25 | kg | 21,100 | 10,892,867 | ||
| 2,166.66 | kg | 21,100 | 45,716,451 | ||
| 72.27 | sqm | 230,000 | 16,622,100 | ||
| - Column C10 (300 x 750mm) | |||||
| 21.35 | m³ | 1,675,000 | 35,765,437 | ||
| 1,441.67 | kg | 21,100 | 30,419,341 | ||
| 5,737.63 | kg | 21,100 | 121,063,935 | ||
| 199.29 | sqm | 230,000 | 45,836,700 | ||
| - Column CP (140 x 140mm) | |||||
| 1.57 | m³ | 1,675,000 | 2,636,249 | ||
| 84.8 | kg | 21,100 | 1,789,335 | ||
| 388.47 | kg | 21,100 | 8,196,710 | ||
| 44.97 | sqm | 230,000 | 10,342,640 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair : | ||||
| - Stair 2nd Floor to 3rd Floor | |||||
| 2.4 | m³ | 1,675,000 | 4,025,025 | ||
| 412.19 | kg | 21,100 | 8,697,249 | ||
| 236.05 | kg | 21,100 | 4,980,644 | ||
| 26.9 | sqm | 230,000 | 6,187,092 | ||
| Subtotal | 926,959,149 | ||||
| E | 3RD FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 3.91 | m³ | 1,675,000 | 6,548,185 | ||
| 375.8 | kg | 21,100 | 7,929,279 | ||
| 153.39 | kg | 21,100 | 3,236,634 | ||
| 938.54 | kg | 21,100 | 19,803,226 | ||
| 39.09 | sqm | 230,000 | 8,991,537 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 7.04 | m³ | 1,675,000 | 11,792,459 | ||
| 532.35 | kg | 21,100 | 11,232,590 | ||
| 334.31 | kg | 21,100 | 7,053,879 | ||
| 1,534 | kg | 21,100 | 32,367,337 | ||
| 70.4 | sqm | 230,000 | 16,192,631 | ||
| - Beam B2 (200 X 350 mm) - Sparator Beam Lift | |||||
| 0.52 | m³ | 1,675,000 | 872,322 | ||
| 26.49 | kg | 21,100 | 558,881 | ||
| 16.66 | kg | 21,100 | 351,457 | ||
| 75.69 | kg | 21,100 | 1,597,153 | ||
| 5.21 | sqm | 230,000 | 1,197,816 | ||
| - Beam B3 (250 X 500 mm) | |||||
| 1.52 | m³ | 1,675,000 | 2,546,000 | ||
| 119.35 | kg | 21,100 | 2,518,244 | ||
| 74.59 | kg | 21,100 | 1,573,888 | ||
| 286.27 | kg | 21,100 | 6,040,245 | ||
| 12.16 | sqm | 230,000 | 2,796,800 | ||
| - Beam B4 (200 X 300 mm) | |||||
| 3.36 | m³ | 1,675,000 | 5,630,493 | ||
| 295.27 | kg | 21,100 | 6,230,148 | ||
| 714.95 | kg | 21,100 | 15,085,499 | ||
| 33.61 | sqm | 230,000 | 7,731,424 | ||
| - Beam B5 (150 X 350 mm) | |||||
| 1.31 | m³ | 1,675,000 | 2,196,919 | ||
| 120.79 | kg | 21,100 | 2,548,697 | ||
| 338.95 | kg | 21,100 | 7,151,944 | ||
| 17.49 | sqm | 230,000 | 4,022,220 | ||
| - Beam BC1 (300 X 600 mm) | |||||
| 1.36 | m³ | 1,675,000 | 2,280,601 | ||
| 217.11 | kg | 21,100 | 4,580,991 | ||
| 65.7 | kg | 21,100 | 1,386,310 | ||
| 124.29 | kg | 21,100 | 2,622,454 | ||
| 140.35 | kg | 21,100 | 2,961,289 | ||
| 9.08 | sqm | 230,000 | 2,087,715 | ||
| - Beam BC2 (300 X 550 mm) | |||||
| 0.72 | m³ | 1,675,000 | 1,210,539 | ||
| 122.12 | kg | 21,100 | 2,576,807 | ||
| 27.32 | kg | 21,100 | 576,453 | ||
| 75.62 | kg | 21,100 | 1,595,557 | ||
| 87.54 | kg | 21,100 | 1,847,037 | ||
| 4.82 | sqm | 230,000 | 1,108,155 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 44.89 | m³ | 1,675,000 | 75,193,676 | ||
| 374.1 | sqm | 209,600 | 78,410,917 | ||
| 399.14 | sqm | 230,000 | 91,801,325 | ||
| 6.73 | sqm | 63,360 | 426,280 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang | |||||
| 7.1 | m³ | 1,675,000 | 11,899,512 | ||
| 482.69 | kg | 21,100 | 10,184,743 | ||
| 754.51 | kg | 21,100 | 15,920,109 | ||
| 94.72 | sqm | 230,000 | 21,786,170 | ||
| 47.36 | sqm | 63,360 | 3,000,808 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C7 (250 x 600mm) | |||||
| 1.98 | m³ | 1,675,000 | 3,316,500 | ||
| 165.79 | kg | 21,100 | 3,498,211 | ||
| 406.24 | kg | 21,100 | 8,571,617 | ||
| 22.44 | sqm | 230,000 | 5,161,200 | ||
| - Column C8 (140 x 250mm) | |||||
| 0.35 | m³ | 1,675,000 | 580,388 | ||
| 25.86 | kg | 21,100 | 545,721 | ||
| 72.89 | kg | 21,100 | 1,538,038 | ||
| 7.72 | sqm | 230,000 | 1,776,060 | ||
| - Column C9 (300 x 800mm) | |||||
| 0.79 | m³ | 1,675,000 | 1,326,600 | ||
| 51.81 | kg | 21,100 | 1,093,191 | ||
| 222.04 | kg | 21,100 | 4,684,964 | ||
| 7.26 | sqm | 230,000 | 1,669,800 | ||
| - Column C10 (300 x 750mm) | |||||
| 2.23 | m³ | 1,675,000 | 3,731,062 | ||
| 150.25 | kg | 21,100 | 3,170,254 | ||
| 610.6 | kg | 21,100 | 12,883,650 | ||
| 20.79 | sqm | 230,000 | 4,781,700 | ||
| - Column C11 (250 x 450mm) | |||||
| 9.5 | m³ | 1,675,000 | 15,919,200 | ||
| 911.86 | kg | 21,100 | 19,240,162 | ||
| 2,843.66 | kg | 21,100 | 60,001,319 | ||
| 137.28 | sqm | 230,000 | 31,574,400 | ||
| - Column CP (140 x 140mm) | |||||
| 1.29 | m³ | 1,675,000 | 2,166,780 | ||
| 69.63 | kg | 21,100 | 1,469,249 | ||
| 323.97 | kg | 21,100 | 6,835,723 | ||
| 36.96 | sqm | 230,000 | 8,500,800 | ||
| Subtotal | 733,291,940 | ||||
| F | RING BEAM & PLATE ROOF STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 0.23 | m³ | 1,675,000 | 386,978 | ||
| 23.49 | kg | 21,100 | 495,580 | ||
| 9.96 | kg | 21,100 | 210,067 | ||
| 60.32 | kg | 21,100 | 1,272,832 | ||
| 2.31 | sqm | 230,000 | 531,372 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 0.34 | m³ | 1,675,000 | 573,225 | ||
| 26.49 | kg | 21,100 | 558,881 | ||
| 16.66 | kg | 21,100 | 351,448 | ||
| 75.69 | kg | 21,100 | 1,597,113 | ||
| 3.42 | sqm | 230,000 | 787,115 | ||
| - Beam RB1 (150 X 300 mm) | |||||
| 3.55 | m³ | 1,675,000 | 5,954,122 | ||
| 240.16 | kg | 21,100 | 5,067,409 | ||
| 557.35 | kg | 21,100 | 11,760,004 | ||
| 47.4 | sqm | 230,000 | 10,901,079 | ||
| - Beam RB2 (150 X 350 mm) | |||||
| 3.49 | m³ | 1,675,000 | 5,849,395 | ||
| 320.14 | kg | 21,100 | 6,754,879 | ||
| 887.7 | kg | 21,100 | 18,730,498 | ||
| 46.56 | sqm | 230,000 | 10,709,340 | ||
| - Beam RB3 (200 X 350 mm) | |||||
| 7.45 | m³ | 1,675,000 | 12,473,843 | ||
| 563.18 | kg | 21,100 | 11,883,090 | ||
| 1,415.31 | kg | 21,100 | 29,863,019 | ||
| 74.47 | sqm | 230,000 | 17,128,261 | ||
| - Beam RB4 (200 X 400 mm) | |||||
| 3.82 | m³ | 1,675,000 | 6,400,580 | ||
| 259.11 | kg | 21,100 | 5,467,204 | ||
| 450.34 | kg | 21,100 | 9,502,244 | ||
| 38.21 | sqm | 230,000 | 8,788,856 | ||
| 2 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Slab Type 120 mm thick | |||||
| 24.47 | m³ | 1,675,000 | 40,986,136 | ||
| 5,190.38 | kg | 21,100 | 109,516,916 | ||
| 224.27 | sqm | 230,000 | 51,583,234 | ||
| 203.91 | sqm | 63,360 | 12,919,809 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick | |||||
| 5.64 | m³ | 1,675,000 | 9,449,591 | ||
| 1,101.82 | kg | 21,100 | 23,248,450 | ||
| 75.22 | sqm | 230,000 | 17,300,744 | ||
| 75.22 | sqm | 63,360 | 4,765,979 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C8 (140 x 250mm) | |||||
| 0.18 | m³ | 1,675,000 | 304,850 | ||
| 14.78 | kg | 21,100 | 311,841 | ||
| 47.16 | kg | 21,100 | 995,007 | ||
| 4.06 | sqm | 230,000 | 932,880 | ||
| - Column CP (140 x 140mm) | |||||
| 0.64 | m³ | 1,675,000 | 1,066,975 | ||
| 37.3 | kg | 21,100 | 787,098 | ||
| 196.49 | kg | 21,100 | 4,145,862 | ||
| 18.2 | sqm | 230,000 | 4,186,000 | ||
| Subtotal | 466,499,805 | ||||
| G | ROOF STRUCTURE | ||||
| 1 | Main Roof (Supply and install) | ||||
| - | 271.9 | sqm | 300,000 | 81,569,378 | |
| - | 271.9 | sqm | 163,636 | 44,492,388 | |
| - | 271.9 | sqm | 44,000 | 11,963,509 | |
| - | 271.9 | sqm | 140,000 | 38,065,710 | |
| - | 33.7 | m | 260,000 | 8,762,000 | |
| - | 59.65 | m | 156,000 | 9,305,420 | |
| - | 271.9 | sqm | 316,000 | 85,919,745 | |
| - | 59.65 | m | 116,000 | 6,919,415 | |
| 2 | Corridor Roof (Supply and install) | ||||
| - | 39.37 | sqm | 360,000 | 14,173,200 | |
| - | 39.37 | sqm | 163,636 | 6,442,364 | |
| - | 39.37 | sqm | 44,000 | 1,732,280 | |
| - | 39.37 | sqm | 140,000 | 5,511,800 | |
| - | 12.7 | m | 156,000 | 1,981,200 | |
| - | 39.37 | sqm | 316,000 | 12,440,920 | |
| - | 12.7 | m | 116,000 | 1,473,200 | |
| 3 | Oversteak Roof at 1st floor (Supply and install) | ||||
| - | 46.2 | sqm | 360,000 | 16,632,000 | |
| - | 46.2 | sqm | 163,636 | 7,560,000 | |
| - | 46.2 | sqm | 44,000 | 2,032,800 | |
| - | 46.2 | sqm | 140,000 | 6,468,000 | |
| - | 22 | m | 156,000 | 3,432,000 | |
| - | 46.2 | sqm | 316,000 | 14,599,200 | |
| - | 22 | m | 116,000 | 2,552,000 | |
| Subtotal | 384,028,528 | ||||
| H | POOL WORK | ||||
| 1 | Soil Excavation to : | ||||
| - Bore pile | 144 | m | 144,000 | 20,736,000 | |
| - Footplate | 7.8 | m³ | 232,000 | 1,809,600 | |
| - Pool | 122.67 | m³ | 232,000 | 28,459,964 | |
| 2 | Disposal Surplus material, as required from all excavation : | ||||
| - Remove material excavation on site. | 122.67 | m³ | 188,000 | 23,062,385 | |
| 3 | Compaction to underside of the following : | ||||
| - Footplate | 7.68 | sqm | 62,400 | 479,232 | |
| - Pool | 81.78 | sqm | 62,400 | 5,103,166 | |
| 4 | Sand Bed Layer, Spread, Levelled and Compacted, all as specified to : | ||||
| - Footplate,100 mm thick | 0.77 | m³ | 399,600 | 306,893 | |
| - Pool, 50 mm thick | 4.09 | m³ | 399,600 | 1,633,994 | |
| 5 | Supply and install Concrete grade K125, 50 thick under the following : | ||||
| - Footplate | 0.38 | m³ | 936,000 | 359,424 | |
| - Pool | 4.09 | m³ | 936,000 | 3,827,374 | |
| 6 | Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab : | ||||
| - Footplate | 7.68 | sqm | 52,640 | 404,275 | |
| - Pool | 81.78 | sqm | 52,640 | 4,304,978 | |
| 7 | Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following : | ||||
| - Footplate | 7.68 | sqm | 54,000 | 414,720 | |
| - Pool | 81.78 | sqm | 54,000 | 4,416,201 | |
| 8 | Aanstamping under Riverstone Foundation, 300 mm thick : | ||||
| - Riverstone Foundation | 14.32 | m³ | 607,200 | 8,697,014 | |
| 9 | Riverstone Foundation (1 Pc : 5 Sand) : | ||||
| - Type 1 (750 width x 1020 mm height) | 12.75 | m³ | 923,040 | 11,767,374 | |
| - Type 2 (850 width x 1020 mm height) | 20.62 | m³ | 923,040 | 19,036,092 | |
| 10 | Limestone Filling and Compacted, all as specified to : | ||||
| - Riverstone Foundation | 35.86 | m³ | 307,200 | 11,015,203 | |
| 11 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to: | ||||
| - Cutting Top of Borepile | 12 | point | 220,000 | 2,640,000 | |
| - Concrete | 10.18 | m³ | 1,675,000 | 17,056,286 | |
| - Reinforcement Ø8 | 543.2 | kg | 21,100 | 11,461,473 | |
| - Reinforcement D16 | 1,599.56 | kg | 21,100 | 33,750,742 | |
| 12 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap : | ||||
| - Pile Cap F1 (800 x 800 x 500 mm ) | |||||
| 3.84 | m³ | 1,675,000 | 6,432,000 | ||
| 521.35 | kg | 21,100 | 11,000,500 | ||
| 19.2 | sqm | 161,200 | 3,095,040 | ||
| 13 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 3.21 | m³ | 1,675,000 | 5,378,713 | ||
| 243.95 | kg | 21,100 | 5,147,368 | ||
| 141.75 | kg | 21,100 | 2,990,890 | ||
| 650.98 | kg | 21,100 | 13,735,664 | ||
| 32.11 | sqm | 230,000 | 7,385,696 | ||
| 14 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pool Area | |||||
| 12.27 | m³ | 1,675,000 | 20,547,603 | ||
| 81.78 | sqm | 209,600 | 17,141,404 | ||
| 5.59 | sqm | 230,000 | 1,285,499 | ||
| 81.78 | sqm | 63,360 | 5,181,676 | ||
| 15 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Pool Area | |||||
| 12.3 | m³ | 1,675,000 | 20,603,412 | ||
| 847.89 | kg | 21,100 | 17,890,544 | ||
| 1,285.45 | kg | 21,100 | 27,122,954 | ||
| 109.27 | sqm | 230,000 | 25,131,469 | ||
| 54.74 | sqm | 161,200 | 8,824,088 | ||
| 82 | sqm | 63,360 | 5,195,750 | ||
| Subtotal | 414,832,661 | ||||
| Subtotal | 6,222,552,427 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| STRUCTURE WORKS | |||||
| A | SUB STRUCTURE | ||||
| 1 | Bowplank work | 47.15 | m | 100,800 | 4,752,563 |
| 2 | Soil Excavation to : | ||||
| - Bore pile | 180 | m | 144,000 | 25,920,000 | |
| - Footplate | 12.59 | m³ | 232,000 | 2,920,300 | |
| - Pump Room | 11.97 | m³ | 232,000 | 2,776,925 | |
| - Water Tank | 3.17 | m³ | 232,000 | 734,976 | |
| - Riverstone Foundation | 96.81 | m³ | 232,000 | 22,459,300 | |
| - Septic Tank | 3.02 | m³ | 232,000 | 701,568 | |
| 3 | Disposal Surplus material, as required from all excavation : | ||||
| - Remove material excavation on site. | 15.14 | m³ | 188,000 | 2,845,850 | |
| 4 | Compaction to underside of the following : | ||||
| - Footplate | 9.32 | sqm | 62,400 | 581,568 | |
| - Pump Room | 5.98 | sqm | 62,400 | 373,448 | |
| - Water Tank | 1.44 | sqm | 62,400 | 89,856 | |
| - Ground Floor Slab | 53.39 | sqm | 62,400 | 3,331,536 | |
| - Riverstone Foundation | 62.46 | sqm | 62,400 | 3,897,276 | |
| 5 | Sand Bed Layer, Spread, Levelled and Compacted, all as specified to : | ||||
| - Footplate,100 mm thick | 0.93 | m³ | 399,600 | 372,427 | |
| - Pump Room, 50 mm thick | 0.3 | m³ | 399,600 | 119,575 | |
| - Water Tank, 50 mm thick | 0.07 | m³ | 399,600 | 28,771 | |
| - Ground Floor Slab, 50 mm thick | 2.67 | m³ | 399,600 | 1,066,732 | |
| - Riverstone Foundation, 50 mm thick | 3.12 | m³ | 399,600 | 1,247,878 | |
| - Septic Tank | 0.14 | m³ | 399,600 | 57,542 | |
| 6 | Supply and install Concrete grade K125, 50 thick under the following : | ||||
| - Footplate | 0.47 | m³ | 936,000 | 436,176 | |
| - Pump Room | 0.3 | m³ | 936,000 | 280,086 | |
| - Water Tank | 0.07 | m³ | 936,000 | 67,392 | |
| - Ground Floor Slab | 2.67 | m³ | 936,000 | 2,498,652 | |
| - Septic Tank | 0.07 | m³ | 936,000 | 67,392 | |
| 7 | Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab : | ||||
| - Footplate | 9.32 | sqm | 52,640 | 490,605 | |
| - Pump Room | 5.98 | sqm | 52,640 | 315,037 | |
| - Water Tank | 1.44 | sqm | 52,640 | 75,802 | |
| - Ground Floor Slab | 53.39 | sqm | 52,640 | 2,810,450 | |
| 8 | Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following : | ||||
| - Footplate | 9.32 | sqm | 54,000 | 503,280 | |
| - Pump Room | 5.98 | sqm | 54,000 | 323,177 | |
| - Water Tank | 1.44 | sqm | 54,000 | 77,760 | |
| - Ground Floor Slab | 53.39 | sqm | 54,000 | 2,883,060 | |
| - Riverstone Foundation | 62.46 | sqm | 54,000 | 3,372,642 | |
| 9 | Aanstamping under Riverstone Foundation, 300 mm thick : | ||||
| - Riverstone Foundation | 18.74 | m³ | 607,200 | 11,377,047 | |
| 10 | Riverstone Foundation (1 Pc : 5 Sand) : | ||||
| - Type 1 (750 width x 970 mm height) | 30.66 | m³ | 923,040 | 28,296,737 | |
| - Type 2 (850 width x 970 mm height) | 11.36 | m³ | 923,040 | 10,482,791 | |
| 11 | Limestone Filling and Compacted, all as specified to : | ||||
| - Riverstone Foundation | 36.06 | m³ | 307,200 | 11,076,892 | |
| - Septic Tank | 2.02 | m³ | 307,200 | 621,773 | |
| 12 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to: | ||||
| - Cutting Top of Borepile | 15 | point | 220,000 | 3,300,000 | |
| - Concrete | 12.73 | m³ | 1,675,000 | 21,320,357 | |
| - Reinforcement Ø8 | 678.81 | kg | 21,100 | 14,322,867 | |
| - Reinforcement D16 | 1,997.46 | kg | 21,100 | 42,146,449 | |
| 13 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap : | ||||
| - Pile Cap F1 (800 x 800 x 500 mm ) | |||||
| 0.32 | m³ | 1,675,000 | 536,000 | ||
| 43.45 | kg | 21,100 | 916,708 | ||
| 1.6 | sqm | 161,200 | 257,920 | ||
| - Pile Cap F2 (800 x 1550 x 500 mm ) | |||||
| 4.34 | m³ | 1,675,000 | 7,269,500 | ||
| 35.75 | kg | 21,100 | 754,393 | ||
| 871.4 | kg | 21,100 | 18,386,598 | ||
| 16.45 | sqm | 161,200 | 2,651,740 | ||
| 14 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB1 (200 X 400 mm) - Pump Room | |||||
| 0.52 | m³ | 1,675,000 | 872,652 | ||
| 40.26 | kg | 21,100 | 849,566 | ||
| 23.08 | kg | 21,100 | 486,934 | ||
| 104.87 | kg | 21,100 | 2,212,812 | ||
| 5.21 | sqm | 230,000 | 1,198,268 | ||
| - Tie Beam TB2 (200 X 350 mm) - Pump Room | |||||
| 0.07 | m³ | 1,675,000 | 117,919 | ||
| 6.95 | kg | 21,100 | 146,592 | ||
| 19.26 | kg | 21,100 | 406,447 | ||
| 0.7 | sqm | 230,000 | 161,919 | ||
| 15 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pump Room Area SFL.-2.050 | |||||
| 0.9 | m³ | 1,675,000 | 1,503,669 | ||
| 5.98 | sqm | 209,600 | 1,254,404 | ||
| 1.56 | sqm | 161,200 | 251,949 | ||
| 5.98 | sqm | 63,360 | 379,194 | ||
| 16 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Pump Room Area | |||||
| 3 | m³ | 1,675,000 | 5,028,903 | ||
| 181.82 | kg | 21,100 | 3,836,486 | ||
| 310.38 | kg | 21,100 | 6,548,922 | ||
| 20.02 | sqm | 230,000 | 4,603,573 | ||
| 20.02 | sqm | 161,200 | 3,226,504 | ||
| 20.02 | sqm | 63,360 | 1,268,184 | ||
| 17 | Bataco wall for septic tank protection, all as specified to : | ||||
| - Water tank | 10.56 | sqm | 161,200 | 1,702,272 | |
| Subtotal | 298,254,542 | ||||
| B | GROUND FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB (150 X 300 mm) | |||||
| 0.51 | m³ | 1,675,000 | 856,646 | ||
| 18.39 | kg | 21,100 | 387,927 | ||
| 73.89 | kg | 21,100 | 1,559,168 | ||
| 6.82 | sqm | 230,000 | 1,568,387 | ||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 2.47 | m³ | 1,675,000 | 4,131,942 | ||
| 156.32 | kg | 21,100 | 3,298,313 | ||
| 91.4 | kg | 21,100 | 1,928,600 | ||
| 419.92 | kg | 21,100 | 8,860,239 | ||
| 24.67 | sqm | 230,000 | 5,673,711 | ||
| - Tie Beam TB2 (200 X 350 mm) | |||||
| 1.58 | m³ | 1,675,000 | 2,638,336 | ||
| 79.03 | kg | 21,100 | 1,667,481 | ||
| 200.9 | kg | 21,100 | 4,238,993 | ||
| 15.75 | sqm | 230,000 | 3,622,790 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-6 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 100 mm thick, Wiremesh M6 - Single layer | |||||
| 5.34 | m³ | 1,675,000 | 8,942,826 | ||
| 53.39 | sqm | 89,600 | 4,783,745 | ||
| 3.86 | sqm | 230,000 | 888,302 | ||
| 53.39 | sqm | 63,360 | 3,382,791 | ||
| 3 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 0.72 | m³ | 1,675,000 | 1,202,935 | ||
| 5.98 | sqm | 209,600 | 1,254,404 | ||
| 7.24 | sqm | 230,000 | 1,664,077 | ||
| 5.98 | sqm | 63,360 | 379,194 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C1 (250 x 500mm) | 0 | ||||
| 2.59 | m³ | 1,675,000 | 4,344,531 | ||
| 264.6 | kg | 21,100 | 5,583,083 | ||
| 741.48 | kg | 21,100 | 15,645,333 | ||
| 31.13 | sqm | 230,000 | 7,158,750 | ||
| - Column C3 (250 x 600mm) | |||||
| 1.7 | m³ | 1,675,000 | 2,839,125 | ||
| 150.99 | kg | 21,100 | 3,185,871 | ||
| 418.93 | kg | 21,100 | 8,839,480 | ||
| 19.21 | sqm | 230,000 | 4,418,300 | ||
| - Column CP (140 x 140mm) | |||||
| 1.1 | m³ | 1,675,000 | 1,845,046 | ||
| 59.93 | kg | 21,100 | 1,264,603 | ||
| 275.79 | kg | 21,100 | 5,819,162 | ||
| 31.47 | sqm | 230,000 | 7,238,560 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair : | ||||
| - Stair Ground Floor to 1st Floor | |||||
| 2.35 | m³ | 1,675,000 | 3,943,787 | ||
| 412.69 | kg | 21,100 | 8,707,656 | ||
| 236.05 | kg | 21,100 | 4,980,644 | ||
| 26.42 | sqm | 230,000 | 6,075,542 | ||
| Subtotal | 154,820,279 | ||||
| C | 1ST FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 2.79 | m³ | 1,675,000 | 4,668,711 | ||
| 268.43 | kg | 21,100 | 5,663,771 | ||
| 110.54 | kg | 21,100 | 2,332,373 | ||
| 677.35 | kg | 21,100 | 14,292,169 | ||
| 27.87 | sqm | 230,000 | 6,410,768 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 0.81 | m³ | 1,675,000 | 1,351,061 | ||
| 61.66 | kg | 21,100 | 1,301,001 | ||
| 39.87 | kg | 21,100 | 841,263 | ||
| 183.46 | kg | 21,100 | 3,870,993 | ||
| 8.07 | sqm | 230,000 | 1,855,188 | ||
| - Beam B3 (250 X 500 mm) | |||||
| 0.48 | m³ | 1,675,000 | 795,644 | ||
| 38.86 | kg | 21,100 | 819,893 | ||
| 24.39 | kg | 21,100 | 514,669 | ||
| 92.37 | kg | 21,100 | 1,949,043 | ||
| 3.8 | sqm | 230,000 | 874,021 | ||
| - Beam B4 (200 X 300 mm) | |||||
| 0.22 | m³ | 1,675,000 | 371,422 | ||
| 20.13 | kg | 21,100 | 424,783 | ||
| 41.34 | kg | 21,100 | 872,224 | ||
| 2.22 | sqm | 230,000 | 510,012 | ||
| - Beam B5 (150 X 350 mm) | |||||
| 0.08 | m³ | 1,675,000 | 138,700 | ||
| 8.29 | kg | 21,100 | 174,911 | ||
| 24.6 | kg | 21,100 | 519,089 | ||
| 1.1 | sqm | 230,000 | 253,939 | ||
| - Beam RB1 (150 X 300 mm) | |||||
| 0.73 | m³ | 1,675,000 | 1,220,653 | ||
| 46.54 | kg | 21,100 | 981,998 | ||
| 110.6 | kg | 21,100 | 2,333,700 | ||
| 9.72 | sqm | 230,000 | 2,234,827 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 6.53 | m³ | 1,675,000 | 10,933,919 | ||
| 54.4 | sqm | 209,600 | 11,401,738 | ||
| 60.09 | sqm | 230,000 | 13,820,056 | ||
| 54.4 | sqm | 63,360 | 3,446,632 | ||
| - Slab Type 200 mm thick, Wiremesh M8 - Double layer - Planter Box | |||||
| 0.65 | m³ | 1,675,000 | 1,088,745 | ||
| 3.25 | sqm | 209,600 | 681,197 | ||
| 5.51 | sqm | 230,000 | 1,267,296 | ||
| 3.25 | sqm | 63,360 | 205,919 | ||
| - Slab Type 100 mm thick, Wiremesh M8 - Double layer - Concrete Cap | |||||
| 0.18 | m³ | 1,675,000 | 301,500 | ||
| 1.8 | sqm | 209,600 | 377,280 | ||
| 2.52 | sqm | 230,000 | 579,600 | ||
| 1.8 | sqm | 63,360 | 114,048 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Slab Type 100 mm thick | |||||
| 0.09 | m³ | 1,675,000 | 146,981 | ||
| 20.79 | kg | 21,100 | 438,578 | ||
| 1.28 | sqm | 230,000 | 293,825 | ||
| 0.88 | sqm | 63,360 | 55,598 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Planter Box Area & Concrete Lisplang | |||||
| 1.47 | m³ | 1,675,000 | 2,468,516 | ||
| 63.63 | kg | 21,100 | 1,342,639 | ||
| 94.98 | kg | 21,100 | 2,004,184 | ||
| 19.65 | sqm | 230,000 | 4,519,472 | ||
| 9.82 | sqm | 63,360 | 622,508 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C1 (250 x 500mm) | 0 | ||||
| 2.7 | m³ | 1,675,000 | 4,522,500 | ||
| 252.39 | kg | 21,100 | 5,325,402 | ||
| 654.83 | kg | 21,100 | 13,816,935 | ||
| 32.4 | sqm | 230,000 | 7,452,000 | ||
| - Column C3 (250 x 600mm) | |||||
| 1.08 | m³ | 1,675,000 | 1,809,000 | ||
| 91.78 | kg | 21,100 | 1,936,510 | ||
| 245.56 | kg | 21,100 | 5,181,351 | ||
| 12.24 | sqm | 230,000 | 2,815,200 | ||
| - Column CP (140 x 140mm) | |||||
| 0.71 | m³ | 1,675,000 | 1,181,880 | ||
| 38.55 | kg | 21,100 | 813,334 | ||
| 174.49 | kg | 21,100 | 3,681,789 | ||
| 20.16 | sqm | 230,000 | 4,636,800 | ||
| 6 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair : | ||||
| - Stair 1st Floor to 2nd Floor | |||||
| 2.35 | m³ | 1,675,000 | 3,943,787 | ||
| 412.69 | kg | 21,100 | 8,707,656 | ||
| 236.05 | kg | 21,100 | 4,980,644 | ||
| 26.42 | sqm | 230,000 | 6,075,542 | ||
| Subtotal | 190,567,388 | ||||
| D | 2ND FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 2.44 | m³ | 1,675,000 | 4,089,676 | ||
| 234.87 | kg | 21,100 | 4,955,799 | ||
| 96.59 | kg | 21,100 | 2,037,959 | ||
| 591.29 | kg | 21,100 | 12,476,276 | ||
| 24.42 | sqm | 230,000 | 5,615,675 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 0.77 | m³ | 1,675,000 | 1,294,423 | ||
| 59.05 | kg | 21,100 | 1,246,030 | ||
| 38.34 | kg | 21,100 | 808,928 | ||
| 176.5 | kg | 21,100 | 3,724,052 | ||
| 7.73 | sqm | 230,000 | 1,777,417 | ||
| - Beam B3 (250 X 500 mm) | |||||
| 0.47 | m³ | 1,675,000 | 795,418 | ||
| 37.93 | kg | 21,100 | 800,372 | ||
| 24.39 | kg | 21,100 | 514,544 | ||
| 92.35 | kg | 21,100 | 1,948,570 | ||
| 3.8 | sqm | 230,000 | 873,773 | ||
| - Beam B4 (200 X 300 mm) | |||||
| 0.18 | m³ | 1,675,000 | 301,422 | ||
| 16.18 | kg | 21,100 | 341,492 | ||
| 34.08 | kg | 21,100 | 719,031 | ||
| 1.8 | sqm | 230,000 | 413,892 | ||
| - Beam B5 (150 X 350 mm) | |||||
| 0.08 | m³ | 1,675,000 | 132,825 | ||
| 7.89 | kg | 21,100 | 166,581 | ||
| 23.75 | kg | 21,100 | 501,200 | ||
| 1.06 | sqm | 230,000 | 243,182 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 6.17 | m³ | 1,675,000 | 10,330,266 | ||
| 51.39 | sqm | 209,600 | 10,772,258 | ||
| 56.88 | sqm | 230,000 | 13,082,032 | ||
| 51.39 | sqm | 63,360 | 3,256,347 | ||
| - Slab Type 100 mm thick, Wiremesh M8 - Double layer - Concrete Cap | |||||
| 0.38 | m³ | 1,675,000 | 636,500 | ||
| 3.8 | sqm | 209,600 | 796,480 | ||
| 4.95 | sqm | 230,000 | 1,138,500 | ||
| 3.8 | sqm | 63,360 | 240,768 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Concrete Lisplang | |||||
| 0.6 | m³ | 1,675,000 | 1,005,000 | ||
| 50.53 | kg | 21,100 | 1,066,122 | ||
| 77.34 | kg | 21,100 | 1,631,952 | ||
| 8 | sqm | 230,000 | 1,840,000 | ||
| 4 | sqm | 63,360 | 253,440 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C5 (140 x 500mm) | |||||
| 1.9 | m³ | 1,675,000 | 3,189,200 | ||
| 153.3 | kg | 21,100 | 3,234,679 | ||
| 166.15 | kg | 21,100 | 3,505,838 | ||
| 390.32 | kg | 21,100 | 8,235,789 | ||
| 36.72 | sqm | 230,000 | 8,445,600 | ||
| - Column CP (140 x 140mm) | |||||
| 0.54 | m³ | 1,675,000 | 912,674 | ||
| 29.84 | kg | 21,100 | 629,678 | ||
| 137.86 | kg | 21,100 | 2,908,921 | ||
| 15.57 | sqm | 230,000 | 3,580,640 | ||
| Subtotal | 126,471,221 | ||||
| E | RING BEAM & PLATE ROOF STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam RB1 (150 X 300 mm) | |||||
| 1.46 | m³ | 1,675,000 | 2,439,391 | ||
| 92.37 | kg | 21,100 | 1,949,003 | ||
| 214.98 | kg | 21,100 | 4,536,043 | ||
| 19.42 | sqm | 230,000 | 4,466,149 | ||
| - Beam RB2 (150 X 350 mm) | |||||
| 1.05 | m³ | 1,675,000 | 1,758,750 | ||
| 63.55 | kg | 21,100 | 1,340,981 | ||
| 180.04 | kg | 21,100 | 3,798,797 | ||
| 14 | sqm | 230,000 | 3,220,000 | ||
| - Beam RB3 (200 X 350 mm) | |||||
| 0.61 | m³ | 1,675,000 | 1,030,051 | ||
| 43.42 | kg | 21,100 | 916,198 | ||
| 130.3 | kg | 21,100 | 2,749,291 | ||
| 6.15 | sqm | 230,000 | 1,414,399 | ||
| 2 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Slab Type 100 mm thick | |||||
| 0.57 | m³ | 1,675,000 | 963,040 | ||
| 119.66 | kg | 21,100 | 2,524,751 | ||
| 6.98 | sqm | 230,000 | 1,605,263 | ||
| 5.75 | sqm | 63,360 | 364,288 | ||
| Subtotal | 35,076,397 | ||||
| F | ROOF STRUCTURE | ||||
| 1 | Main Roof (Supply and install) | ||||
| - | 50.41 | sqm | 360,000 | 18,148,824 | |
| - | 50.41 | sqm | 163,636 | 8,249,465 | |
| - | 50.41 | sqm | 44,000 | 2,218,190 | |
| - | 50.41 | sqm | 140,000 | 7,057,876 | |
| - | 5 | m | 260,000 | 1,300,000 | |
| - | 30 | m | 156,000 | 4,680,000 | |
| - | 50.41 | sqm | 316,000 | 15,930,634 | |
| - | 10 | m | 116,000 | 1,160,000 | |
| 2 | Skylight Rooftop Area (Supply and install) | ||||
| - | 15.12 | sqm | 1,800,000 | 27,212,580 | |
| - | 15.12 | sqm | 2,200,000 | 33,259,820 | |
| Subtotal | 119,217,389 | ||||
| G | POOL WORK | ||||
| 1 | Soil Excavation to : | ||||
| - Bore pile at pool | 84 | m | 144,000 | 12,096,000 | |
| - Pool | 28.58 | m³ | 232,000 | 6,631,155 | |
| 2 | Disposal Surplus material, as required from all excavation : | ||||
| - Remove material excavation on site. | 28.58 | m³ | 188,000 | 5,373,522 | |
| 3 | Compaction to underside of the following : | ||||
| - Pool | 20.42 | sqm | 62,400 | 1,273,966 | |
| 4 | Sand Bed Layer, Spread, Levelled and Compacted, all as specified to : | ||||
| - Pool, 50 mm thick | 1.02 | m³ | 399,600 | 407,914 | |
| 5 | Supply and install Concrete grade K125, 50 thick under the following : | ||||
| - Pool | 1.02 | m³ | 936,000 | 955,474 | |
| 6 | Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab : | ||||
| - Pool | 20.42 | sqm | 52,640 | 1,074,704 | |
| 7 | Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following : | ||||
| - Pool | 20.42 | sqm | 54,000 | 1,102,470 | |
| 8 | Aanstamping under Riverstone Foundation, 300 mm thick : | ||||
| - Riverstone Foundation | 5.42 | m³ | 607,200 | 3,293,162 | |
| 9 | Riverstone Foundation (1 Pc : 5 Sand) : | ||||
| - Type 1 (750 width x 970 mm height) | 11.29 | m³ | 923,040 | 10,419,567 | |
| - Type 2 (850 width x 970 mm height) | 0.95 | m³ | 923,040 | 880,347 | |
| 10 | Limestone Filling and Compacted, all as specified to : | ||||
| - Riverstone Foundation | 10.36 | m³ | 307,200 | 3,181,346 | |
| 11 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to: | ||||
| - Cutting Top of Borepile | 7 | point | 220,000 | 1,540,000 | |
| - Concrete | 5.94 | m³ | 1,675,000 | 9,949,500 | |
| - Reinforcement Ø8 | 317.18 | kg | 21,100 | 6,692,483 | |
| - Reinforcement D16 | 936.39 | kg | 21,100 | 19,757,897 | |
| 12 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap : | ||||
| - Pile Cap F1 (800 x 800 x 500 mm ) | |||||
| 1.6 | m³ | 1,675,000 | 2,680,000 | ||
| 217.23 | kg | 21,100 | 4,583,542 | ||
| 8 | sqm | 161,200 | 1,289,600 | ||
| - Pile Cap F2 (800 x 1550 x 500 mm ) | |||||
| 0.62 | m³ | 1,675,000 | 1,038,500 | ||
| 5.11 | kg | 21,100 | 107,770 | ||
| 124.49 | kg | 21,100 | 2,626,657 | ||
| 2.35 | sqm | 161,200 | 378,820 | ||
| 13 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 0.95 | m³ | 1,675,000 | 1,595,136 | ||
| 72.95 | kg | 21,100 | 1,539,213 | ||
| 43.23 | kg | 21,100 | 912,151 | ||
| 198.73 | kg | 21,100 | 4,193,136 | ||
| 9.52 | sqm | 230,000 | 2,190,336 | ||
| 14 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Pool Area | |||||
| 2.24 | m³ | 1,675,000 | 3,757,782 | ||
| 14.96 | sqm | 209,600 | 3,134,850 | ||
| 2.33 | sqm | 161,200 | 375,915 | ||
| 14.96 | sqm | 63,360 | 947,634 | ||
| 15 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Pool Area | |||||
| 3.61 | m³ | 1,675,000 | 6,054,406 | ||
| 243.75 | kg | 21,100 | 5,143,164 | ||
| 367.75 | kg | 21,100 | 7,759,470 | ||
| 29.59 | sqm | 230,000 | 6,806,683 | ||
| 18.6 | sqm | 161,200 | 2,998,320 | ||
| 24.1 | sqm | 63,360 | 1,526,795 | ||
| Subtotal | 146,269,386 | ||||
| Subtotal | 1,070,676,603 | ||||
| Townhouse · per unit subtotal × 12 units | 12,857,351,719 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| STRUCTURE WORKS | |||||
| A | SUB STRUCTURE | ||||
| 1 | Bowplank work | 47.88 | m | 100,800 | 4,826,808 |
| 2 | Soil Excavation to : | ||||
| - Bore pile | 456 | m | 144,000 | 65,664,000 | |
| - Footplate | 30.38 | m³ | 232,000 | 7,047,000 | |
| - Hydrant, Clean, & Raw Water Tank | 139.1 | m³ | 232,000 | 32,270,580 | |
| - Trench | 5.59 | m³ | 232,000 | 1,295,875 | |
| - Riverstone Foundation | 115.03 | m³ | 232,000 | 26,688,073 | |
| 3 | Disposal Surplus material, as required from all excavation : | ||||
| - Remove material excavation on site. | 144.68 | m³ | 188,000 | 27,200,403 | |
| 4 | Compaction to underside of the following : | ||||
| - Footplate | 23.64 | sqm | 62,400 | 1,475,136 | |
| - Hydrant, Clean, & Raw Water Tank | 36.6 | sqm | 62,400 | 2,284,125 | |
| - Trench | 7.45 | sqm | 62,400 | 464,727 | |
| - Ground Floor Slab | 61.01 | sqm | 62,400 | 3,806,854 | |
| - Riverstone Foundation | 109.56 | sqm | 62,400 | 6,836,354 | |
| 5 | Sand Bed Layer, Spread, Levelled and Compacted, all as specified to : | ||||
| - Footplate,100 mm thick | 2.36 | m³ | 399,600 | 944,654 | |
| - Hydrant, Clean, & Raw Water Tank, 50 mm thick | 1.83 | m³ | 399,600 | 731,359 | |
| - Trench | 0.37 | m³ | 399,600 | 148,802 | |
| - Ground Floor Slab, 50 mm thick | 3.05 | m³ | 399,600 | 1,218,925 | |
| - Riverstone Foundation, 50 mm thick | 5.48 | m³ | 399,600 | 2,188,948 | |
| 6 | Supply and install Concrete grade K125, 50 thick under the following : | ||||
| - Footplate | 1.18 | m³ | 936,000 | 1,106,352 | |
| - Hydrant, Clean, & Raw Water Tank | 1.83 | m³ | 936,000 | 1,713,093 | |
| - Trench | 0.37 | m³ | 936,000 | 348,546 | |
| - Ground Floor Slab | 3.05 | m³ | 936,000 | 2,855,141 | |
| 7 | Supply and install polytthylene plastic sheet HDPE (0,2 mm thick) film single layer to underside of all concrete surface in contact with slab : | ||||
| - Footplate | 23.64 | sqm | 52,640 | 1,244,410 | |
| - Hydrant, Clean, & Raw Water Tank | 36.6 | sqm | 52,640 | 1,926,864 | |
| - Trench | 7.45 | sqm | 52,640 | 392,039 | |
| - Ground Floor Slab | 61.01 | sqm | 52,640 | 3,211,423 | |
| 8 | Supply and Install Control Ex. Bayer of equal approved under Ground Slab and all concrete structure in contact with ground including providing 5 year guarantee for following : | ||||
| - Footplate | 23.64 | sqm | 54,000 | 1,276,560 | |
| - Hydrant, Clean, & Raw Water Tank | 36.6 | sqm | 54,000 | 1,976,646 | |
| - Trench | 7.45 | sqm | 54,000 | 402,168 | |
| - Ground Floor Slab | 61.01 | sqm | 54,000 | 3,294,393 | |
| - Riverstone Foundation | 109.56 | sqm | 54,000 | 5,916,075 | |
| 9 | Aanstamping under Riverstone Foundation, 300 mm thick : | ||||
| - Riverstone Foundation | 32.87 | m³ | 607,200 | 19,956,894 | |
| 10 | Riverstone Foundation (1 Pc : 5 Sand) : | ||||
| - Type 1 (750 width x 970 mm height) | 48.63 | m³ | 923,040 | 44,887,260 | |
| - Type 2 (850 width x 1020 mm height) | 26.18 | m³ | 923,040 | 24,162,112 | |
| 11 | Limestone Filling and Compacted, all as specified to : | ||||
| - Riverstone Foundation | 7.36 | m³ | 307,200 | 2,261,371 | |
| 12 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete Borepile grade F'c 25 Mpa to: | ||||
| - Cutting Top of Borepile | 38 | point | 220,000 | 8,360,000 | |
| - Concrete | 32.25 | m³ | 1,675,000 | 54,011,571 | |
| - Reinforcement Ø8 | 1,718.49 | kg | 21,100 | 36,260,220 | |
| - Reinforcement D16 | 5,048.03 | kg | 21,100 | 106,513,535 | |
| 13 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Pile Cap : | ||||
| - Pile Cap F1 (800 x 800 x 500 mm ) | |||||
| 1.28 | m³ | 1,675,000 | 2,144,000 | ||
| 173.78 | kg | 21,100 | 3,666,833 | ||
| 6.4 | sqm | 161,200 | 1,031,680 | ||
| - Pile Cap F2 (800 x 1550 x 500 mm ) | |||||
| 10.54 | m³ | 1,675,000 | 17,654,500 | ||
| 86.83 | kg | 21,100 | 1,832,097 | ||
| 2,116.26 | kg | 21,100 | 44,653,167 | ||
| 39.95 | sqm | 161,200 | 6,439,940 | ||
| 14 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 1.88 | m³ | 1,675,000 | 3,142,384 | ||
| 143.05 | kg | 21,100 | 3,018,457 | ||
| 83.91 | kg | 21,100 | 1,770,558 | ||
| 385.88 | kg | 21,100 | 8,142,037 | ||
| 18.76 | sqm | 230,000 | 4,314,915 | ||
| - Tie Beam TB2 (200 X 350 mm) | |||||
| 1.88 | m³ | 1,675,000 | 3,142,384 | ||
| 143.05 | kg | 21,100 | 3,018,457 | ||
| 83.91 | kg | 21,100 | 1,770,558 | ||
| 385.88 | kg | 21,100 | 8,142,037 | ||
| 18.76 | sqm | 230,000 | 4,314,915 | ||
| 15 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer - Hydrant, Clean, & Raw Water Tank Area SFL.-3.600 | |||||
| 5.49 | m³ | 1,675,000 | 9,196,896 | ||
| 36.6 | sqm | 209,600 | 7,672,316 | ||
| 3.45 | sqm | 161,200 | 555,900 | ||
| 36.6 | sqm | 63,360 | 2,319,265 | ||
| 16 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Hydrant, Clean, & Raw Water Tank Area | |||||
| 20.29 | m³ | 1,675,000 | 33,992,115 | ||
| 1,213.84 | kg | 21,100 | 25,612,008 | ||
| 1,954.46 | kg | 21,100 | 41,239,118 | ||
| 166.35 | sqm | 230,000 | 38,260,040 | ||
| 104.24 | sqm | 161,200 | 16,802,843 | ||
| 166.35 | sqm | 63,360 | 10,539,809 | ||
| 17 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 150 mm thick - Trench Area | |||||
| 1.97 | m³ | 1,675,000 | 3,303,322 | ||
| 99.22 | kg | 21,100 | 2,093,629 | ||
| 125.82 | kg | 21,100 | 2,654,892 | ||
| 13.15 | sqm | 230,000 | 3,023,936 | ||
| 13.15 | sqm | 161,200 | 2,119,385 | ||
| 13.15 | sqm | 63,360 | 833,029 | ||
| Subtotal | 825,586,718 | ||||
| B | GROUND FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Tie Beam : | ||||
| - Tie Beam TB (150 X 300 mm) | |||||
| 0.3 | m³ | 1,675,000 | 499,058 | ||
| 21.38 | kg | 21,100 | 451,176 | ||
| 92.14 | kg | 21,100 | 1,944,090 | ||
| 3.97 | sqm | 230,000 | 913,698 | ||
| - Tie Beam TB1 (200 X 400 mm) | |||||
| 2.05 | m³ | 1,675,000 | 3,433,331 | ||
| 155.84 | kg | 21,100 | 3,288,319 | ||
| 91.16 | kg | 21,100 | 1,923,372 | ||
| 418.79 | kg | 21,100 | 8,836,481 | ||
| 20.5 | sqm | 230,000 | 4,714,425 | ||
| - Tie Beam TB2 (200 X 350 mm) | |||||
| 0.79 | m³ | 1,675,000 | 1,315,545 | ||
| 69.04 | kg | 21,100 | 1,456,755 | ||
| 176.99 | kg | 21,100 | 3,734,575 | ||
| 7.85 | sqm | 230,000 | 1,806,420 | ||
| 2 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 1.88 | m³ | 1,675,000 | 3,141,211 | ||
| 202.66 | kg | 21,100 | 4,276,147 | ||
| 83.88 | kg | 21,100 | 1,769,942 | ||
| 514.33 | kg | 21,100 | 10,852,317 | ||
| 18.75 | sqm | 230,000 | 4,313,305 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 0.31 | m³ | 1,675,000 | 520,925 | ||
| 27.79 | kg | 21,100 | 586,367 | ||
| 17.36 | kg | 21,100 | 366,199 | ||
| 78.87 | kg | 21,100 | 1,664,149 | ||
| 3.11 | sqm | 230,000 | 715,300 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick | |||||
| 5.49 | m³ | 1,675,000 | 9,195,593 | ||
| 1,094.69 | kg | 21,100 | 23,098,059 | ||
| 40.51 | sqm | 230,000 | 9,316,926 | ||
| 36.6 | sqm | 63,360 | 2,318,936 | ||
| - Slab Type 150 mm thick - Trench | |||||
| 1.3 | m³ | 1,675,000 | 2,171,996 | ||
| 182.94 | kg | 21,100 | 3,860,005 | ||
| 4.25 | sqm | 230,000 | 977,764 | ||
| 8.64 | sqm | 63,360 | 547,732 | ||
| 4 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 150 mm thick, Wiremesh M8 - Double layer | |||||
| 9.15 | m³ | 1,675,000 | 15,328,080 | ||
| 61.01 | sqm | 209,600 | 12,787,126 | ||
| 70.78 | sqm | 230,000 | 16,279,522 | ||
| 61.01 | sqm | 63,360 | 3,865,421 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C4 (250 x 400mm) | 0 | ||||
| 6.23 | m³ | 1,675,000 | 10,435,250 | ||
| 616.72 | kg | 21,100 | 13,012,877 | ||
| 2,023.55 | kg | 21,100 | 42,696,834 | ||
| 80.99 | sqm | 230,000 | 18,627,700 | ||
| - Column C5 (140 x 400mm) | |||||
| 0.41 | m³ | 1,675,000 | 694,120 | ||
| 37.8 | kg | 21,100 | 797,592 | ||
| 44.07 | kg | 21,100 | 929,905 | ||
| 102.7 | kg | 21,100 | 2,166,892 | ||
| 7.99 | sqm | 230,000 | 1,838,160 | ||
| - Column CP2 (200 x 300mm) | |||||
| 0.44 | m³ | 1,675,000 | 743,700 | ||
| 28.42 | kg | 21,100 | 599,693 | ||
| 44.07 | kg | 21,100 | 929,905 | ||
| 68.46 | kg | 21,100 | 1,444,595 | ||
| 7.4 | sqm | 230,000 | 1,702,000 | ||
| 6 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Stair : | ||||
| - Stair Ground Floor to 1st Floor | |||||
| 1.43 | m³ | 1,675,000 | 2,388,550 | ||
| 283.16 | kg | 21,100 | 5,974,643 | ||
| 156.03 | kg | 21,100 | 3,292,290 | ||
| 15.88 | sqm | 230,000 | 3,652,952 | ||
| Subtotal | 274,197,928 | ||||
| C | 1ST FLOOR STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam B1 (200 X 400 mm) | |||||
| 2.93 | m³ | 1,675,000 | 4,906,584 | ||
| 281.85 | kg | 21,100 | 5,946,959 | ||
| 115.83 | kg | 21,100 | 2,443,925 | ||
| 709.39 | kg | 21,100 | 14,968,079 | ||
| 29.29 | sqm | 230,000 | 6,737,399 | ||
| - Beam B2 (200 X 350 mm) | |||||
| 1.01 | m³ | 1,675,000 | 1,686,162 | ||
| 76.86 | kg | 21,100 | 1,621,671 | ||
| 48.94 | kg | 21,100 | 1,032,573 | ||
| 224.66 | kg | 21,100 | 4,740,376 | ||
| 10.07 | sqm | 230,000 | 2,315,327 | ||
| - Beam B3 (250 X 500 mm) | |||||
| 0.89 | m³ | 1,675,000 | 1,498,798 | ||
| 99.73 | kg | 21,100 | 2,104,393 | ||
| 42.82 | kg | 21,100 | 903,424 | ||
| 162.14 | kg | 21,100 | 3,421,251 | ||
| 7.16 | sqm | 230,000 | 1,646,441 | ||
| - Beam B5 (150 X 350 mm) | |||||
| 0.2 | m³ | 1,675,000 | 326,673 | ||
| 18.55 | kg | 21,100 | 391,466 | ||
| 51.73 | kg | 21,100 | 1,091,428 | ||
| 2.6 | sqm | 230,000 | 598,087 | ||
| - Beam RB1 (150 X 300 mm) | |||||
| 1.11 | m³ | 1,675,000 | 1,866,184 | ||
| 84.2 | kg | 21,100 | 1,776,592 | ||
| 197.18 | kg | 21,100 | 4,160,554 | ||
| 14.86 | sqm | 230,000 | 3,416,696 | ||
| - Beam RB3 (200 X 350 mm) | |||||
| 1.64 | m³ | 1,675,000 | 2,755,124 | ||
| 115.07 | kg | 21,100 | 2,427,925 | ||
| 291.92 | kg | 21,100 | 6,159,541 | ||
| 16.45 | sqm | 230,000 | 3,783,155 | ||
| - Beam RB5 (200 X 250 mm) | |||||
| 0.09 | m³ | 1,675,000 | 144,419 | ||
| 8.53 | kg | 21,100 | 179,908 | ||
| 26.88 | kg | 21,100 | 567,268 | ||
| 0.86 | sqm | 230,000 | 198,306 | ||
| 2 | Supply and install Reinforcement Wiremesh BRC LM-8 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 120 mm thick, Wiremesh M8 - Double layer | |||||
| 7.7 | m³ | 1,675,000 | 12,897,811 | ||
| 64.17 | sqm | 209,600 | 13,449,658 | ||
| 72.11 | sqm | 230,000 | 16,586,306 | ||
| 64.17 | sqm | 63,360 | 4,065,698 | ||
| 3 | Supply and install Reinforcement Wiremesh BRC LM-7 Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 100 mm thick, Wiremesh M7 - Double layer | |||||
| 1.95 | m³ | 1,675,000 | 3,261,421 | ||
| 19.47 | sqm | 209,600 | 4,081,158 | ||
| 22.07 | sqm | 230,000 | 5,075,381 | ||
| 19.47 | sqm | 63,360 | 1,233,693 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 100 mm thick | |||||
| 0.61 | m³ | 1,675,000 | 1,029,287 | ||
| 132.36 | kg | 21,100 | 2,792,843 | ||
| 7.44 | sqm | 230,000 | 1,712,142 | ||
| 6.14 | sqm | 63,360 | 389,347 | ||
| 5 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to: | ||||
| - Slab Type 200 mm thick | |||||
| 1.26 | m³ | 1,675,000 | 2,117,604 | ||
| 231.72 | kg | 21,100 | 4,889,258 | ||
| 8.58 | sqm | 230,000 | 1,973,723 | ||
| 6.32 | sqm | 63,360 | 400,512 | ||
| 6 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Wall Type 80 mm thick - Concrete Lisplang | |||||
| 0.37 | m³ | 1,675,000 | 625,432 | ||
| 30.49 | kg | 21,100 | 643,343 | ||
| 9.33 | sqm | 230,000 | 2,147,004 | ||
| 4.67 | sqm | 63,360 | 295,726 | ||
| 7 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column C5 (140 x 400mm) | 0 | ||||
| 2.35 | m³ | 1,675,000 | 3,939,600 | ||
| 189 | kg | 21,100 | 3,987,961 | ||
| 204.39 | kg | 21,100 | 4,312,576 | ||
| 479.75 | kg | 21,100 | 10,122,824 | ||
| 45.36 | sqm | 230,000 | 10,432,800 | ||
| - Column CP (140 x 140mm) | |||||
| 0.85 | m³ | 1,675,000 | 1,431,388 | ||
| 47.75 | kg | 21,100 | 1,007,485 | ||
| 223.25 | kg | 21,100 | 4,710,667 | ||
| 24.42 | sqm | 230,000 | 5,615,680 | ||
| Subtotal | 211,045,017 | ||||
| D | RING BEAM & PLATE ROOF STRUCTURE | ||||
| 1 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam RB1 (150 X 300 mm) | |||||
| 0.41 | m³ | 1,675,000 | 685,083 | ||
| 26.29 | kg | 21,100 | 554,716 | ||
| 59.66 | kg | 21,100 | 1,258,802 | ||
| 5.45 | sqm | 230,000 | 1,254,282 | ||
| - Beam RB2 (150 X 350 mm) | |||||
| 0.06 | m³ | 1,675,000 | 106,053 | ||
| 4.34 | kg | 21,100 | 91,620 | ||
| 14.64 | kg | 21,100 | 308,971 | ||
| 0.84 | sqm | 230,000 | 194,166 | ||
| - Beam RB3 (200 X 350 mm) | |||||
| 4.68 | m³ | 1,675,000 | 7,845,080 | ||
| 233.17 | kg | 21,100 | 4,919,984 | ||
| 588.55 | kg | 21,100 | 12,418,495 | ||
| 46.84 | sqm | 230,000 | 10,772,349 | ||
| 2 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to : | ||||
| - Slab Type 100 mm thick | |||||
| 2.28 | m³ | 1,675,000 | 3,823,521 | ||
| 425.58 | kg | 21,100 | 8,979,783 | ||
| 29.11 | sqm | 230,000 | 6,694,493 | ||
| 22.83 | sqm | 63,360 | 1,446,318 | ||
| 3 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Column : | ||||
| - Column CP (140 x 140mm) | |||||
| 0.73 | m³ | 1,675,000 | 1,227,842 | ||
| 43.77 | kg | 21,100 | 923,528 | ||
| 209.6 | kg | 21,100 | 4,422,546 | ||
| 20.94 | sqm | 230,000 | 4,817,120 | ||
| 4 | Supply and install Reinforcement BjTS 420 MPa, BjTP 280 MPa Concrete grade F'c 25 Mpa to Beam : | ||||
| - Beam RB1 (150 X 300 mm) | |||||
| 1.47 | m³ | 1,675,000 | 2,469,300 | ||
| 93.79 | kg | 21,100 | 1,978,988 | ||
| 217.46 | kg | 21,100 | 4,588,407 | ||
| 19.66 | sqm | 230,000 | 4,520,908 | ||
| Subtotal | 86,302,356 | ||||
| E | ROOF STRUCTURE | ||||
| 1 | Main Roof (Supply and install) | ||||
| - | 76.19 | sqm | 300,000 | 22,858,175 | |
| - | 76.19 | sqm | 163,636 | 12,468,096 | |
| - | 76.19 | sqm | 44,000 | 3,352,532 | |
| - | 76.19 | sqm | 140,000 | 10,667,148 | |
| - | 7.45 | m | 260,000 | 1,937,000 | |
| - | 30.81 | m | 156,000 | 4,805,892 | |
| - | 76.19 | sqm | 316,000 | 24,077,278 | |
| - | 30.81 | m | 116,000 | 3,573,612 | |
| 2 | Oversteak Roof at 1st floor (Supply and install) | ||||
| - | 16.44 | sqm | 300,000 | 4,932,631 | |
| - | 16.44 | sqm | 163,636 | 2,690,526 | |
| - | 16.44 | sqm | 44,000 | 723,453 | |
| - | 16.44 | sqm | 140,000 | 2,301,894 | |
| - | 15.21 | m | 156,000 | 2,373,540 | |
| - | 16.44 | sqm | 316,000 | 5,195,704 | |
| - | 5 | m | 116,000 | 580,000 | |
| Subtotal | 102,537,482 | ||||
| Subtotal | 1,499,669,499 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| ARCHITECTURE WORKS | |||||
| A | INFRASTRUCTURE | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 563.24 | sqm | 261,450 | 147,258,712 | |
| 2 | Cement Plaster | ||||
| - → ex. Convention plaster | 1,126.48 | sqm | 78,228 | 88,121,483 | |
| 3 | Smooth Render | ||||
| - → ex. Convention Acian | 1,126.48 | sqm | 67,438 | 75,966,796 | |
| 4 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 57 | sqm | 80,500 | 4,588,500 | |
| 5 | [Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack | ||||
| - → ex. Candi stone | 54 | sqm | 572,700 | 30,925,800 | |
| 6 | [Code FU-W17] Wall paint texture, Color Dark Grey, Matt Texture Finish → ex Indor Paint finish ex. Jotun | ||||
| - | 506.6 | sqm | 80,500 | 40,781,300 | |
| Subtotal | 387,642,592 | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F1] Andesite Flagstone - Random Size, Finishing Clear Matte | ||||
| - | 170.5 | sqm | 560,250 | 95,522,625 | |
| 2 | Asphalt Roads, including any necessary reinforcements | ||||
| - | 239.4 | sqm | 398,400 | 95,378,662 | |
| 3 | Grill Gutter Steel wide 300 mm | ||||
| - | 14.95 | m | 1,245,000 | 18,612,750 | |
| Subtotal | 209,514,037 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| ARCHITECTURE WORKS | |||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x200 mm), including practical columns & light beams | ||||
| - | 233.94 | sqm | 249,000 | 58,251,244 | |
| 2 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 256.44 | sqm | 261,450 | 67,046,659 | |
| - | 156.31 | sqm | 261,450 | 40,867,836 | |
| 3 | Brickwall Hebel (uk. 200x600x75 mm), including practical columns & light beams | ||||
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 18.7 | sqm | 203,350 | 3,802,645 | |
| 4 | Cement Plaster Ex. Mu (or equivalent) | ||||
| - → Ex. Conventional Plaster | 980.76 | sqm | 78,228 | 76,722,771 | |
| - → Ex. Conventional Plaster | 312.62 | sqm | 78,228 | 24,455,832 | |
| 5 | Smooth Render Ex. Mu (or Equivalent) | ||||
| - → Ex. Conventional Acian | 980.76 | sqm | 67,438 | 66,140,319 | |
| - → Ex. Conventional Acian | 312.62 | sqm | 67,438 | 21,082,614 | |
| Subtotal | 366,113,488 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex WPC Floor | 3.36 | sqm | 1,000,000 | 3,364,913 | |
| - | 5.53 | m | 249,000 | 1,375,750 | |
| [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | 0 | ||||
| - → ex SPC Taco / equivalent | 20.45 | sqm | 508,375 | 10,397,585 | |
| - → ex SPC Taco / equivalent | 13.56 | m | 74,078 | 1,004,131 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 20.39 | sqm | 427,450 | 8,714,760 | |
| - | 17.48 | m | 136,535 | 2,386,726 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.66 | sqm | 900,000 | 1,495,493 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 4.13 | sqm | 1,380,300 | 5,697,424 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.8 | m | 112,050 | 201,690 | |
| Waterproofing Coating Ex. Sika / Equivalent | 0 | ||||
| - | 3.36 | sqm | 65,736 | 221,196 | |
| - | 1.66 | sqm | 65,736 | 109,231 | |
| - | 4.13 | sqm | 65,736 | 271,337 | |
| Subtotal | 0 | ||||
| Wall Finish | 0 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | 0 | ||||
| [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area | 0 | ||||
| - → ex Outdoor Paint finish ex. Jotun | 1.88 | sqm | 80,500 | 150,938 | |
| - | 14.98 | sqm | 80,500 | 1,205,488 | |
| [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed | 0 | ||||
| - | 93.15 | sqm | 78,000 | 7,265,803 | |
| [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | 0 | ||||
| - | 1.29 | sqm | 900,000 | 1,165,267 | |
| [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | 0 | ||||
| - | 9.21 | sqm | 900,000 | 8,284,606 | |
| [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | 0 | ||||
| - → ex. Varmora | 2.74 | sqm | 1,380,300 | 3,788,112 | |
| - | 5.76 | m | 547,800 | 3,155,125 | |
| [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | 0 | ||||
| - | 10.5 | sqm | 601,750 | 6,316,871 | |
| [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | 0 | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 12.37 | sqm | 65,736 | 813,319 | |
| - | 26.92 | sqm | 65,736 | 1,769,912 | |
| Subtotal | 0 | ||||
| Ceilling Work | 0 | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | 0 | ||||
| Expose Ceilling - Cement Render | 0 | ||||
| - | 3.38 | sqm | 269,750 | 911,016 | |
| [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 20.51 | sqm | 161,850 | 3,319,236 | |
| - | 20.56 | sqm | 161,850 | 3,327,145 | |
| [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 5.81 | sqm | 178,450 | 1,037,295 | |
| Painting Color: Textured Beige Cement | 0 | ||||
| - | 20.51 | sqm | 78,000 | 1,599,632 | |
| - | 20.56 | sqm | 78,000 | 1,603,443 | |
| Painting Color: Textured Beige Cement, weatherproofed type | 0 | ||||
| - | 5.81 | sqm | 80,500 | 467,931 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | 0 | ||||
| - | 3.7 | m | 278,050 | 1,028,785 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | 0 | ||||
| - | 3.15 | m | 261,450 | 823,568 | |
| - | 2.3 | m | 261,450 | 601,335 | |
| Subtotal | 0 | ||||
| Door and Window Work | 0 | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | 0 | ||||
| [Code DW1A] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 18,123,497 | 18,123,497 | |
| [Code D1A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 7,516,834 | 7,516,834 | |
| [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) | 0 | ||||
| - | 1 | unit | 1,449,000 | 1,449,000 | |
| [Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| Subtotal | 0 | ||||
| Sanitary Work | 0 | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | 0 | ||||
| 1 | [Code K-1] Sink Ex. Balanco → Naya 8 | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,819,666 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood | ||||
| - → ex WPC Floor | 3.36 | sqm | 1,000,000 | 3,364,913 | |
| - | 5.53 | m | 249,000 | 1,375,750 | |
| [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | 0 | ||||
| - → ex SPC Taco / equivalent | 20.45 | sqm | 508,375 | 10,397,585 | |
| - → ex SPC Taco / equivalent | 13.56 | m | 74,078 | 1,004,131 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 20.39 | sqm | 427,450 | 8,714,760 | |
| - | 17.48 | m | 136,535 | 2,386,726 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.66 | sqm | 900,000 | 1,495,493 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 4.13 | sqm | 1,380,300 | 5,697,424 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.8 | m | 112,050 | 201,690 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 3.36 | sqm | 65,736 | 221,196 | |
| - | 1.66 | sqm | 65,736 | 109,231 | |
| - | 4.13 | sqm | 65,736 | 271,337 | |
| Subtotal | 0 | ||||
| Wall Finish | 0 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | 0 | ||||
| [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area | 0 | ||||
| - | 1.88 | sqm | 80,500 | 150,938 | |
| - | 14.98 | sqm | 80,500 | 1,205,488 | |
| [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed | 0 | ||||
| - | 93.15 | sqm | 78,000 | 7,265,803 | |
| [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | 0 | ||||
| - | 1.29 | sqm | 900,000 | 1,165,267 | |
| [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | 0 | ||||
| - | 9.21 | sqm | 900,000 | 8,284,606 | |
| [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | 0 | ||||
| - → ex. Varmora | 2.74 | sqm | 1,380,300 | 3,788,112 | |
| - | 5.76 | m | 547,800 | 3,155,125 | |
| [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | 0 | ||||
| - | 10.5 | sqm | 601,750 | 6,316,871 | |
| [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | 0 | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 12.37 | sqm | 65,736 | 813,319 | |
| - | 26.92 | sqm | 65,736 | 1,769,912 | |
| Subtotal | 0 | ||||
| Ceilling Work | 0 | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | 0 | ||||
| Expose Ceilling - Cement Render | 0 | ||||
| - | 3.38 | sqm | 269,750 | 911,016 | |
| [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 20.51 | sqm | 161,850 | 3,319,236 | |
| - | 20.56 | sqm | 161,850 | 3,327,145 | |
| [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 5.81 | sqm | 178,450 | 1,037,295 | |
| Painting Color: Textured Beige Cement | 0 | ||||
| - | 20.51 | sqm | 78,000 | 1,599,632 | |
| - | 20.56 | sqm | 78,000 | 1,603,443 | |
| Painting Color: Textured Beige Cement, weatherproofed type | 0 | ||||
| - | 5.81 | sqm | 80,500 | 467,931 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | 0 | ||||
| - | 3.7 | m | 278,050 | 1,028,785 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | 0 | ||||
| - | 3.15 | m | 261,450 | 823,568 | |
| - | 2.3 | m | 261,450 | 601,335 | |
| Subtotal | 0 | ||||
| Door and Window Work | 0 | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | 0 | ||||
| [Code DW1B] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 18,123,497 | 18,123,497 | |
| [Code D1B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 7,516,834 | 7,516,834 | |
| [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) | 0 | ||||
| - | 1 | unit | 1,449,000 | 1,449,000 | |
| [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| Subtotal | 0 | ||||
| Sanitary Work | 0 | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly | 0 | ||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,819,666 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood | ||||
| - → ex WPC Floor | 3.36 | sqm | 1,000,000 | 3,364,913 | |
| - | 5.53 | m | 249,000 | 1,375,750 | |
| [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | 0 | ||||
| - → ex SPC Taco / equivalent | 20.45 | sqm | 508,375 | 10,397,585 | |
| - → ex SPC Taco / equivalent | 13.56 | m | 74,078 | 1,004,131 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 20.39 | sqm | 427,450 | 8,714,760 | |
| - | 17.48 | m | 136,535 | 2,386,726 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.66 | sqm | 900,000 | 1,495,493 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 4.13 | sqm | 1,380,300 | 5,697,424 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.8 | m | 112,050 | 201,690 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 3.36 | sqm | 65,736 | 221,196 | |
| - | 1.66 | sqm | 65,736 | 109,231 | |
| - | 4.13 | sqm | 65,736 | 271,337 | |
| Subtotal | 0 | ||||
| Wall Finish | 0 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | 0 | ||||
| [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area | 0 | ||||
| - | 1.88 | sqm | 80,500 | 150,938 | |
| - | 14.98 | sqm | 80,500 | 1,205,488 | |
| [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed | 0 | ||||
| - | 93.15 | sqm | 78,000 | 7,265,803 | |
| [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | 0 | ||||
| - | 1.29 | sqm | 900,000 | 1,165,267 | |
| [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | 0 | ||||
| - | 9.21 | sqm | 900,000 | 8,284,606 | |
| [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | 0 | ||||
| - → ex. Varmora | 2.74 | sqm | 1,380,300 | 3,788,112 | |
| - | 5.76 | m | 547,800 | 3,155,125 | |
| [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | 0 | ||||
| - | 10.5 | sqm | 601,750 | 6,316,871 | |
| [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | 0 | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 12.37 | sqm | 65,736 | 813,319 | |
| - | 26.92 | sqm | 65,736 | 1,769,912 | |
| Subtotal | 0 | ||||
| Ceilling Work | 0 | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | 0 | ||||
| Expose Ceilling - Cement Render | 0 | ||||
| - | 3.38 | sqm | 269,750 | 911,016 | |
| [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 20.51 | sqm | 161,850 | 3,319,236 | |
| - | 20.56 | sqm | 161,850 | 3,327,145 | |
| [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 5.81 | sqm | 178,450 | 1,037,295 | |
| Painting Color: Textured Beige Cement | 0 | ||||
| - | 20.51 | sqm | 78,000 | 1,599,632 | |
| - | 20.56 | sqm | 78,000 | 1,603,443 | |
| Painting Color: Textured Beige Cement, weatherproofed type | 0 | ||||
| - | 5.81 | sqm | 80,500 | 467,931 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | 0 | ||||
| - | 3.7 | m | 278,050 | 1,028,785 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | 0 | ||||
| - | 3.15 | m | 261,450 | 823,568 | |
| - | 2.3 | m | 261,450 | 601,335 | |
| Subtotal | 0 | ||||
| Door and Window Work | 0 | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | 0 | ||||
| [Code DW1A] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 18,123,497 | 18,123,497 | |
| [Code D1A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 7,516,834 | 7,516,834 | |
| [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) | 0 | ||||
| - | 1 | unit | 1,449,000 | 1,449,000 | |
| [Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| Subtotal | 0 | ||||
| Sanitary Work | 0 | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | 0 | ||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,819,666 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood | ||||
| - → ex WPC Floor | 3.36 | sqm | 1,000,000 | 3,364,913 | |
| - | 5.53 | m | 249,000 | 1,375,750 | |
| [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | 0 | ||||
| - → ex SPC Taco / equivalent | 20.45 | sqm | 508,375 | 10,397,585 | |
| - → ex SPC Taco / equivalent | 13.56 | m | 74,078 | 1,004,131 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 20.39 | sqm | 427,450 | 8,714,760 | |
| - | 17.48 | m | 136,535 | 2,386,726 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.66 | sqm | 900,000 | 1,495,493 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 4.13 | sqm | 1,380,300 | 5,697,424 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.8 | m | 112,050 | 201,690 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 3.36 | sqm | 65,736 | 221,196 | |
| - | 1.66 | sqm | 65,736 | 109,231 | |
| - | 4.13 | sqm | 65,736 | 271,337 | |
| Subtotal | 0 | ||||
| Wall Finish | 0 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | 0 | ||||
| [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area | 0 | ||||
| - | 1.88 | sqm | 80,500 | 150,938 | |
| - | 14.98 | sqm | 80,500 | 1,205,488 | |
| [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed | 0 | ||||
| - | 93.15 | sqm | 900,000 | 83,836,188 | |
| [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | 0 | ||||
| - | 1.29 | sqm | 900,000 | 1,165,267 | |
| [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | 0 | ||||
| - | 9.21 | sqm | 900,000 | 8,284,606 | |
| [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | 0 | ||||
| - → ex. Varmora | 2.74 | sqm | 1,380,300 | 3,788,112 | |
| - | 5.76 | m | 547,800 | 3,155,125 | |
| [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | 0 | ||||
| - | 10.5 | sqm | 601,750 | 6,316,871 | |
| [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | 0 | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 12.37 | sqm | 65,736 | 813,319 | |
| - | 26.92 | sqm | 65,736 | 1,769,912 | |
| Subtotal | 0 | ||||
| Ceilling Work | 0 | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | 0 | ||||
| Expose Ceilling - Cement Render | 0 | ||||
| - | 3.38 | sqm | 269,750 | 911,016 | |
| [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 20.51 | sqm | 161,850 | 3,319,236 | |
| - | 20.56 | sqm | 161,850 | 3,327,145 | |
| [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | 0 | ||||
| - | 5.81 | sqm | 178,450 | 1,037,295 | |
| Painting Color: Textured Beige Cement | 0 | ||||
| - | 20.51 | sqm | 78,000 | 1,599,632 | |
| - | 20.56 | sqm | 78,000 | 1,603,443 | |
| Painting Color: Textured Beige Cement, weatherproofed type | 0 | ||||
| - | 5.81 | sqm | 80,500 | 467,931 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | 0 | ||||
| - | 3.7 | m | 278,050 | 1,028,785 | |
| Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | 0 | ||||
| - | 3.15 | m | 261,450 | 823,568 | |
| - | 2.3 | m | 261,450 | 601,335 | |
| Subtotal | 0 | ||||
| Door and Window Work | 0 | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | 0 | ||||
| [Code DW1B] Swing Door & Window uk. 2475x2830 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 18,123,497 | 18,123,497 | |
| [Code D1B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2910x2500 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 7,516,834 | 7,516,834 | |
| [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) | 0 | ||||
| - | 1 | unit | 1,449,000 | 1,449,000 | |
| [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | 0 | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| Subtotal | 0 | ||||
| Sanitary Work | 0 | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | 0 | ||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 275,390,051 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood → ex bangkirai wood | ||||
| - → ex WPC Floor | 25.75 | sqm | 1,000,000 | 25,745,423 | |
| - | 23.42 | m | 249,000 | 5,832,534 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 23.22 | sqm | 508,375 | 11,805,176 | |
| - → ex SPC Taco / equivalent | 19.96 | m | 74,078 | 1,478,474 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 26.9 | sqm | 427,450 | 11,499,986 | |
| - | 21.95 | m | 136,535 | 2,996,897 | |
| - | 11.27 | sqm | 427,450 | 4,816,596 | |
| - | 11.95 | m | 136,535 | 1,632,242 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.42 | sqm | 900,000 | 1,281,716 | |
| - | 2.65 | sqm | 900,000 | 2,385,418 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.76 | sqm | 1,380,300 | 5,184,667 | |
| - → ex. Varmora | 4.03 | sqm | 1,380,300 | 5,558,292 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.2 | m | 112,050 | 134,460 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 25.75 | sqm | 65,736 | 1,692,401 | |
| - | 1.42 | sqm | 65,736 | 93,617 | |
| - | 2.65 | sqm | 65,736 | 174,231 | |
| - | 3.76 | sqm | 65,736 | 246,917 | |
| - | 4.03 | sqm | 65,736 | 264,710 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 30.64 | sqm | 80,500 | 2,466,688 | |
| - | 16.51 | sqm | 80,500 | 1,328,672 | |
| - | 11.3 | sqm | 80,500 | 909,429 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 29.79 | sqm | 78,000 | 2,323,547 | |
| - | 56.04 | sqm | 78,000 | 4,370,881 | |
| - | 37.84 | sqm | 78,000 | 2,951,889 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 1.31 | sqm | 900,000 | 1,179,076 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.39 | sqm | 900,000 | 8,447,540 | |
| - | 14.14 | sqm | 900,000 | 12,725,084 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - | 6.21 | m | 547,800 | 3,403,679 | |
| - | 5.5 | m | 547,800 | 3,012,900 | |
| 6 | [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | ||||
| - | 20.99 | sqm | 601,750 | 12,633,741 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.76 | sqm | 616,275 | 4,168,657 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 51.64 | sqm | 65,736 | 3,394,416 | |
| - | 9.39 | sqm | 65,736 | 617,008 | |
| - | 14.14 | sqm | 65,736 | 929,440 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | Expose Ceilling - Cement Render | ||||
| - | 3.38 | sqm | 269,750 | 911,016 | |
| 2 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 10.85 | sqm | 161,850 | 1,755,853 | |
| - | 23.22 | sqm | 161,850 | 3,757,420 | |
| - | 27.31 | sqm | 161,850 | 4,420,699 | |
| 3 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 21.95 | sqm | 178,450 | 3,916,096 | |
| - | 5.43 | sqm | 178,450 | 968,311 | |
| - | 6.31 | sqm | 178,450 | 1,125,287 | |
| 4 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 10.85 | sqm | 78,000 | 846,194 | |
| - | 23.22 | sqm | 78,000 | 1,810,805 | |
| - | 27.31 | sqm | 78,000 | 2,130,457 | |
| 5 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 21.95 | sqm | 80,500 | 1,766,578 | |
| - | 5.43 | sqm | 80,500 | 436,811 | |
| - | 6.31 | sqm | 80,500 | 507,625 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 7.15 | m | 278,050 | 1,988,058 | |
| - | 3.7 | m | 278,050 | 1,028,785 | |
| 7 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.4 | m | 261,450 | 366,030 | |
| - | 4.8 | m | 261,450 | 1,254,960 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code W3] Glass Block uk. 400x2800mm (see detail drawing) | ||||
| - | 1 | unit | 2,704,800 | 2,704,800 | |
| 2 | [Code D4A] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,114,400 | 8,114,400 | |
| 3 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 4 | [Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → Aluminium es alexindo | ||||
| - | 1 | unit | 12,342,375 | 12,342,375 | |
| 5 | [Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 6 | [Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 7 | [Code D14] Slidding Door & Clear Glass uk. 1800x2800 mm, included ironmongery (see detail drawing) → Aluminium es alexindo | ||||
| - | 1 | unit | 10,143,000 | 10,143,000 | |
| 9 | [Code W4] Fix Window Clear Glass uk. 955x2800 mm (see detail drawing) → Aluminium es alexindo | ||||
| - | 1 | unit | 6,457,710 | 6,457,710 | |
| 10 | [Code W5] Fix Window Clear Glass uk. 1170x2800 mm (see detail drawing) → Aluminium es alexindo | ||||
| - | 1 | unit | 7,911,540 | 7,911,540 | |
| 11 | [Code W6] Swing & Fix Window Clear Glass uk. 2580x2800 mm (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 14,538,300 | 14,538,300 | |
| 12 | [Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → Aluminium es alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 13 | [Code D6] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2175x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,560,234 | 10,560,234 | |
| 14 | Swing Door & Wall uk. 1390x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 7,496,166 | 7,496,166 | |
| 15 | Swing Door & Wall uk. 3685x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 16,760,301 | 16,760,301 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| Kitchen | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Bathroom 1 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Bathroom 2 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 2 | Set | 650,000 | 1,300,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 418,157,366 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 7.25 | sqm | 427,450 | 3,100,962 | |
| - | 10.74 | m | 136,535 | 1,465,725 | |
| [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 2.79 | sqm | 427,450 | 1,192,722 | |
| - | 3.5 | m | 136,535 | 477,872 | |
| Subtotal | 0 | ||||
| Wall Finish | 0 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | 0 | ||||
| [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area | 0 | ||||
| - | 12.58 | sqm | 80,500 | 1,012,969 | |
| [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed | 0 | ||||
| - | 29.24 | sqm | 78,000 | 2,280,835 | |
| Subtotal | 0 | ||||
| Ceilling Work | 0 | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 7.08 | sqm | 161,850 | 1,146,353 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 2.6 | sqm | 178,450 | 464,674 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 7.08 | sqm | 78,000 | 552,459 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 2.6 | sqm | 80,500 | 209,618 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D10] Double Swing Door uk. 1230x2400 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,693,620 | 10,693,620 | |
| 2 | [Code D13] Double Swing Door uk. 1400x2400 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,171,600 | 12,171,600 | |
| Subtotal | 34,769,411 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 4.43 | sqm | 427,450 | 1,891,646 | |
| - | 8.66 | m | 136,535 | 1,182,842 | |
| 2 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 4.43 | sqm | 65,736 | 290,909 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 21.25 | sqm | 80,500 | 1,710,511 | |
| 2 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 5.18 | sqm | 1,380,300 | 7,145,289 | |
| 3 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 26.43 | sqm | 65,736 | 1,737,087 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 4.32 | sqm | 178,450 | 771,419 | |
| 2 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 4.32 | sqm | 80,500 | 347,992 | |
| D | Door & Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D11] Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 6,955,200 | 6,955,200 | |
| 2 | [Code D12A] Wall Cubicle included Swing Door uk. 700x2200 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 3,674,825 | 3,674,825 | |
| 3 | [Code D12B] Wall Cubicle included Swing Door uk. 700x2200 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 3,674,825 | 3,674,825 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 2 | Set | 8,780,000 | 17,560,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 2 | Set | 1,200,000 | 2,400,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 2 | Set | 725,000 | 1,450,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 3 | Set | 1,050,000 | 3,150,000 |
| 7 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 8 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 70,742,545 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte | ||||
| - | 67.14 | sqm | 435,750 | 29,258,121 | |
| 2 | [Code FU-F12] Andesite Stone, Dark Grey, Polish Matte Finish | ||||
| - | 10.86 | sqm | 560,250 | 6,081,582 | |
| 3 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 78 | sqm | 65,736 | 5,127,369 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Rolag Bataco | ||||
| - | 18.29 | m3 | 228,250 | 4,174,121 | |
| 2 | [Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte | ||||
| - | 42.47 | sqm | 435,750 | 18,504,349 | |
| 3 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 42.47 | sqm | 65,736 | 2,791,513 | |
| Subtotal | 65,937,054 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F1] Andesite Flagstone - Random Size, Finishing Clear Matte | ||||
| - | 107.64 | sqm | 560,250 | 60,303,752 | |
| 2 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 42.39 | sqm | 427,450 | 18,119,160 | |
| 3 | [Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak | ||||
| - | 12.31 | sqm | 1,037,500 | 12,767,015 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 21.76 | sqm | 80,500 | 1,751,993 | |
| - | 44.8 | sqm | 80,500 | 3,606,119 | |
| - | 36.75 | sqm | 80,500 | 2,958,677 | |
| - | 188.77 | sqm | 80,500 | 15,195,649 | |
| 2 | [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | ||||
| - | 20.22 | sqm | 601,750 | 12,167,152 | |
| 3 | [Code FU-W15] Andesite Flagstone, Random Size, Polish Finish | ||||
| - | 6.75 | sqm | 560,250 | 3,781,688 | |
| 4 | [Code FU-W16] Wall paint texture, color Terracota Brown, Matt Texture Finish | ||||
| - | 18.8 | sqm | 66,815 | 1,255,877 | |
| 5 | [Code FU-W17] Wall paint texture, Color Dark Grey, Matt Texture Finish | ||||
| - | 171.97 | sqm | 66,815 | 11,490,236 | |
| 6 | [Code FU-TP4] WPC Louvers, with Metal Frame Structure, Warm Wallnute Colour | ||||
| - | 4.2 | sqm | 1,037,500 | 4,357,500 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 36.34 | sqm | 178,450 | 6,484,927 | |
| 2 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 36.34 | sqm | 80,500 | 2,925,395 | |
| D | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code PS-1] Shower Set Ex. Ahti B01-ODS01G Brushed Gold | 3 | Set | 7,750,000 | 23,250,000 |
| Subtotal | 180,415,138 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (Assumption uk. 200x600x200 mm), including practical columns & light beams | ||||
| - | 213.23 | sqm | 249,000 | 53,094,511 | |
| 2 | Brickwall Hebel (Assumption uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 247.88 | sqm | 261,450 | 64,809,522 | |
| 3 | Brickwall Hebel (Assumption uk. 200x600x75 mm), including practical columns & light beams | ||||
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 17 | sqm | 203,350 | 3,456,950 | |
| 4 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 922.23 | sqm | 78,228 | 72,143,892 | |
| 5 | Smooth Render | ||||
| - → Ex. Conventional Acian | 922.23 | sqm | 67,438 | 62,193,010 | |
| Subtotal | 263,441,452 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| 7 | [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,040,309 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| 3 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.7 | m | -112,050 | -190,485 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) | ||||
| - → Steel Railling | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 197,659,339 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| 3 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| 4 | [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| 6 | [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| 7 | [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,040,309 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| 3 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| 4 | [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| 6 | [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| 7 | [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | ||||
| - | 1.7 | m | -112,050 | -190,485 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 197,659,339 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 24.53 | sqm | 427,450 | 10,486,267 | |
| - | 20 | m | 136,535 | 2,730,700 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.61 | sqm | 508,375 | 8,445,732 | |
| - → ex SPC Taco / equivalent | 12 | m | 74,078 | 888,930 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 27.58 | sqm | 427,450 | 11,790,478 | |
| - | 21.5 | m | 136,535 | 2,935,502 | |
| - | 11.09 | sqm | 427,450 | 4,742,204 | |
| - | 11.7 | m | 136,535 | 1,597,460 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.42 | sqm | 900,000 | 1,282,215 | |
| - | 2.65 | sqm | 900,000 | 2,386,794 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.79 | sqm | 1,380,300 | 5,224,948 | |
| - → ex. Varmora | 4.04 | sqm | 1,380,300 | 5,571,573 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.22 | m | 112,050 | 136,701 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 24.53 | sqm | 65,736 | 1,612,645 | |
| - | 1.42 | sqm | 65,736 | 93,653 | |
| - | 2.65 | sqm | 65,736 | 174,331 | |
| - | 3.79 | sqm | 65,736 | 248,835 | |
| - | 4.04 | sqm | 65,736 | 265,343 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 33.7 | sqm | 80,500 | 2,712,770 | |
| - | 16.73 | sqm | 80,500 | 1,347,051 | |
| - | 15.57 | sqm | 80,500 | 1,253,617 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 30.04 | sqm | 78,000 | 2,343,154 | |
| - | 46.86 | sqm | 78,000 | 3,654,888 | |
| - | 35.88 | sqm | 78,000 | 2,798,537 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 1.31 | sqm | 900,000 | 1,179,076 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.58 | sqm | 900,000 | 8,617,799 | |
| - | 10.17 | sqm | 900,000 | 9,149,400 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - | 6.4 | m | 547,800 | 3,505,920 | |
| - | 4.4 | m | 547,800 | 2,410,320 | |
| 6 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 5.26 | sqm | 616,275 | 3,244,392 | |
| 7 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 33.7 | sqm | 65,736 | 2,215,237 | |
| - | 9.58 | sqm | 65,736 | 629,444 | |
| - | 10.17 | sqm | 65,736 | 668,272 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 10.85 | sqm | 161,850 | 1,755,853 | |
| - | 20.63 | sqm | 161,850 | 3,339,307 | |
| - | 23.46 | sqm | 161,850 | 3,797,561 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 27.31 | sqm | 178,450 | 4,873,876 | |
| - | 5.43 | sqm | 178,450 | 968,311 | |
| - | 6.32 | sqm | 178,450 | 1,127,267 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 10.85 | sqm | 78,000 | 846,194 | |
| - | 20.63 | sqm | 78,000 | 1,609,305 | |
| - | 23.46 | sqm | 78,000 | 1,830,150 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 27.31 | sqm | 80,500 | 2,198,638 | |
| - | 5.43 | sqm | 80,500 | 436,811 | |
| - | 6.32 | sqm | 80,500 | 508,518 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 6.21 | m | 278,050 | 1,726,690 | |
| - | 3.73 | m | 278,050 | 1,036,295 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.4 | m | 261,450 | 366,030 | |
| - | 4.8 | m | 261,450 | 1,254,960 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code W3] Glass Block uk. 400x2800mm (see detail drawing) | ||||
| - | 1 | unit | 2,704,800 | 2,704,800 | |
| 2 | [Code D4A] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,114,400 | 8,114,400 | |
| 3 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 4 | [Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 12,342,375 | 12,342,375 | |
| 5 | [Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 6 | [Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 7 | [Code D15] Slidding Door & Clear Glass uk. 2000x2800 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 8 | [Code W7] Fix Window Clear Glass uk. 750x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 3,675,000 | 3,675,000 | |
| 9 | [Code W8] Fix Window Clear Glass uk. 1500x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 7,350,000 | 7,350,000 | |
| 10 | [Code W6] Swing & Fix Window Clear Glass uk. 2580x2800 mm (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 14,538,300 | 14,538,300 | |
| 11 | [Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 12 | [Code D6] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2175x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,560,234 | 10,560,234 | |
| 13 | Swing Door & Wall uk. 1390x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 7,496,166 | 7,496,166 | |
| 14 | Swing Door & Wall uk. 3685x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 16,760,301 | 16,760,301 | |
| 15 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| 16 | [Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 14 | m | 750,000 | 10,500,000 | |
| 17 | [Code RL3] Steel Railling, Fin. Powder coat fin. Deep Grey Matte (see detail drawing) | ||||
| - | 5.4 | m | 750,000 | 4,050,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| Kitchen | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Bathroom 1 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Bathroom 2 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 2 | Set | 650,000 | 1,300,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 392,152,275 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 4.64 | sqm | 427,450 | 1,984,687 | |
| - | 7.8 | m | 136,535 | 1,064,973 | |
| Subtotal | 0 | ||||
| Wall Finish | 0 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | 0 | ||||
| [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed | 0 | ||||
| - | 23.02 | sqm | 78,000 | 1,795,445 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 4.36 | sqm | 161,850 | 706,259 | |
| 2 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 4.36 | sqm | 78,000 | 340,366 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D16] Single Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 6,955,200 | 6,955,200 | |
| Subtotal | 12,846,929 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 31.71 | sqm | 427,450 | 13,554,435 | |
| 2 | [Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak | ||||
| - | 12.31 | sqm | 1,037,500 | 12,767,015 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 49.92 | sqm | 80,500 | 4,018,451 | |
| - | 55.88 | sqm | 80,500 | 4,497,964 | |
| - | 103.42 | sqm | 80,500 | 8,325,304 | |
| 2 | [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | ||||
| - | 24.24 | sqm | 601,750 | 14,586,012 | |
| 3 | [Code FU-W9] Wall Panel WPC, Stained Finish, Clear Matte Coat Top, Color: Dark Wood | ||||
| - | 24.22 | sqm | 874,500 | 21,183,888 | |
| 4 | [Code FU-TP3] WPC louvre with metal structure, Colour : warm wallnut | ||||
| - | 111.43 | sqm | 1,141,250 | 127,169,944 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 37.69 | sqm | 178,450 | 6,726,537 | |
| 2 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 37.69 | sqm | 80,500 | 3,034,386 | |
| D | Door & Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code RL4] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 2 | m | 2,448,500 | 4,897,000 | |
| 2 | [Code RL5] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 7.1 | m | 2,448,500 | 17,384,350 | |
| 3 | [Code RL6] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 2.25 | m | 2,448,500 | 5,509,125 | |
| 4 | [Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 9.7 | m | 750,000 | 7,275,000 | |
| Subtotal | 250,929,412 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (Assumption uk. 200x600x200 mm), including practical columns & light beams | ||||
| - | 213.23 | sqm | 249,000 | 53,094,511 | |
| 2 | Brickwall Hebel (Assumption uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 247.88 | sqm | 261,450 | 64,809,522 | |
| 3 | Brickwall Hebel (Assumption uk. 200x600x75 mm), including practical columns & light beams | ||||
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 9.52 | sqm | 203,350 | 1,935,892 | |
| - | 17 | sqm | 203,350 | 3,456,950 | |
| 4 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 922.23 | sqm | 78,228 | 72,143,892 | |
| 5 | Smooth Render | ||||
| - → Ex. Conventional Acian | 922.23 | sqm | 67,438 | 62,193,010 | |
| Subtotal | 263,441,452 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,040,309 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | 0 | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,040,309 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| Subtotal | 0 | ||||
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3A] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7A] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2A] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,040,309 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - | 4.7 | m | 547,800 | 2,574,660 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 198,040,309 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 24.53 | sqm | 427,450 | 10,486,267 | |
| - | 20 | m | 136,535 | 2,730,700 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.61 | sqm | 508,375 | 8,445,732 | |
| - → ex SPC Taco / equivalent | 12 | m | 74,078 | 888,930 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 27.58 | sqm | 427,450 | 11,790,478 | |
| - | 21.5 | m | 136,535 | 2,935,502 | |
| - | 11.09 | sqm | 427,450 | 4,742,204 | |
| - | 11.7 | m | 136,535 | 1,597,460 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.42 | sqm | 900,000 | 1,282,215 | |
| - | 2.65 | sqm | 900,000 | 2,386,794 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.79 | sqm | 1,380,300 | 5,224,948 | |
| - → ex. Varmora | 4.04 | sqm | 1,380,300 | 5,571,573 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.22 | m | 112,050 | 136,701 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 24.53 | sqm | 65,736 | 1,612,645 | |
| - | 1.42 | sqm | 65,736 | 93,653 | |
| - | 2.65 | sqm | 65,736 | 174,331 | |
| - | 3.79 | sqm | 65,736 | 248,835 | |
| - | 4.04 | sqm | 65,736 | 265,343 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 33.7 | sqm | 80,500 | 2,712,770 | |
| - | 16.73 | sqm | 80,500 | 1,347,051 | |
| - | 15.57 | sqm | 80,500 | 1,253,617 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 30.04 | sqm | 78,000 | 2,343,154 | |
| - | 46.86 | sqm | 78,000 | 3,654,888 | |
| - | 35.88 | sqm | 78,000 | 2,798,537 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 1.31 | sqm | 900,000 | 1,179,076 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.58 | sqm | 900,000 | 8,617,799 | |
| - | 10.17 | sqm | 900,000 | 9,149,400 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 6.4 | m | 1,380,300 | 8,833,920 | |
| - | 4.4 | m | 547,800 | 2,410,320 | |
| 6 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 5.26 | sqm | 616,275 | 3,244,392 | |
| 7 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 33.7 | sqm | 65,736 | 2,215,237 | |
| - | 9.58 | sqm | 65,736 | 629,444 | |
| - | 10.17 | sqm | 65,736 | 668,272 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 10.85 | sqm | 161,850 | 1,755,853 | |
| - | 20.63 | sqm | 161,850 | 3,339,307 | |
| - | 23.46 | sqm | 161,850 | 3,797,561 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 27.31 | sqm | 178,450 | 4,873,876 | |
| - | 5.43 | sqm | 178,450 | 968,311 | |
| - | 6.32 | sqm | 178,450 | 1,127,267 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 10.85 | sqm | 78,000 | 846,194 | |
| - | 20.63 | sqm | 78,000 | 1,609,305 | |
| - | 23.46 | sqm | 78,000 | 1,830,150 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 27.31 | sqm | 80,500 | 2,198,638 | |
| - | 5.43 | sqm | 80,500 | 436,811 | |
| - | 6.32 | sqm | 80,500 | 508,518 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 6.21 | m | 278,050 | 1,726,690 | |
| - | 3.73 | m | 278,050 | 1,036,295 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.4 | m | 261,450 | 366,030 | |
| - | 4.8 | m | 261,450 | 1,254,960 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code W3] Glass Block uk. 400x2800mm (see detail drawing) | ||||
| - | 1 | unit | 2,704,800 | 2,704,800 | |
| 2 | [Code D4A] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,114,400 | 8,114,400 | |
| 3 | [Code D18A] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 4 | [Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 12,342,375 | 12,342,375 | |
| 5 | [Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 6 | [Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 7 | [Code D15] Slidding Door & Clear Glass uk. 2000x2800 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 8 | [Code W7] Fix Window Clear Glass uk. 750x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 3,675,000 | 3,675,000 | |
| 9 | [Code W8] Fix Window Clear Glass uk. 1500x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 7,350,000 | 7,350,000 | |
| 10 | [Code W6] Swing & Fix Window Clear Glass uk. 2580x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 14,538,300 | 14,538,300 | |
| 11 | [Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 12 | [Code D6] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2175x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,560,234 | 10,560,234 | |
| 13 | Swing Door & Wall uk. 1390x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 7,496,166 | 7,496,166 | |
| 14 | Swing Door & Wall uk. 3685x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 16,760,301 | 16,760,301 | |
| 15 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| 16 | [Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 14 | m | 750,000 | 10,500,000 | |
| 17 | [Code RL3] Steel Railling, Fin. Powder coat fin. Deep Grey Matte (see detail drawing) | ||||
| - | 5.4 | m | 750,000 | 4,050,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| Kitchen | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Bathroom 1 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Bathroom 2 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 2 | Set | 650,000 | 1,300,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 397,480,275 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 4.64 | sqm | 427,450 | 1,984,687 | |
| - | 7.8 | m | 136,535 | 1,064,973 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 23.02 | sqm | 78,000 | 1,795,445 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 4.36 | sqm | 161,850 | 706,259 | |
| 2 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 4.36 | sqm | 78,000 | 340,366 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D16] Single Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 6,955,200 | 6,955,200 | |
| Subtotal | 12,846,929 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 31.71 | sqm | 427,450 | 13,554,435 | |
| 2 | [Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak | ||||
| - | 12.31 | sqm | 1,037,500 | 12,767,015 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 49.92 | sqm | 80,500 | 4,018,451 | |
| - | 55.88 | sqm | 80,500 | 4,497,964 | |
| - | 103.42 | sqm | 80,500 | 8,325,304 | |
| 2 | [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | ||||
| - | 24.24 | sqm | 601,750 | 14,586,012 | |
| 3 | [Code FU-W9] Wall Panel WPC, Stained Finish, Clear Matte Coat Top, Color: Dark Wood | ||||
| - | 24.22 | sqm | 874,500 | 21,183,888 | |
| 4 | [Code FU-TP3] WPC louvre with metal structure, Colour : warm wallnut | ||||
| - | 111.43 | sqm | 1,141,250 | 127,169,944 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 37.69 | sqm | 178,450 | 6,726,537 | |
| 2 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 37.69 | sqm | 80,500 | 3,034,386 | |
| D | Door & Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code RL4] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 2 | m | 2,448,500 | 4,897,000 | |
| 2 | [Code RL5] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 7.1 | m | 2,448,500 | 17,384,350 | |
| 3 | [Code RL6] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 2.25 | m | 2,448,500 | 5,509,125 | |
| 4 | [Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 9.7 | m | 750,000 | 7,275,000 | |
| Subtotal | 250,929,412 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (Assumption uk. 200x600x200 mm), including practical columns & light beams | ||||
| - | 189.29 | sqm | 249,000 | 47,133,261 | |
| 2 | Brickwall Hebel (Assumption uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 314.43 | sqm | 261,450 | 82,207,064 | |
| 3 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 1,007.44 | sqm | 78,228 | 78,809,150 | |
| 4 | Smooth Render | ||||
| - → Ex. Conventional Acian | 1,007.44 | sqm | 67,438 | 67,938,923 | |
| Subtotal | 276,088,398 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 12.35 | sqm | 427,450 | 5,278,955 | |
| - | 20 | m | 136,535 | 2,730,700 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 11.98 | sqm | 508,375 | 6,090,358 | |
| - → ex SPC Taco / equivalent | 14.07 | m | 74,078 | 1,042,489 | |
| - → ex SPC Taco / equivalent | 15.09 | sqm | 508,375 | 7,670,837 | |
| - → ex SPC Taco / equivalent | 18 | m | 508,375 | 9,150,470 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 34.53 | sqm | 427,450 | 14,759,727 | |
| - | 33.49 | m | 136,535 | 4,572,613 | |
| - | 10.08 | sqm | 427,450 | 4,310,511 | |
| - | 13.27 | m | 136,535 | 1,811,791 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.39 | sqm | 900,000 | 1,253,241 | |
| - | 1.17 | sqm | 900,000 | 1,048,745 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.83 | sqm | 1,380,300 | 5,292,491 | |
| - → ex. Varmora | 2.64 | sqm | 1,380,300 | 3,646,480 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.22 | m | 112,050 | 136,701 | |
| - | 1.22 | m | 112,050 | 136,701 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 12.35 | sqm | 65,736 | 811,832 | |
| - | 1.39 | sqm | 65,736 | 91,537 | |
| - | 1.17 | sqm | 65,736 | 76,600 | |
| - | 3.83 | sqm | 65,736 | 252,052 | |
| - | 2.64 | sqm | 65,736 | 173,662 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 21.45 | sqm | 80,500 | 1,726,773 | |
| - | 14.29 | sqm | 80,500 | 1,150,147 | |
| - | 6.63 | sqm | 80,500 | 533,715 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 36.6 | sqm | 78,000 | 2,854,800 | |
| - | 40.63 | sqm | 78,000 | 3,169,174 | |
| - | 34.35 | sqm | 78,000 | 2,679,300 | |
| - | 70.8 | sqm | 78,000 | 5,522,587 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 1.46 | sqm | 900,000 | 1,313,528 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.71 | sqm | 900,000 | 8,737,537 | |
| - | 9.26 | sqm | 900,000 | 8,332,740 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - | 5.4 | m | 547,800 | 2,958,120 | |
| - | 2.55 | m | 547,800 | 1,396,890 | |
| - → ex. Varmora | 0.18 | sqm | 1,380,300 | 253,975 | |
| 6 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6 | sqm | 616,275 | 3,697,650 | |
| - | 5.4 | sqm | 616,275 | 3,327,885 | |
| - | 6.75 | sqm | 616,275 | 4,159,856 | |
| 7 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 2.56 | sqm | 78,000 | 199,680 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 21.45 | sqm | 65,736 | 1,410,077 | |
| - | 9.71 | sqm | 65,736 | 638,190 | |
| - | 9.26 | sqm | 65,736 | 608,623 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 11.96 | sqm | 161,850 | 1,935,220 | |
| - | 15.15 | sqm | 161,850 | 2,451,615 | |
| - | 10.07 | sqm | 161,850 | 1,629,603 | |
| - | 34 | sqm | 161,850 | 5,503,475 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 13.57 | sqm | 178,450 | 2,422,255 | |
| - | 5.23 | sqm | 178,450 | 934,123 | |
| - | 3.8 | sqm | 178,450 | 678,408 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 11.96 | sqm | 78,000 | 932,636 | |
| - | 15.15 | sqm | 78,000 | 1,181,501 | |
| - | 10.07 | sqm | 78,000 | 785,351 | |
| - | 34 | sqm | 78,000 | 2,652,277 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 13.57 | sqm | 80,500 | 1,092,695 | |
| - | 5.23 | sqm | 80,500 | 421,389 | |
| - | 3.8 | sqm | 80,500 | 306,034 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.8 | m | 278,050 | 1,056,590 | |
| - | 3.8 | m | 278,050 | 1,056,590 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 2.2 | m | 261,450 | 575,190 | |
| - | 1.6 | m | 261,450 | 418,320 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D4B] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,114,400 | 8,114,400 | |
| 2 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 3 | [Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 4 | [Code D5B] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 5 | [Code D3A] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 6 | [Code W13] Fix Window Clear Glass uk. 1200x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 6,762,000 | 6,762,000 | |
| 7 | [Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 8 | [Code D2B] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 9 | [Code D17] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2000x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,220,625 | 10,220,625 | |
| 10 | Swing Door & Wall uk. 1550x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,359,034 | 8,359,034 | |
| 11 | Swing Door & Wall uk. 1350x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,569,024 | 8,569,024 | |
| 12 | [Code RL1] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 7.5 | m | 750,000 | 5,625,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| Kitchen | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Bathroom 1 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Bathroom 2 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 2 | Set | 650,000 | 1,300,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 369,741,443 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 5.98 | sqm | 427,450 | 2,555,069 | |
| - | 4 | m | 136,535 | 546,140 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.94 | sqm | 508,375 | 8,612,455 | |
| - → ex SPC Taco / equivalent | 11.5 | m | 74,078 | 851,891 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 17.86 | sqm | 427,450 | 7,634,475 | |
| - | 17.4 | m | 136,535 | 2,375,709 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.93 | sqm | 900,000 | 1,739,643 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.18 | sqm | 1,380,300 | 4,392,758 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1.7 | m | 112,050 | 190,485 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 5.98 | sqm | 65,736 | 392,935 | |
| - | 1.93 | sqm | 65,736 | 127,064 | |
| - | 3.18 | sqm | 65,736 | 209,203 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 15.31 | sqm | 80,500 | 1,232,432 | |
| - | 13.22 | sqm | 80,500 | 1,064,571 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 75.62 | sqm | 78,000 | 5,898,670 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 0.71 | sqm | 900,000 | 642,427 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 9.95 | sqm | 900,000 | 8,955,765 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → ex. Varmora | 1.75 | sqm | 1,380,300 | 2,419,892 | |
| - → ex. Varmora | 4.7 | m | 1,380,300 | 6,487,410 | |
| 6 | [Code FU-W12] Glass Block, Wave type with metal frame | ||||
| - | 3.6 | sqm | 2,100,000 | 7,560,000 | |
| 7 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 6.3 | sqm | 616,275 | 3,882,791 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 15.31 | sqm | 65,736 | 1,006,400 | |
| - | 24.93 | sqm | 65,736 | 1,638,700 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 16.78 | sqm | 161,850 | 2,716,492 | |
| - | 19.42 | sqm | 161,850 | 3,142,615 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 5.18 | sqm | 178,450 | 924,788 | |
| - | 6.59 | sqm | 178,450 | 1,176,114 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 16.78 | sqm | 78,000 | 1,309,153 | |
| - | 19.42 | sqm | 78,000 | 1,514,513 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 5.18 | sqm | 80,500 | 417,178 | |
| - | 6.59 | sqm | 80,500 | 530,553 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 3.76 | m | 278,050 | 1,046,255 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.56 | m | 261,450 | 408,113 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D3B] Swing Door & Window uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 2 | [Code D7B] Swing Door uk. 700x2500 mm & cover partition gypsum uk. 2600x2500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,890,000 | 9,890,000 | |
| 3 | [Code W1] Fix Window uk. 500x2400 mm Clear Glass 8 mm thk (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 4 | [Code D2B] Slidding Door uk. 3100x2800 mm & Clear Glass 8mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 5 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 6 | Swing Door & Wall uk. 1650x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,898,326 | 8,898,326 | |
| 7 | [Code RL9] Railling, high 1200mm (see detail drawing) → Steel Railling | ||||
| - | 3.7 | m | 750,000 | 2,775,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 8 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 9 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 10 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 11 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 12 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 13 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 14 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Subtotal | 201,953,059 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 31.09 | sqm | 427,450 | 13,288,050 | |
| - | 50.54 | m | 136,535 | 6,900,419 | |
| 2 | [Code FU-F10] Teak Wood Deck, Stained Finish, Clear Matte Coat Top Color: Dark Wood | ||||
| - → ex SPC Taco / equivalent | 16.26 | sqm | 508,375 | 8,266,860 | |
| - → ex SPC Taco / equivalent | 19.1 | m | 74,078 | 1,414,627 | |
| - → ex SPC Taco / equivalent | 19.13 | sqm | 508,375 | 9,727,708 | |
| - → ex SPC Taco / equivalent | 21.06 | m | 74,078 | 1,560,078 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 46.43 | sqm | 427,450 | 19,846,524 | |
| - | 30.8 | m | 136,535 | 4,204,848 | |
| - | 14.68 | sqm | 427,450 | 6,273,813 | |
| - | 16.14 | m | 136,535 | 2,204,038 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.71 | sqm | 900,000 | 1,537,647 | |
| - | 1.81 | sqm | 900,000 | 1,627,588 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → ex. Varmora | 3.56 | sqm | 1,380,300 | 4,908,306 | |
| - → ex. Varmora | 3.06 | sqm | 1,380,300 | 4,225,319 | |
| - → ex. Varmora | 5.98 | sqm | 1,380,300 | 8,260,695 | |
| [Code FU-F11] Inlay Floor, U Chanel Aluminium 9mm, Matt Bronze Colour | 0 | ||||
| - | 1 | m | 112,050 | 112,050 | |
| - | 1 | m | 112,050 | 112,050 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 31.09 | sqm | 65,736 | 2,043,522 | |
| - | 1.71 | sqm | 65,736 | 112,310 | |
| - | 1.81 | sqm | 65,736 | 118,879 | |
| - | 3.56 | sqm | 65,736 | 233,755 | |
| - | 3.06 | sqm | 65,736 | 201,228 | |
| - | 5.98 | sqm | 65,736 | 393,411 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 45.8 | sqm | 80,500 | 3,686,947 | |
| - | 14.7 | sqm | 80,500 | 1,183,020 | |
| 2 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement | ||||
| - | 5.89 | sqm | 78,000 | 459,480 | |
| - | 7.29 | sqm | 78,000 | 568,398 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 30.23 | sqm | 78,000 | 2,358,067 | |
| - | 38.51 | sqm | 78,000 | 3,003,492 | |
| - | 41.98 | sqm | 78,000 | 3,274,273 | |
| - | 67.12 | sqm | 78,000 | 5,235,106 | |
| 3 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 1.67 | sqm | 900,000 | 1,502,181 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 10.69 | sqm | 900,000 | 9,617,517 | |
| - | 11.17 | sqm | 900,000 | 10,048,662 | |
| - | 8.37 | sqm | 900,000 | 7,536,602 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - | 5.65 | m | 547,800 | 3,096,314 | |
| - → ex. Varmora | 5.05 | sqm | 1,380,300 | 6,969,449 | |
| - → ex. Varmora | 6.25 | sqm | 1,380,300 | 8,621,536 | |
| 6 | [Code FU-W13] Brick Cladding, Ex. Terracota Cladding, matte coating finish | ||||
| - | 7.73 | sqm | 616,275 | 4,760,724 | |
| 7 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 45.8 | sqm | 65,736 | 3,010,747 | |
| - | 10.69 | sqm | 65,736 | 702,463 | |
| - | 11.17 | sqm | 65,736 | 733,954 | |
| - | 8.37 | sqm | 65,736 | 550,473 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 14.09 | sqm | 161,850 | 2,281,085 | |
| - | 16.21 | sqm | 161,850 | 2,623,993 | |
| - | 19.22 | sqm | 161,850 | 3,110,712 | |
| - | 45.68 | sqm | 161,850 | 7,393,755 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 34.57 | sqm | 178,450 | 6,169,069 | |
| - | 5.41 | sqm | 178,450 | 965,092 | |
| - | 4.78 | sqm | 178,450 | 853,705 | |
| - | 5.87 | sqm | 178,450 | 1,047,451 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 14.09 | sqm | 78,000 | 1,099,318 | |
| - | 16.21 | sqm | 78,000 | 1,264,575 | |
| - | 19.22 | sqm | 78,000 | 1,499,138 | |
| - | 45.68 | sqm | 78,000 | 3,563,255 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 34.57 | sqm | 80,500 | 2,782,909 | |
| - | 5.41 | sqm | 80,500 | 435,360 | |
| - | 4.78 | sqm | 80,500 | 385,112 | |
| - | 5.87 | sqm | 80,500 | 472,512 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 6.1 | m | 278,050 | 1,696,105 | |
| - | 3.73 | m | 278,050 | 1,036,295 | |
| - | 3.85 | m | 278,050 | 1,070,492 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.55 | m | 261,450 | 405,248 | |
| - | 1.55 | m | 261,450 | 405,248 | |
| - | 7.1 | m | 261,450 | 1,856,295 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code W3] Glass Block uk. 400x2800mm (see detail drawing) | ||||
| - | 1 | unit | 2,704,800 | 2,704,800 | |
| 2 | [Code D4B] Swing Door uk. 800x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 3 | [Code D18B] Swing Door uk. 600x2346 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 5,260,905 | 5,260,905 | |
| 4 | [Code DW2] Folding Door & Window uk. 2800x2400 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 12,342,375 | 12,342,375 | |
| 5 | [Code D5A] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 6 | [Code D5B] Swing Door uk. 900x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 7 | [Code D3B] Swing Door uk. 1250x2830 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 12,814,594 | 12,814,594 | |
| 8 | [Code D15] Slidding Door & Clear Glass uk. 2000x2800 mm, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 11,270,000 | 11,270,000 | |
| 9 | [Code W9] Fix Window Clear Glass uk. 550x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 3,099,250 | 3,099,250 | |
| 10 | [Code W10] Fix Window Clear Glass uk. 775x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 4,367,125 | 4,367,125 | |
| 11 | [Code W11] Fix Window Clear Glass uk. 1000x2800 mm (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 1,610,000 | 1,610,000 | |
| 12 | [Code D2A] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 13 | [Code D2B] Slidding Door uk. 3100x2800 mm Bangkirai Wooden & Clear Glass 8mm thk, Fin. Natural Coating, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 17,468,500 | 17,468,500 | |
| 14 | [Code D8] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 2055x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,560,234 | 10,560,234 | |
| 15 | [Code D9] Swing Door uk. 700x2500 mm, Fin. Natural Coating & cover partition gypsum uk. 1750x2500 mm, Fin. Painting, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 10,560,234 | 10,560,234 | |
| 16 | Swing Door & Wall uk. 1440x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 7,765,812 | 7,765,812 | |
| 17 | Swing Door & Wall uk. 1700x2260 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,167,972 | 9,167,972 | |
| 18 | Wall uk. 750x2260 mm, frameless glass tempered glass 12 mm thk, included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 4,044,694 | 4,044,694 | |
| 19 | [Code RL1] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 7.5 | m | 750,000 | 5,625,000 | |
| 20 | [Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 13.97 | m | 750,000 | 10,478,280 | |
| 21 | [Code RL3] Steel Railling, Fin. Powder coat fin. Deep Grey Matte (see detail drawing) | ||||
| - | 5.4 | m | 750,000 | 4,050,000 | |
| E | Sanitary Work | ||||
| Supply & Install Sanitary C/W Material, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| Kitchen | |||||
| 1 | [Code K-1] Sink Ex. Balanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Balanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Bathroom 1 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 1 | Set | 4,250,000 | 4,250,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 1 | Set | 650,000 | 650,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Bathroom 2 | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code BR-H3] Shower Handle, Ex. Paloma SHP 22 | 2 | Set | 650,000 | 1,300,000 |
| 10 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 11 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| Master Bathroom | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM | 2 | Set | 4,250,000 | 8,500,000 |
| 5 | [Code BR-L2] Towel Holder Ex. Ahti B-ATR11GM | 1 | Set | 800,000 | 800,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 8 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 9 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| 10 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| 11 | [Code BR-B1] Free Standing Bathtub, Ex. Paloma BUP 3113WG Nexcrylic Gloss White → ex Bathtub terazo | 1 | Set | 11,400,000 | 11,400,000 |
| 12 | [Code BR-B2] Bathtub Faucet , Ex. Ahti Forseti Freestanding Bath Filler and Shower | 1 | Set | 15,000,000 | 15,000,000 |
| Subtotal | 554,269,889 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 4.64 | sqm | 427,450 | 1,984,687 | |
| - | 7.8 | m | 136,535 | 1,064,973 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 23.02 | sqm | 78,000 | 1,795,445 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Ex. Jayaboard Frame Hollow, Included Shadow line "U channel" | ||||
| - | 4.36 | sqm | 161,850 | 706,259 | |
| 2 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 4.36 | sqm | 78,000 | 340,366 | |
| D | Door and Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D16] Single Swing Door uk. 800x2400 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 6,955,200 | 6,955,200 | |
| Subtotal | 12,846,929 | ||||
| A | Floor Finish | ||||
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | ||||
| - | 31.71 | sqm | 427,450 | 13,554,435 | |
| B | Wall Finish | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 49.92 | sqm | 80,500 | 4,018,451 | |
| - | 55.88 | sqm | 80,500 | 4,497,964 | |
| - | 103.42 | sqm | 80,500 | 8,325,304 | |
| 2 | [Code FU-W11] Brick Cladding, Dark Grey Colour, Ex. Maxxi-Asphalt/equivalent | ||||
| - | 24.24 | sqm | 601,750 | 14,586,012 | |
| 3 | [Code FU-W9] Wall Panel WPC, Stained Finish, Clear Matte Coat Top, Color: Dark Wood | ||||
| - | 24.22 | sqm | 874,500 | 21,183,888 | |
| 4 | [Code FU-TP3] WPC louvre with metal structure, Colour : warm wallnut | ||||
| - | 111.43 | sqm | 1,141,250 | 127,169,944 | |
| C | Ceilling Work | ||||
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel" | ||||
| - | 66.65 | sqm | 178,450 | 11,892,963 | |
| D | Door & Window Work | ||||
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code RL4] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 2 | m | 2,448,500 | 4,897,000 | |
| 2 | [Code RL5] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 7.1 | m | 2,448,500 | 17,384,350 | |
| 3 | [Code RL6] Solid Wood Railling, Fin. Finish Black Coal Matt (see detail drawing) | ||||
| - | 2.25 | m | 2,448,500 | 5,509,125 | |
| 4 | [Code RL8] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 2.5 | m | 750,000 | 1,875,000 | |
| 5 | [Code RL2] Railling Double Tempered Clear Glass 12 mm, high 1100mm (see detail drawing) → Steel Railling | ||||
| - | 9.7 | m | 750,000 | 7,275,000 | |
| Subtotal | 242,169,437 | ||||
| 16,200,000 | 16,200,000 | 196,236,866 | |||
| Subtotal | 193,166,000 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| ARCHITECTURE WORKS | |||||
| A | TOWNHOUSE | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 114.12 | sqm | 261,450 | 29,836,518 | |
| - | 48.91 | sqm | 261,450 | 12,788,506 | |
| 2 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 228.24 | sqm | 78,228 | 17,854,551 | |
| - → Ex. Conventional Plaster | 97.83 | sqm | 78,228 | 7,652,805 | |
| 3 | Smooth Render | ||||
| - → Ex. Conventional Acian | 228.24 | sqm | 67,438 | 15,391,854 | |
| - → Ex. Conventional Acian | 97.83 | sqm | 67,438 | 6,597,245 | |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F4] Ulin Wood Deck - Stained Finish, Fin. Clear Matte Coat Top Color: Dark Wood | ||||
| - → Ex WPC Floor | 6.39 | sqm | 1,000,000 | 6,391,967 | |
| - | 7.4 | m | 311,250 | 2,303,250 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 18.42 | sqm | 427,450 | 7,875,716 | |
| - | 11.4 | m | 136,535 | 1,556,499 | |
| - → harga WPC Ceilling/per m2 | 2.99 | sqm | 427,450 | 1,277,594 | |
| - | 4.6 | m | 136,535 | 628,061 | |
| - | 18.07 | sqm | 427,450 | 7,721,956 | |
| - | 11.7 | m | 136,535 | 1,597,460 | |
| - | 1.45 | sqm | 427,450 | 621,006 | |
| 3 | [Code FU-F14] Loose Gravel, Grey Colour | ||||
| - | 1.59 | sqm | 445,000 | 707,419 | |
| 4 | [Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak | ||||
| - → Ex WPC Floor | 8.82 | sqm | 1,000,000 | 8,820,000 | |
| 5 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 6.39 | sqm | 65,736 | 420,182 | |
| - | 1.45 | sqm | 65,736 | 95,502 | |
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → ex Indor Paint finish ex. Jotun | ||||
| - | 11.45 | sqm | 78,000 | 892,757 | |
| 2 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 5.75 | sqm | 80,500 | 463,262 | |
| - | 5.85 | sqm | 80,500 | 470,925 | |
| [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 4.8 | sqm | 427,450 | 2,049,909 | |
| 4 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 62.15 | sqm | 78,000 | 4,847,476 | |
| - | 33.54 | sqm | 78,000 | 2,616,359 | |
| 5 | [Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack | ||||
| - → ex. Black Candi stone | 16.23 | sqm | 572,700 | 9,294,955 | |
| 6 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 5.5 | sqm | 900,000 | 4,950,000 | |
| 7 | Railling Tempered Clear Glass 12 mm, Wooden Frame, high 1100mm (see detail drawing) | ||||
| - → Steel Railling | 6.12 | m | 750,000 | 4,590,000 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 11.45 | sqm | 65,736 | 752,388 | |
| - | 4.8 | sqm | 65,736 | 315,248 | |
| - | 5.85 | sqm | 65,736 | 384,556 | |
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 21.42 | sqm | 161,850 | 3,466,674 | |
| - | 17.25 | sqm | 161,850 | 2,791,847 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 1.45 | sqm | 178,450 | 259,302 | |
| 3 | [Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel" | ||||
| - | 8.74 | sqm | 560,250 | 4,897,706 | |
| 4 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 21.42 | sqm | 78,000 | 1,670,686 | |
| - | 17.25 | sqm | 78,000 | 1,345,468 | |
| 5 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 1.45 | sqm | 80,500 | 116,973 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 4.7 | m | 278,050 | 1,306,835 | |
| 7 | Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 3.9 | m | 261,450 | 1,019,655 | |
| - | 2.2 | m | 261,450 | 575,190 | |
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D2] Slidding Door & Window uk. 2800x4500 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 25,357,500 | 25,357,500 | |
| 2 | [Code D3] Swing Door uk. 1510x2800 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 15,315,930 | 15,315,930 | |
| 3 | [Code D4] Wooden Door uk. 3726x2800 mm, Clear Glass 5mm thk, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 20,996,010 | 20,996,010 | |
| 4 | [Code D9] Wooden Door uk. 400x700 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 1,014,300 | 1,014,300 | |
| Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code K-1] Sink Ex. Blanco | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code K-2] Faucet kitchen Ex. Blanco | 1 | Set | 5,139,750 | 5,139,750 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| 4 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 5 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 6 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 7 | [Code PR-L1] Wastafel Set Ex. Toto LW248JT1, Ivory-Chrome | 1 | Set | 790,000 | 790,000 |
| 8 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 9 | [Code FU-W6] Clear Mirror uk. 800x1520mm | 1 | Set | 1,750,000 | 1,750,000 |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte | ||||
| - | 9.36 | sqm | 435,750 | 4,077,095 | |
| 2 | [Code FU-F12] Andesite Stone, Dark Grey, Polish Matte Finish | ||||
| - | 6.73 | sqm | 560,250 | 3,768,252 | |
| 3 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 9.36 | sqm | 65,736 | 615,059 | |
| 1 | Rolag Bataco | ||||
| - | 2.59 | m3 | 1,519,871 | 3,932,665 | |
| 2 | [Code FU-F3] Sukabumi Green Stone - size 50x50 mm, Finishing Polished Matte | ||||
| - | 16.5 | sqm | 435,750 | 7,188,159 | |
| 3 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 16.5 | sqm | 65,736 | 1,084,385 | |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F3] Sukabumi Green Stone, Finishing Polished Matte | ||||
| - | 7.68 | sqm | 435,750 | 3,346,935 | |
| 2 | [Code FU-F13] White Loose Pebble | ||||
| - | 1.28 | sqm | 394,250 | 506,430 | |
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement | ||||
| - | 27.32 | sqm | 78,000 | 2,130,652 | |
| 2 | [Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack | ||||
| - → ex. Black Candi stone | 23.29 | sqm | 572,700 | 13,336,809 | |
| - → ex. Black Candi stone | 45.89 | sqm | 572,700 | 26,280,101 | |
| 3 | [Code FU-W14] Sukabumi Green Stone, 100x100mm Finishing Polished Matte, included steel list 4mm (see detail drawing) | ||||
| - | 2.86 | sqm | 435,750 | 1,246,245 | |
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D1] Double Swing Door uk. 1050x2160 mm, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,215,830 | 8,215,830 | |
| Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code P-S-1] Shower Set, Ex. Ahti, B01-ODS01G, Brushed Gold | 1 | Set | 7,750,000 | 7,750,000 |
| Subtotal | 358,613,370 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 148.21 | sqm | 261,450 | 38,748,373 | |
| 2 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 296.41 | sqm | 78,228 | 23,187,518 | |
| 3 | Smooth Render | ||||
| - → Ex. Conventional Acian | 296.41 | sqm | 67,438 | 19,989,240 | |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 12.58 | sqm | 427,450 | 5,377,114 | |
| - | 15.88 | m | 136,535 | 2,167,561 | |
| - | 15.46 | sqm | 427,450 | 6,606,467 | |
| - | 12.25 | m | 136,535 | 1,672,955 | |
| - | 5.29 | sqm | 427,450 | 2,261,997 | |
| - | 4.6 | m | 136,535 | 628,061 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.69 | sqm | 900,000 | 1,518,769 | |
| - | 1.04 | sqm | 900,000 | 934,508 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → Ex. Varmora | 4.93 | sqm | 1,380,300 | 6,806,039 | |
| - → Ex. Varmora | 2.62 | sqm | 1,380,300 | 3,618,914 | |
| [Code FU-F5] Solid Wood Bengkirai - Matte finish Color: Golden Teak/Golden Oak | 0 | ||||
| - → Ex WPC Floor | 8.28 | sqm | 1,000,000 | 8,280,072 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 6.62 | sqm | 65,736 | 435,065 | |
| - | 3.66 | sqm | 65,736 | 240,605 | |
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → ex Indor Paint finish ex. Jotun | ||||
| - | 11.22 | sqm | 78,000 | 875,471 | |
| 2 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 9.01 | sqm | 80,500 | 725,167 | |
| - | 24.34 | sqm | 80,500 | 1,959,697 | |
| 3 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 29.64 | sqm | 78,000 | 2,311,731 | |
| - | 39.31 | sqm | 78,000 | 3,066,465 | |
| - | 55.89 | sqm | 78,000 | 4,359,243 | |
| 4 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 5.13 | sqm | 900,000 | 4,618,058 | |
| - | 9.44 | sqm | 900,000 | 8,493,705 | |
| 5 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → Ex. Varmora | 2.46 | sqm | 1,380,300 | 3,399,629 | |
| - → Ex. Varmora | 6.12 | sqm | 1,380,300 | 8,447,436 | |
| 6 | [Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack | ||||
| - → ex. Black Candi stone | 7.47 | sqm | 572,700 | 4,280,932 | |
| 7 | Railling Tempered Clear Glass 12 mm, Wooden Frame, high 1100mm (see detail drawing) | ||||
| - → Steel Railling | 7.27 | m | 750,000 | 5,452,500 | |
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C1] Ceilling Gypsum 9 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 12.32 | sqm | 161,850 | 1,994,731 | |
| - | 17.52 | sqm | 161,850 | 2,835,488 | |
| - | 10.81 | sqm | 161,850 | 1,749,611 | |
| 2 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 3.66 | sqm | 178,450 | 653,215 | |
| - | 6.62 | sqm | 178,450 | 1,181,171 | |
| 3 | Painting Color: Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 12.32 | sqm | 78,000 | 961,316 | |
| - | 17.52 | sqm | 78,000 | 1,366,500 | |
| - | 10.81 | sqm | 78,000 | 843,186 | |
| 4 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 3.66 | sqm | 80,500 | 294,670 | |
| - | 6.62 | sqm | 80,500 | 532,834 | |
| 5 | Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 200 mm, Included Painting | ||||
| - | 4.5 | m | 278,050 | 1,251,225 | |
| 6 | Cove Ceilling Gypsum 9 mm thk Frame Hollow, Wide : 150 mm, Included Painting | ||||
| - | 1.75 | m | 261,450 | 457,538 | |
| - | 3.5 | m | 261,450 | 915,075 | |
| - | 2.8 | m | 261,450 | 732,060 | |
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D5] Swing Door uk. 800x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,114,400 | 8,114,400 | |
| - | 1 | unit | 8,114,400 | 8,114,400 | |
| 2 | [Code D6A] Swing Door uk. 900x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 3 | [Code D6B] Swing Door uk. 900x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 4 | [Code W1] Window uk. 3500x2850 mm, Alluminium & Tempered Glass 6mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 20,074,688 | 20,074,688 | |
| 5 | [Code W2] Window uk. 2700x2800 mm, Alluminium & Tempered Glass 6mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 15,214,500 | 15,214,500 | |
| 6 | [Code W3] Window uk. 400x800 mm, Alluminium & Clear Glass 5mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 805,000 | 805,000 | |
| 7 | [Code W3 Glass Block] Glass Block uk. 200x200 mm (see detail drawing) | ||||
| - | 1.46 | sqm | 2,100,000 | 3,057,600 | |
| 8 | [Code W4] Glass Block uk. 200x200 mm (see detail drawing) | ||||
| - | 0.32 | sqm | 2,100,000 | 672,000 | |
| 9 | Partition Wall uk. 925x2220 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 4,900,164 | 4,900,164 | |
| 9 | Partition Wall uk. 500x2220 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 2,648,738 | 2,648,738 | |
| 10 | Door & Wall uk. 1915x2240 mm, frameless glass door tempered glass 12 mm thk, included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 10,236,058 | 10,236,058 | |
| Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 5 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour | 1 | Set | 3,575,000 | 3,575,000 |
| 8 | [Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal | 1 | Set | 3,900,000 | 3,900,000 |
| 9 | Clear Mirror uk. 800x1200mm | 1 | Set | 1,750,000 | 1,750,000 |
| 10 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 5 | [Code BR-S2] Concealed Ceiling Shower Set, Ex. Ahti B01-CSC01GM, Brushed Gunmetal Colour | 1 | Set | 6,000,000 | 6,000,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-L1] Faucet Ex. Ahti B01-WBT05GM, Brushed Gunmetal Colour | 1 | Set | 3,900,000 | 3,900,000 |
| 8 | Clear Mirror uk. 850x1670mm | 1 | Set | 1,750,000 | 1,750,000 |
| 9 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| 10 | [Code BR-B1] Free Standing Bathtub Ex. Paloma BUP 3113WG, Nexcrylic Gloss White Colour → ex Bathtub terazo | 1 | Set | 11,400,000 | 11,400,000 |
| 11 | [Code BR-B2] Bathtub Faucet Ex. Ahti Forseti Freestanding Bath Filler and Shower, Brushed Gunmetal Colour | 1 | Set | 15,000,000 | 15,000,000 |
| Subtotal | 371,111,860 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 111.88 | sqm | 261,450 | 29,251,570 | |
| 2 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 296.41 | sqm | 78,228 | 23,187,518 | |
| 3 | Smooth Render | ||||
| - → Ex. Conventional Acian | 296.41 | sqm | 67,438 | 19,989,240 | |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 16.07 | sqm | 427,450 | 6,869,642 | |
| - | 14.07 | m | 136,535 | 1,921,710 | |
| - | 3.28 | sqm | 427,450 | 1,400,034 | |
| - | 6.2 | m | 136,535 | 846,517 | |
| [Code FU-F7] Homogenous Tiles 600x600 mm (Anti Slip) - Color: Light Grey, Style: Cement washed | 0 | ||||
| - | 16.68 | sqm | 427,450 | 7,127,745 | |
| - | 15.5 | m | 136,535 | 2,116,296 | |
| [Code FU-F8] Ujung Pandang Stone 100x100 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - | 1.03 | sqm | 900,000 | 930,595 | |
| [Code FU-F9] Marble Travertine 600x1200 mm, Polished Matte finish, Color: Beige-ish | 0 | ||||
| - → Ex. Varmora | 2.12 | sqm | 1,380,300 | 2,932,663 | |
| Waterproofing Coating Ex. Sikatop 107 / equivalent | 0 | ||||
| - | 16.68 | sqm | 65,736 | 1,096,150 | |
| - | 3.16 | sqm | 65,736 | 207,637 | |
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W2] Limewash, Color: Light Warm Greyish, Style: Cement washed, Included Waterproofing for wet area → ex Outdoor Paint finish ex. Jotun | ||||
| - | 17.12 | sqm | 80,500 | 1,377,938 | |
| - | 9.44 | sqm | 80,500 | 759,920 | |
| - | 13.57 | sqm | 80,500 | 1,092,667 | |
| - | 68.19 | sqm | 80,500 | 5,488,901 | |
| 2 | [Code FU-W3] Limewash, Color: Light Warm Greyish, Style: Cement washed → ex Indor Paint finish ex. Jotun | ||||
| - | 48.46 | sqm | 78,000 | 3,779,579 | |
| - | 38.24 | sqm | 78,000 | 2,982,552 | |
| 3 | [Code FU-W7] Ujung Pandang Stone, Size 100 x 100mm, Polished Matte finish, Color: Beige-ish, Style: Random Mosaic | ||||
| - | 7.84 | sqm | 900,000 | 7,053,030 | |
| 4 | [Code FU-W8] Travertine, Size : 600 x 1200mm, Matte finish, Color: Beige-ish, Style: Random Travertine | ||||
| - → Ex. Varmora | 4.52 | sqm | 1,380,300 | 6,245,167 | |
| 5 | [Code FU-W4] Kerobokan/Lava Stone, Polished Matte finish, Color: Dark Grey, Style: Random Stack | ||||
| - → ex. Black Candi stone | 11.5 | sqm | 572,700 | 6,583,473 | |
| 6 | [Code FU-W5] Green Random Marble Mosaic Tile, size 100 x 100mm, Polished Matte finish, Color: Dark Forest Green, Style: Random Mosaic | ||||
| - | 1.44 | sqm | 900,000 | 1,296,000 | |
| 7 | Railling Tempered Clear Glass 12 mm, Wooden Frame, high 1100mm (see detail drawing) | ||||
| - → Steel Railling | 1.25 | m | 750,000 | 937,500 | |
| 8 | Railling Steel & Wooden Frame (see detail drawing) | ||||
| - | 4.72 | m | 1,141,250 | 5,386,700 | |
| 9 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 12.36 | sqm | 65,736 | 812,576 | |
| - | 108.32 | sqm | 65,736 | 7,120,251 | |
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 2.8 | sqm | 178,450 | 499,282 | |
| 2 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 3.66 | sqm | 78,000 | 285,519 | |
| 3 | [Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel" | ||||
| - | 3.93 | sqm | 560,250 | 2,202,668 | |
| - | 12.82 | sqm | 560,250 | 7,181,067 | |
| - | 18.97 | sqm | 560,250 | 10,628,695 | |
| - | 8.67 | sqm | 560,250 | 4,857,242 | |
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D6B] Swing Door uk. 900x2800 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,128,700 | 9,128,700 | |
| 2 | [Code D7] Swing Door uk. 1000x2400 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 8,694,000 | 8,694,000 | |
| 3 | [Code W5] Fix Window uk. 3200x1700 mm, Alluminium & Tempered Glass 6mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 10,948,000 | 10,948,000 | |
| 4 | [Code W6] Glass Block uk. 200x200 mm (see detail drawing) | ||||
| - | 1.8 | sqm | 2,100,000 | 3,780,000 | |
| 5 | [Code W7] Fix Window uk. 3600x600 mm, Alluminium & Clear Glass 5mm thk, included ironmongery (see detail drawing) → ex Aluminium Alexindo | ||||
| - | 1 | unit | 4,347,000 | 4,347,000 | |
| Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,780,000 | 8,780,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 1 | Set | 1,050,000 | 1,050,000 |
| 5 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour | 1 | Set | 3,575,000 | 3,575,000 |
| 8 | [Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal | 1 | Set | 3,900,000 | 3,900,000 |
| 9 | Clear Mirror uk. 800x1200mm | 1 | Set | 1,750,000 | 1,750,000 |
| 10 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| 1 | [Code RT-K-1] Sink Ex. Blanco, Silgranit METRA 9, Allumetalic Colour | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code RT-K-2] Faucet kitchen Ex. Blanco, Mila, Chrome Colour | 1 | Set | 4,816,285 | 4,816,285 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Subtotal | 265,142,030 | ||||
| Townhouse · per unit subtotal × 12 units | 11,796,896,234 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1 | 2 | ||||
| ARCHITECTURE WORKS | |||||
| B | UTILITY | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 125.91 | sqm | 261,450 | 32,919,170 | |
| 2 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 251.82 | sqm | 78,228 | 19,699,249 | |
| 3 | Smooth Render | ||||
| - → Ex. Conventional Acian | 251.82 | sqm | 67,438 | 16,982,111 | |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F15] Concrete Floor Epoxy Polish | ||||
| - | 14.8 | sqm | 475,000 | 7,028,543 | |
| - | 24.26 | sqm | 475,000 | 11,523,592 | |
| - | 37.06 | sqm | 475,000 | 17,605,322 | |
| 2 | [Code FU-F16] Homogenous Tiles 600x600 mm - Color Light Grey, Matt Texture Finish Ex. Niro | ||||
| - | 5.13 | sqm | 427,450 | 2,192,090 | |
| - | 14.18 | sqm | 427,450 | 6,062,761 | |
| - | 3.6 | m | 195,050 | 702,180 | |
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 56.16 | sqm | 80,500 | 4,520,880 | |
| 2 | [Code FU-W17] Wall Paint Texture Striped, Color Dark Grey, Matt Texture Finish → Paint finish ex. Jotun | ||||
| - | 41.37 | sqm | 80,500 | 3,330,044 | |
| 3 | [Code FU-W19] Wall Paint, color Light Grey ref. Dulux 40504A, Matt Texture Finish | ||||
| - | 7.9 | sqm | 185,000 | 1,460,760 | |
| - | 44.47 | sqm | 185,000 | 8,227,320 | |
| - | 56.32 | sqm | 185,000 | 10,418,460 | |
| - | 73.74 | sqm | 185,000 | 13,641,345 | |
| 4 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 41.37 | sqm | 65,736 | 2,719,301 | |
| 5 | Railling Hollow Frame, Black Colour, high 1200mm (see detail drawing) | ||||
| - | 4 | m | 750,000 | 3,000,000 | |
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 23.99 | sqm | 178,450 | 4,280,999 | |
| 2 | [Code CU-C3] WPC Ceilling, Frame Hollow, Included Shadow line "U channel" | ||||
| - | 15.99 | sqm | 560,250 | 8,957,119 | |
| 3 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 23.99 | sqm | 80,500 | 1,931,188 | |
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code D01] Double Swing Door uk. 1700x2400 mm,Metal Door Material, included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 12,852,000 | 12,852,000 | |
| - | 1 | unit | 12,852,000 | 12,852,000 | |
| 2 | [Code D02] Single Swing Door uk. 1200x2400 mm,Metal Door Material, included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 9,072,000 | 9,072,000 | |
| Subtotal | 211,978,434 | ||||
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | Brickwall Hebel (uk. 200x600x100 mm), including practical columns & light beams | ||||
| - | 163.63 | sqm | 261,450 | 42,781,586 | |
| 2 | Cement Plaster | ||||
| - → Ex. Conventional Plaster | 327.26 | sqm | 78,228 | 25,601,045 | |
| 3 | Smooth Render | ||||
| - → Ex. Conventional Acian | 327.26 | sqm | 67,438 | 22,069,866 | |
| Flooring includes preparation work, finishing material, tools, screed, grouting and other related material as a complete work for flooring and finishing based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code FU-F6] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed | ||||
| - | 9.79 | sqm | 427,450 | 4,185,192 | |
| - | 11.87 | m | 195,050 | 2,315,244 | |
| - | 16.49 | sqm | 427,450 | 7,048,948 | |
| - | 14.85 | m | 195,050 | 2,896,102 | |
| - | 7.03 | sqm | 427,450 | 3,003,376 | |
| - | 9.07 | m | 195,050 | 1,769,689 | |
| - | 3.55 | sqm | 427,450 | 1,515,895 | |
| - | 7.31 | m | 195,050 | 1,425,230 | |
| - | 6.53 | sqm | 427,450 | 2,791,142 | |
| - | 6.55 | sqm | 427,450 | 2,799,635 | |
| 2 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 4.46 | sqm | 65,736 | 293,194 | |
| - | 6.53 | sqm | 65,736 | 429,240 | |
| - | 6.55 | sqm | 65,736 | 430,546 | |
| Wall Installation Includes All Materials, Mortar, Labor As Specified, Complete Tools Equipment All Accessories As Described | |||||
| 1 | [Code FU-W1] Textured Cement, Color: Light Warm Greyish Style: Vertical Textured Beige Cement → Paint finish ex. Jotun | ||||
| - | 53.68 | sqm | 80,500 | 4,321,401 | |
| - | 27.32 | sqm | 80,500 | 2,198,858 | |
| 2 | [Code FU-W17] Wall Paint Texture Striped, Color Dark Grey, Matt Texture Finish → Paint finish ex. Jotun | ||||
| - | 21.69 | sqm | 80,500 | 1,745,836 | |
| 3 | [Code FU-W19] Wall Paint, color Light Grey ref. Dulux 40504A, Matt Texture Finish | ||||
| - | 31.12 | sqm | 185,000 | 5,757,015 | |
| - | 35.82 | sqm | 185,000 | 6,626,145 | |
| - | 21.92 | sqm | 185,000 | 4,055,385 | |
| - | 25.42 | sqm | 185,000 | 4,702,515 | |
| - | 6.12 | sqm | 185,000 | 1,132,015 | |
| - | 5.99 | sqm | 185,000 | 1,108,335 | |
| 4 | [Code FU-W20] Homogenous Tiles 600x600 mm - Color: Light Grey, Style: Cement washed Ex. Niro | ||||
| - | 19.62 | sqm | 427,450 | 8,388,493 | |
| - | 19.75 | sqm | 427,450 | 8,444,275 | |
| 5 | [Code FU-W20A] Wall Roster 200x200mm , Dark Grey Color | ||||
| - | 3.84 | sqm | 695,000 | 2,668,800 | |
| 6 | [Code FU-W20B] Wall Roster 200x200mm , Dark Grey Color | ||||
| - | 5.28 | sqm | 695,000 | 3,669,600 | |
| 7 | Railling Hollow Frame, Black Colour, high 1200mm (see detail drawing) | ||||
| - | 2.5 | m | 750,000 | 1,875,000 | |
| 8 | Waterproofing Coating Ex. Sikatop 107 / equivalent | ||||
| - | 75.37 | m | 65,736 | 4,954,483 | |
| - | 25.74 | m | 65,736 | 1,692,275 | |
| - | 25.75 | m | 65,736 | 1,692,439 | |
| Finishing Ceiling works including preparation work, material, frames, tools and other related material as a complete work of ceiling and finishing work based on drawings and spesification that can be used properly without fail | |||||
| 1 | [Code CU-C2] Ceilling Kalsiboard 6 mm thk Frame Hollow, Included Shadow line "U channel" | ||||
| - | 4.44 | sqm | 178,450 | 792,694 | |
| - | 19.4 | sqm | 178,450 | 3,461,832 | |
| - | 16.07 | sqm | 178,450 | 2,867,569 | |
| - | 3.55 | sqm | 178,450 | 632,942 | |
| - | 6.78 | sqm | 178,450 | 1,210,682 | |
| - | 6.55 | sqm | 178,450 | 1,169,626 | |
| - | 6.55 | sqm | 178,450 | 1,168,407 | |
| 2 | Painting Color: Textured Beige Cement, weatherproofed type → Paint finish ex. Jotun | ||||
| - | 4.44 | sqm | 80,500 | 357,590 | |
| - | 19.4 | sqm | 80,500 | 1,561,656 | |
| - | 16.07 | sqm | 80,500 | 1,293,580 | |
| - | 3.55 | sqm | 80,500 | 285,524 | |
| - | 6.78 | sqm | 80,500 | 546,147 | |
| - | 6.55 | sqm | 80,500 | 527,626 | |
| - | 6.55 | sqm | 80,500 | 527,076 | |
| Door and Window include Accessories, Support Frame, jamb, Door cover, Guide Rail as describe on ironmongery Schedule and detailed drawing from architect | |||||
| 1 | [Code DW01] Swing Door & Window uk. 2900x2250 mm, Metal Frame,Clear Glass 8mm thk included ironmongery (see detail drawing) | ||||
| - | 1 | unit | 15,072,750 | 15,072,750 | |
| 2 | [Code D03] Swing Door uk. 1000x2250 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 9,355,500 | 9,355,500 | |
| 3 | [Code D04A] Swing Door uk. 800x2250 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 7,484,400 | 7,484,400 | |
| - | 1 | unit | 7,484,400 | 7,484,400 | |
| 4 | [Code D04A] Swing Door uk. 800x2250 mm, Solid Wood, included ironmongery (see detail drawing) → ex enginering door | ||||
| - | 1 | unit | 7,484,400 | 7,484,400 | |
| - | 1 | unit | 7,484,400 | 7,484,400 | |
| Sanitary C/W Material, Installation, Fitting And Accesories Based On Drawings And Spesification That Can Be Used Properly Without Fail | |||||
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 3 | Set | 1,050,000 | 3,150,000 |
| 5 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour | 1 | Set | 3,575,000 | 3,575,000 |
| 8 | [Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal | 1 | Set | 3,900,000 | 3,900,000 |
| 9 | Clear Mirror uk. 800x1200mm | 1 | Set | 1,750,000 | 1,750,000 |
| 10 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| 1 | [Code BR-T1] Toilet Ex. Toto CW635PJ/SW635JP2 (S-Trap) | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code BR-T2] Jet Shower Ex. Ahti A-STF01GM | 1 | Set | 1,200,000 | 1,200,000 |
| 3 | [Code BR-T3] Toilet Holder Ex. Ahti B-ATH02GM | 1 | Set | 725,000 | 725,000 |
| 4 | [Code BR-D2] Bathroom Floor Drain Ex. Paloma Floor Drain (Tile Insert) 100 x 100 mm Stainless Steel SUS 304 FDP 2201SD | 3 | Set | 1,050,000 | 3,150,000 |
| 5 | [Code BR-S1] Shower Set, Ex. Ahti B01-FSS01GM | 1 | Set | 6,400,000 | 6,400,000 |
| 6 | [Code BR-D1] Shower Floor Drain Ex. Paloma, Linear Floor Drain (Tile Insert) 600 x 55 mm Stainless Steel SUS 304 FDP 5206SD | 1 | Set | 2,050,000 | 2,050,000 |
| 7 | [Code BR-L3] Counter Lavatory Ex. Ahti A-SBR01, Ivory Colour | 1 | Set | 3,575,000 | 3,575,000 |
| 8 | [Code BR-L4]Faucet Ex. Ahti F01-WBT03GM, Brushed Gunmetal | 1 | Set | 3,900,000 | 3,900,000 |
| 9 | Clear Mirror uk. 800x1200mm | 1 | Set | 1,750,000 | 1,750,000 |
| 10 | [Code FU-TP2] Lavatory concrete Fin. Beige Travertine (see detail drawing) | 1 | Set | 5,750,000 | 5,750,000 |
| 1 | [Code RT-K-1] Sink Ex. Blanco, Silgranit METRA 9, Allumetalic Colour | 1 | Set | 8,300,000 | 8,300,000 |
| 2 | [Code RT-K-2] Faucet kitchen Ex. Blanco, Mila, Chrome Colour | 1 | Set | 10,800,000 | 10,800,000 |
| 3 | Grease Trap Ex. Austindo Grease Trap S1 | 1 | Set | 5,500,000 | 5,500,000 |
| Subtotal | 355,357,599 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| a | SDP TOWNHOUSE 1 · Schneider Box Panel Outdoor Type · MCCB 3P 125A. Ex-Schneider · MCB 3P 25A. Ex-Schneider · MCB 1P 16A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC ROD · BC Cable 25mm | 1 | pack | 10,773,750 | |
| b | SDP TOWNHOUSE 2 · Schneider Box Panel Outdoor Type · MCCB 3P 125A. Ex-Schneider · MCB 3P 25A. Ex-Schneider · MCB 1P 16A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC ROD · BC Cable 25mm | 1 | unit | 10,773,750 | |
| c | SDP TOWNHOUSE 3 · Schneider Box Panel Outdoor Type · MCCB 3P 125A. Ex-Schneider · MCB 3P 25A. Ex-Schneider · MCB 1P 16A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC ROD · BC Cable 25mm | 1 | unit | 10,773,750 | |
| d | PP. CW & POOL PUMP · Schneider Box Panel Outdoor Type · MCCB 3P 50A. Ex-Schneider · MCB 3P 10A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · BC Cable 25mm · FEEDER CABLE | 1 | unit | 8,500,000 | |
| a | NYY 4 x 150 Sqmm · Supreme | 145 | m1 | 389,691,850 | |
| b | NYY 4 x 50 Sqmm · Supreme | 54 | m1 | 47,937,960 | |
| c | NYY 4 x 50 Sqmm · Supreme | 63 | m1 | 55,927,620 | |
| d | NYY 4 x 50 Sqmm · Supreme | 87 | m1 | 77,233,380 | |
| e | NYY 4 x 50 Sqmm · Supreme | 155 | m1 | 137,599,700 | |
| f | NYY 4 x 16 Sqmm · Supreme | 143 | m1 | 48,948,185 | |
| NYY 4 x 35 Sqmm · Supreme | 0 | ||||
| d | Accessories & material Support LIGHTING Instalation & Accessories · Spotlight Garden 6 Watt, 3000K, IP68, 220V · Wall Lamp · Villa Sign Lamp · NYY 3x1,5mm + HIC 20 Sqmm · Accessories & material Support | 1 | ls | 53,013,709 | |
| Subtotal | 851,173,654 | ||||
| 2.1 | Main Equiptment | ||||
| a | U Ditch 800x200x1200 | 98 | m1 | 467,812,800 | |
| b | Manhole 750x750x50 · Custom | 10 | unit | 13,260,000 | |
| c | Absorbtion Pit Diameter · Infiltration | 3 | unit | 9,613,500 | |
| d | Accessories & material Support | 1 | ls | 34,348,041 | |
| e | Sumbersible Pump · Grundfos Brand · Series · Capacity · Head · Power · Connection | 4 | unit | 92,444,300 | |
| f | Sumbersible Pump · Grundfos Brand · Series · Capacity · Head · Power · Connection | 4 | unit | 78,897,000 | |
| g | Deepwell Pump · Grundfos Series · Capacity · Head · Power · Connection · Instalation Equipment | 1 | unit | 28,409,550 | |
| a | PVC Ø4" AW Class Preforated with Geotextile · Rucika - PVC | 216 | m1 | 44,317,368 | |
| b | PVC Ø3" AW Class Preforated with Geotextile · Rucika - PVC | 58 | m1 | 8,358,322 | |
| c | Garden Drain 3" | 11 | unit | 2,114,970 | |
| d | Accessories & Material Support PVC · Rucika | 1 | ls | 16,143,880 | |
| e | PPR DN63 PN10 · Rucika - Kelen Green | 148.6 | m1 | 23,392,612 | |
| f | PPR DN32 PN10 · Rucika - Kelen Green | 96 | m1 | 5,720,160 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 10,221,250 | |
| h | HDPE DN63 PN12.5 · Rucika - HDPE | 90 | m1 | 11,513,250 | |
| i | Accessories & Material Support HDPE · Rucika - Kelen Green | 1 | ls | 15,831,636 | |
| Subtotal | 862,398,639 | ||||
| a | Hydrant Box Outdoor · SERVO Series · Accessories Box | 3 | pcs | 18,321,750 | |
| b | BSP SCH 40 Ø4" · SPINDO | 135 | m1 | 67,014,000 | |
| c | BSP SCH 40 Ø1 1/2" · SPINDO | 20 | m1 | 2,881,500 | |
| d | Gate Valve 1 1/2" · KITz | 3 | pcs | 2,403,375 | |
| e | Box Control Valve 40x40x40 · Custom | 1 | ls | 425,000 | |
| f | Accessories & material Support | 1 | ls | 18,180,969 | |
| Subtotal | 109,226,594 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| ELECTRICAL | |||||
| 1.1 | Main Equipment | ||||
| a | MDP Apartment · Schneider Box Panel Indoor 800x1200x300 · Digital Multi Meter · CT 400/5A · MCCB 3P 320A 36kA · MCCB 3P 80A 25kA · MCCB 3P 60A 10kA · MCCB 1P 20A 18kA · Surge Arester Meter 3P 40kA · Volt meter · Ampere meter · Cubars + Wiring Acc | 1 | pack | 15,066,250 | |
| b | SDP GF Apartment · Schneider Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 80A 25kA · MCCB 3P 20A 10kA · MCB 1P 40A 18kA · Cubars + Wiring Acc | 1 | pack | 10,773,750 | |
| c | SDP FF Apartment · Schneider Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 80A 25kA · MCCB 3P 20A 10kA · MCCB 1P 16A 18kA · Cubars + Wiring Acc | 1 | pack | 10,773,750 | |
| d | SDP 2F Apartment · Schneider Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 80A 25kA · MCCB 3P 20A 10kA · MCCB 1P 16A 18kA · Cubars + Wiring Acc | 1 | pack | 10,773,750 | |
| d | SDP 3F Apartment · Schneider Box Panel Indoor 700x900x250 · Digital KWH Meter 3P · MCCB 3P 60A 10kA · MCCB 3P 20A 10kA · MCCB 1P 16A 18kA · MCCB 1P 10A 18kA · Cubars + Wiring Acc | 1 | pack | 10,773,750 | |
| e | PP. Apartment Facility · Schneider Pilot Lamp · Digital Multimeter · CT 150/5A · MCCB 3P 125A 25kA · MCB 3P 25A 4,5kA · MCB 1P 16A 4,5kA · MCB + VIGI 4P 25A 300mA · MCB + VIGI 4P 63A 300mA · MCCB + VIGI 4P 80A 300mA · Box Panel 700x900x250mm · Cubars + Wiring Acc | 1 | pack | 11,271,000 | |
| e | LIFT · ELESCA Series · Capacity · Power · Speed | 1 | lot | 370,219,200 | |
| g | Bio Septic 10m³ · Samsamtung Series · Capacity · Blower Cap | 1 | unit | 98,394,725 | |
| h | Heat Pump · Ariston Series · Heat Capacity · Power · preasure Tank | 1 | set | 179,010,000 | |
| i | Absorbtion Pit Diameter · Infiltration · Feeder Cable | 2 | unit | 6,409,000 | |
| a | NYY 4x35mm · Supreme NYY 4x35mm · NYY 4x35mm | 7 | m1 | 3,850,751 | |
| d | NYY 4x35mm · Supreme | 10 | m1 | 5,501,072 | |
| c | NYY 4x35mm · Supreme NYY 4x16mm · Instalation Equipment | 10 | m1 | 5,501,072 | |
| a | PVC Ø6" · Magnaplast | 81 | m1 | 82,957,365 | |
| b | PVC Ø4" · Magnaplast | 48 | m1 | 22,892,880 | |
| c | PVC Ø3" · Magnaplast | 51 | m1 | 23,799,150 | |
| d | Accessories & Material Support PVC. Ex.Rucika JIS - AW CLASS · Magnaplast | 1 | ls | 32,412,349 | |
| e | Accessories & Material Support PVC. Ex.Rucika JIS - AW CLASS · Magnaplast | 1 | ls | 1,978,351 | |
| f | PVC Ø3" AW CLASS · RUCIKA Main Equiptment | 56 | m1 | 6,594,504 | |
| a | Circulation Pool Pump. Ex - DAB Euroswim 150M · DAB | 2 | pcs | 16,532,500 | |
| b | Sand Filter DAB V900 w/ Active Silica Sand · DAB | 1 | pcs | 8,444,750 | |
| d | Pool Lighting IP68, 12V, 3000K | 4 | pcs | 6,290,000 | |
| Wall Inlet 1½". · Emaux EM4409 | 0 | ||||
| Main Drain 2". · Emaux EM2838 | 0 | ||||
| Vacuum Inlet 2". · Emaux EM2848 | 0 | ||||
| h | Drain Cover 3" | 2 | pcs | 595,000 | |
| i | Trafro for Pool Lighting 12V, 3,5A, IP67 · YAMASAKI | 2 | pcs | 1,190,000 | |
| j | Sump Pit Pump. · DAB NOVA 180 MA | 1 | pcs | 2,401,250 | |
| k | Salt Clorinator, Self cleaning · Emaux SSC25-T | 1 | pcs | 32,797,250 | |
| l | Exhaust Inline Instalation Equipment | 1 | pcs | 3,400,000 | |
| a | PVC AW Ø2" · RUCIKA - JIS | 36 | m1 | 2,809,080 | |
| b | PVC AW Ø1½" · RUCIKA - JIS | 16 | m1 | 984,640 | |
| c | PVC AW Ø1½" · RUCIKA - JIS | 8 | m1 | 492,320 | |
| d | Discharge & Suction pipe header 4" | 1 | lot | 2,762,500 | |
| e | Accessories & Material Support PVC. Ex.Rucika JIS - AW CLASS | 1 | ls | 2,819,416 | |
| f | PVC AW Ø3" · RUCIKA Test & Commisioning PLUMBING | 16 | m1 | 2,273,920 | |
| Testing Sump Pit Pump Work well. Lighting on Pump Room. The System of Pool working properly without Trouble for 3 until 5 days | 2,125,000 | ||||
| a | Hydrant Box Outdoor · HOOSEKI Series · Accessories Box | 4 | pcs | 24,429,000 | |
| b | BSP SCH 40 Ø4" · SPINDO | 60 | m1 | 28,417,200 | |
| c | BSP SCH 40 Ø1 1/2" · SPINDO | 20 | m1 | 2,766,750 | |
| d | Gate Valve 1 1/2" · KITz | 4 | pcs | 3,204,500 | |
| e | Box Control Valve 40x40x40 · Custom | 1 | ls | 425,000 | |
| f | Accessories & material Support Main Equipment | 1 | ls | 12,184,708 | |
| a | FACP Panel - 2 Loop Capacity · Display · Volt in · Accessories | 1 | set | 26,625,400 | |
| b | Repeater Panel Capacity · Comumnication | 1 | set | 58,227,380 | |
| c | Sub panel Material · Dimention · Accessories · Location instal | 1 | set | 2,747,030 | |
| d | Surge Protection Device Location instal · Type | 5 | set | 6,138,275 | |
| d | Battery back Up Capacity · Type · Location instal | 1 | set | 7,973,680 | |
| e | LED Indicator Lamp (Lampu Alarm) – 24VDC | 28 | m1 | 11,566,800 | |
| f | Hornd Strobe Sounder 24V | 4 | pcs | 3,998,400 | |
| g | Alarm Bell 6" 24V DC | 4 | pcs | 1,975,400 | |
| h | Heat Detector | 18 | pcs | 4,853,925 | |
| i | Smoke Detector | 25 | pcs | 12,691,562 | |
| j | Control Module Addressable (Output / Relay module) | 4 | pcs | 11,312,650 | |
| k | Isolator Module Addressable (Short Sircuit isolator / SCI) | 16 | pcs | 24,306,600 | |
| l | Monitor Module Addressable (Input/Supervisory Module) | 4 | pcs | 2,744,650 | |
| m | Manual Call Point (MCP) Addressable - Break Glass | 4 | pcs | 3,934,650 | |
| n | Sounder Base Addressable - (Inside Unit Audio) | 18 | pcs | 55,190,925 | |
| o | End of Line (EOL) Resistor Module 10kW 2w Instalation | 4 | pcs | 935,850 | |
| a | Kabel Fire Resistant (FR) 2×1.5 mm² | 420 | m1 | 16,564,800 | |
| b | Kabel NYM 2×1.5 mm² | 240 | m1 | 7,344,000 | |
| c | Kabel STP 1×2×0.8 mm² | 75 | m1 | 956,250 | |
| d | Kabel NYM 3×2.5 mm² | 20 | m1 | 830,875 | |
| e | Cable Tray Galvanis 100×50 mm + Cover + Aksesori | 80 | m1 | 21,832,148 | |
| f | Junction Box PVC IP55 – 150×150×70 mm | 20 | pcs | 11,900,000 | |
| g | Conduit Pipe Lesso Ø20 Sqmm | 320 | m1 | 6,800,000 | |
| h | Flexible conduit Pipe Ø20 Sqmm | 80 | m1 | 346,800 | |
| i | Accessories & material Support Training & testing | 1 | lot | 13,314,975 | |
| a | Test & Commisioning Fire Alarm Address programming · Full Walk test : 43 Detector and trigger 1 by 1 · Zone Config : Z-01 GF | Z-01 FF |Z-01 2nd F | Z-01 3rd F · Test bell 4 Floor · Battery backup test (for 24 Hour) · Certificate Commisioning | 1 | ls | 4,930,000 | |
| b | Full Operation Training & Preventive Maintenance 1 Day Full (8 Hour) | Max.10 People · Participant : Security, MEP Engginering, FM · Participant Certificate, Written modul Book + Logbooh PM · Main Equiptment | 1 | ls | 6,842,500 | |
| a | VRV A MAX · Daikin - A Series Series · Capacity · Power · Instalation & Accessories | 1 | lot | 441,574,150 | |
| a | Wired Remote Control BRC1E63 | 47 | pcs | 48,659,100 | |
| b | Branch Joint Indor - KHRP26A22T | 31 | pcs | 57,291,488 | |
| c | Branch Joint Indor - KHRP26A33T | 7 | pcs | 12,936,788 | |
| d | Branch Joint Indor - KHRP26A72T | 6 | pcs | 11,088,675 | |
| e | Branch Joint Indor - KHRP26A73T+KHRP26M73TP | 2 | pcs | 3,696,225 | |
| f | Branch Joint Indor -BHFP22P168 Piping Refrigerant VRV ASTMB280 + Isolasi 19mm | 1 | pcs | 1,848,112 | |
| - | Pipe Dia 6,4 mm (1/4)+ Isolasi 19 mm · DSP + Aeroflex | 255 | m1 | 26,053,350 | |
| - | Pipe Dia 9.5 mm (3/8) + Isolasi 19 mm · DSP + Aeroflex | 180 | m1 | 25,122,600 | |
| - | Pipe Dia 12.7 mm (1/2) + Isolasi 19 mm · DSP + Aeroflex | 270 | m1 | 47,919,600 | |
| - | Pipe Dia 15,88 mm (5/8) + Isolasi 19 mm · DSP + Aeroflex | 150 | m1 | 35,005,125 | |
| - | Pipe Dia 19.05 mm (3/4) + Isolasi 19 mm · DSP + Aeroflex | 30 | m1 | 8,262,000 | |
| - | Pipe Dia 22,22 mm (7/8) + Isolasi 19 mm · DSP + Aeroflex | 29 | m1 | 10,753,562 | |
| - | Pipe Dia 28,58 mm (1 1/8) + Isolasi 19 mm · DSP + Aeroflex | 29 | m1 | 15,610,845 | |
| - | Pipe Dia 41,28 mm (1 5/8) + Isolasi 19 mm · DSP + Aeroflex | 17.4 | m1 | 16,128,495 | |
| - | Fiting Fiting & Accesoris Cable Power Work & Air Controll Conditioing | 1 | ls | 34,637,500 | |
| - | Cable Power indoor AWG from indoor into Outdoor · Belden + Lesso | 630 | m1 | 25,436,250 | |
| - | Cable Power indoor AWG + Condution HIC 20mm · Belden + Lesso Miscellaneous Work | 47 | point | 17,777,750 | |
| - | Outdoor Unit Support frame complete with rubber mounting | 1 | set | 765,000 | |
| - | Cable Ladder 200x100 | 8 | m1 | 3,366,000 | |
| - | Additional Refrigrant R-410A Test Commisioning | 34.8 | Kg | 8,874,000 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 75,000,000 | ||||
| Subtotal | 2,320,989,593 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 1 · Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 18 | m1 | 3,548,835 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 15 | m1 | 4,972,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 11 | pcs | 2,491,775 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 15 | m1 | 2,237,625 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 4 | pcs | 1,043,120 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 3 Gang · Schneider - AVATAR ON | 4 | pcs | 1,874,080 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 1,785,000 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 850,000 | ||||
| Subtotal | 38,176,645 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 32 | m1 | 6,593,280 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 7,741,290 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 12 | m1 | 537,030 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 16 | m1 | 597,040 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 4 | m1 | 307,700 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,420,435 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,275,000 | ||||
| Subtotal | 45,859,115 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32BVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 111,812,485 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 21 | m1 | 4,140,308 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 15 | m1 | 4,972,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 11 | pcs | 2,491,775 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 15 | m1 | 2,237,625 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 4 | pcs | 1,043,120 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 3 Gang · Schneider - AVATAR ON | 4 | pcs | 1,874,080 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support Test & Commisioning ELECTRICAL | 1 | ls | 1,785,000 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 1,317,500 | ||||
| 1.4 | WIFI | ||||
| 1.4.1 | Main Equiptment | ||||
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 39,873,118 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 32 | m1 | 6,593,280 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,378,790 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 12 | m1 | 537,030 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 16 | m1 | 597,040 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 4 | m1 | 307,700 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,420,435 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 46,709,115 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 114,358,958 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 3 Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 23 | m1 | 4,534,622 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 15 | m1 | 4,972,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 11 | pcs | 2,491,775 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 15 | m1 | 2,237,625 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 4 | pcs | 1,043,120 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 3 Gang · Schneider - AVATAR ON | 4 | pcs | 1,874,080 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 7,258,728 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 44,423,660 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 32 | m1 | 6,593,280 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 7,741,290 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 12 | m1 | 537,030 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 16 | m1 | 597,040 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 4 | m1 | 307,700 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,420,435 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 46,071,615 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 118,272,000 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 4 Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 27 | m1 | 5,323,252 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 15 | m1 | 4,972,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 11 | pcs | 2,491,775 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 15 | m1 | 2,237,625 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 4 | pcs | 1,043,120 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 3 Gang · Schneider - AVATAR ON | 4 | pcs | 1,874,080 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 6,264,228 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 44,217,790 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 32 | m1 | 6,593,280 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,378,790 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 12 | m1 | 537,030 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 16 | m1 | 597,040 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 4 | m1 | 307,700 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,016,685 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 46,305,365 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 118,299,880 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 31 | m1 | 6,111,882 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 30 | m1 | 9,945,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 25 | m1 | 8,925,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 21 | pcs | 4,757,025 | |
| b | LED Strip 220V, 3000K · Phillips - Eye Care | 20 | m1 | 2,983,500 | |
| c | Bed Side Lamp 5 Watt, 4500K, 220V | 2 | pcs | 85,000 | |
| d | Pendant Lamp Dining Area | 1 | pcs | 127,500 | |
| e | 1 Way 1 Gang · Schneider - AVATAR ON | 6 | pcs | 1,564,680 | |
| f | 1 Way 2 Gang · Schneider - AVATAR ON | 3 | pcs | 1,163,565 | |
| g | 1 Way 3 Gang · Schneider - AVATAR ON | 1 | pcs | 468,520 | |
| h | 2 Way 3 Gang · Schneider - AVATAR ON | 2 | pcs | 937,040 | |
| i | Power Socket International Type · Schneider - AVATAR ON | 10 | pcs | 4,696,250 | |
| j | Power Socket Sucho Type · Schneider - AVATAR ON | 15 | pcs | 3,563,625 | |
| k | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 6,104,012 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 59,867,149 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 21 | m1 | 10,015,635 | |
| b | PVC Ø3" AWClass · Magnaplast | 21 | m1 | 9,799,650 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 12 | m1 | 3,612,840 | |
| d | PVC Ø2" AWClass · Magnaplast | 8 | m1 | 1,648,320 | |
| c | PVC Ø1 1/2" AWClass · Magnaplast | 12 | m1 | 2,246,040 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,196,746 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 16 | m1 | 953,360 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 24 | m1 | 1,074,060 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 32 | m1 | 1,194,080 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,592,220 | |
| f | Ball valve Ø1¼" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 50,135,490 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 2 | pcs | 2,092,530 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 26,383,490 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 138,825,630 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 150,000 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 100,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 3,278,616 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 35,289,248 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 16 | m1 | 7,630,960 | |
| b | PVC Ø3" AWClass · Magnaplast | 20 | m1 | 9,333,000 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,379,096 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,269,356 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 49,685,492 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 112,751,466 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support Test & Commisioning ELECTRICAL | 1 | ls | 3,267,366 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 637,500 | ||||
| 1.4 | WIFI | ||||
| 1.4.1 | Main Equiptment | ||||
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 35,877,998 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 16 | m1 | 4,817,120 | |
| d | PVC Ø2" AWClass · Magnaplast | 20 | m1 | 4,120,800 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 6,638,262 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 42,189,546 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Air Conditioning Instalation · Refrigerant Pipe dia. 1/4" + 1/2"+ Insullation 9 mm. Ex. Denji + Aeroflex · Refrigerant Pipe dia. 1/4" + 3/8"+ Insullation 9 mm. Ex. Denji + Aeroflex | 2 | unit | 20,251,760 | |
| c | Drain Pipe dia. 3/4" + Insullation 9 mm | 30 | m1 | 2,422,500 | |
| d | Accessories & Material Support Ventilation | 1 | ls | 726,750 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 28,486,475 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 108,993,520 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 3,267,366 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 35,240,498 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 16 | m1 | 4,817,120 | |
| d | PVC Ø2" AWClass · Magnaplast | 20 | m1 | 4,120,800 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 6,638,262 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 42,189,546 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 105,206,770 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 16 | m1 | 5,712,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 3,267,366 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 35,240,498 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S | ||||
| 2.2 | Waste Water & Sewage Water | ||||
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 16 | m1 | 4,817,120 | |
| d | PVC Ø2" AWClass · Magnaplast | 20 | m1 | 4,120,800 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 6,638,262 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 36,900,506 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 99,917,730 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 38 | m1 | 7,491,985 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 30 | m1 | 9,945,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 26 | m1 | 9,282,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 21 | pcs | 4,757,025 | |
| b | LED Strip 220V, 3000K · Phillips - Eye Care | 20 | m1 | 2,983,500 | |
| c | Bed Side Lamp 5 Watt, 4500K, 220V | 2 | pcs | 85,000 | |
| d | Pendant Lamp Dining Area | 1 | pcs | 127,500 | |
| e | 1 Way 1 Gang · Schneider - AVATAR ON | 6 | pcs | 1,564,680 | |
| f | 1 Way 2 Gang · Schneider - AVATAR ON | 3 | pcs | 1,163,565 | |
| g | 1 Way 3 Gang · Schneider - AVATAR ON | 1 | pcs | 468,520 | |
| h | 2 Way 3 Gang · Schneider - AVATAR ON | 2 | pcs | 937,040 | |
| i | Power Socket International Type · Schneider - AVATAR ON | 11 | pcs | 5,165,875 | |
| j | Power Socket Sucho Type · Schneider - AVATAR ON | 15 | pcs | 3,563,625 | |
| k | Accessories & material Support Test & Commisioning ELECTRICAL | 1 | ls | 6,244,899 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 637,500 | ||||
| 1.4 | WIFI | ||||
| 1.4.1 | Main Equiptment | ||||
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 62,852,264 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 21 | m1 | 10,015,635 | |
| b | PVC Ø3" AWClass · Magnaplast | 21 | m1 | 9,799,650 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 12 | m1 | 3,612,840 | |
| d | PVC Ø2" AWClass · Magnaplast | 8 | m1 | 1,648,320 | |
| c | PVC Ø1 1/2" AWClass · Magnaplast | 12 | m1 | 2,246,040 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,196,746 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 16 | m1 | 953,360 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 24 | m1 | 1,074,060 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 32 | m1 | 1,194,080 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,592,220 | |
| f | Ball valve Ø1¼" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 50,135,490 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 2 | pcs | 2,092,530 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 26,383,490 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 141,810,744 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 15 | m1 | 5,355,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 10 | pcs | 2,375,750 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 3,196,094 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 34,574,651 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 16 | m1 | 7,630,960 | |
| b | PVC Ø3" AWClass · Magnaplast | 20 | m1 | 9,333,000 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support PVC · Magnaplast Clean & Hot Water Instalation | 1 | ls | 8,379,096 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 49,733,160 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 112,084,536 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 15 | m1 | 5,355,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 10 | pcs | 2,375,750 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 3,196,094 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 34,574,651 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 16 | m1 | 7,630,960 | |
| b | PVC Ø3" AWClass · Magnaplast | 20 | m1 | 9,333,000 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support PVC · Magnaplast Clean & Hot Water Instalation | 1 | ls | 8,379,096 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 49,733,160 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 112,084,536 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 15 | m1 | 5,355,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 10 | pcs | 2,375,750 | |
| l | Accessories & material Support Test & Commisioning ELECTRICAL · WIFI · Main Equiptment | 1 | ls | 3,196,094 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 34,574,651 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 16 | m1 | 7,630,960 | |
| b | PVC Ø3" AWClass · Magnaplast | 20 | m1 | 9,333,000 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,379,096 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 49,733,160 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 112,084,536 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 15 | m1 | 5,355,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 10 | pcs | 2,375,750 | |
| l | Accessories & material Support Test & Commisioning ELECTRICAL | 1 | ls | 3,196,094 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 637,500 | ||||
| 1.4 | WIFI | ||||
| 1.4.1 | Main Equiptment | ||||
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 35,212,151 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 16 | m1 | 7,630,960 | |
| b | PVC Ø3" AWClass · Magnaplast | 20 | m1 | 9,333,000 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,379,096 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 49,733,160 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 112,722,036 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 33.5 | m1 | 6,604,776 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 30 | m1 | 9,945,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 21 | m1 | 7,497,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 21 | pcs | 4,757,025 | |
| b | LED Strip 220V, 3000K · Phillips - Eye Care | 20 | m1 | 2,983,500 | |
| c | Bed Side Lamp 5 Watt, 4500K, 220V | 2 | pcs | 85,000 | |
| d | Pendant Lamp Dining Area | 1 | pcs | 127,500 | |
| e | 1 Way 1 Gang · Schneider - AVATAR ON | 6 | pcs | 1,564,680 | |
| f | 1 Way 2 Gang · Schneider - AVATAR ON | 3 | pcs | 1,163,565 | |
| g | 1 Way 3 Gang · Schneider - AVATAR ON | 1 | pcs | 468,520 | |
| h | 2 Way 3 Gang · Schneider - AVATAR ON | 2 | pcs | 937,040 | |
| i | Power Socket International Type · Schneider - AVATAR ON | 10 | pcs | 4,696,250 | |
| j | Power Socket Sucho Type · Schneider - AVATAR ON | 11 | pcs | 2,613,325 | |
| k | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 5,818,922 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 57,696,653 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 21 | m1 | 10,015,635 | |
| b | PVC Ø3" AWClass · Magnaplast | 21 | m1 | 9,799,650 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 12 | m1 | 3,612,840 | |
| d | PVC Ø2" AWClass · Magnaplast | 8 | m1 | 1,648,320 | |
| c | PVC Ø1 1/2" AWClass · Magnaplast | 12 | m1 | 2,246,040 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,196,746 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 16 | m1 | 953,360 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 24 | m1 | 1,074,060 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 32 | m1 | 1,194,080 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,592,220 | |
| f | Ball valve Ø1¼" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 50,135,490 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 2 | pcs | 2,092,530 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 26,383,490 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 136,655,133 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | unit | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 27 | m1 | 8,950,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 29 | m1 | 10,353,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 19 | pcs | 4,303,975 | |
| b | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| c | Pendant Lamp Dining Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 4 | pcs | 340,000 | |
| e | Wall Lamp Bed Side Lamp | 1 | pcs | 42,500 | |
| f | 1 Way 1 Gang · Schneider - AVATAR ON | 12 | pcs | 3,129,360 | |
| g | 1 Way 2 Gang · Schneider - AVATAR ON | 3 | pcs | 1,163,565 | |
| h | 2 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 749,700 | |
| h | 2 Way 2 Gang · Schneider - AVATAR ON | 6 | pcs | 2,353,650 | |
| i | Power Socket International Type · Schneider - AVATAR ON | 11 | pcs | 5,165,875 | |
| j | Power Socket Sucho Type · Schneider - AVATAR ON | 18 | pcs | 4,276,350 | |
| k | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 6,943,268 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 6 | pcs | 1,739,100 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 61,942,305 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 12 | m1 | 5,723,220 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 16 | m1 | 4,817,120 | |
| d | PVC Ø2" AWClass · Magnaplast | 20 | m1 | 4,120,800 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 6,638,262 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 4 | m1 | 238,340 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 12 | m1 | 537,030 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 20 | m1 | 746,300 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 4 | m1 | 307,700 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 16 | m1 | 658,240 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 940,593 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 40,558,345 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 2 | pcs | 0 | |
| d | Jet Spray | 2 | pcs | 0 | |
| e | Shower | 2 | pack | 0 | |
| f | Floor Drain | 4 | pcs | 0 | |
| g | Faucet Lavatory | 2 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 130,277,375 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 21 | m1 | 4,140,308 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 12 | m1 | 3,978,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 15 | m1 | 5,355,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| d | Pendant Lamp Living Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 2 | pcs | 85,000 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 775,710 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 4 | pcs | 1,569,100 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 5 | pcs | 2,348,125 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 10 | pcs | 2,375,750 | |
| l | Accessories & material Support WIFI · Main Equiptment | 1 | ls | 3,196,094 | |
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 2 | pcs | 579,700 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 35,757,596 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 16 | m1 | 7,630,960 | |
| b | PVC Ø3" AWClass · Magnaplast | 20 | m1 | 9,333,000 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 20 | m1 | 6,021,400 | |
| d | PVC Ø2" AWClass · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 8,379,096 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 8 | m1 | 476,680 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 16 | m1 | 716,040 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 24 | m1 | 895,560 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 8 | m1 | 615,400 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 16 | m1 | 863,600 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 20 | m1 | 822,800 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,317,024 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 49,733,160 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pack | 0 | |
| f | Floor Drain | 2 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 113,267,481 | ||||
| 1.1 | Main Equiptment | ||||
| a | Panel Unit 2 · Hager & Schneider Box Panel Indoor Type · MCCB 3P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 16A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase · FEEDER CABLE | 1 | pack | 4,845,000 | |
| a | NYY 4 x 10 Sqmm · Supreme Instalation Equipment · Ground Floor | 15 | m1 | 2,957,362 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 27 | m1 | 8,950,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 29 | m1 | 10,353,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 19 | pcs | 4,303,975 | |
| b | LED Strip 220V, 3000K · Phillips - Eye Care | 10 | m1 | 1,491,750 | |
| c | Pendant Lamp Dining Room | 1 | pcs | 127,500 | |
| d | Pendant Lamp Bed Side Lamp | 4 | pcs | 340,000 | |
| e | Wall Lamp Bed Side Lamp | 1 | pcs | 42,500 | |
| f | 1 Way 1 Gang · Schneider - AVATAR ON | 8 | pcs | 2,086,240 | |
| g | 1 Way 2 Gang · Schneider - AVATAR ON | 6 | pcs | 2,327,130 | |
| h | 1 Way 3 Gang · Schneider - AVATAR ON | 2 | pcs | 937,040 | |
| h | 2 Way 3 Gang · Schneider - AVATAR ON | 4 | pcs | 1,874,080 | |
| h | 2 Way 4 Gang · Schneider - AVATAR ON | 2 | pcs | 953,700 | |
| i | Power Socket International Type · Schneider - AVATAR ON | 11 | pcs | 5,165,875 | |
| j | Power Socket Sucho Type · Schneider - AVATAR ON | 18 | pcs | 4,276,350 | |
| k | Accessories & material Support Test & Commisioning ELECTRICAL | 1 | ls | 7,177,842 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 637,500 | ||||
| 1.4 | WIFI | ||||
| 1.4.1 | Main Equiptment | ||||
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 1 | unit | 1,461,150 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 25 | m1 | 743,750 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning ELECTRICAL | 6 | pcs | 1,739,100 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 637,500 | ||||
| Subtotal | 63,596,294 | ||||
| 2 | Plumbing Work | ||||
| 2.1 | Main Equiptment | ||||
| a | Grease Trap 14L/S · Austindo Grease S1 Waste Water & Sewage Water | 1 | pack | 5,289,040 | |
| a | PVC Ø4" AWClass · Magnaplast | 20 | m1 | 9,538,700 | |
| b | PVC Ø3" AWClass · Magnaplast | 16 | m1 | 7,466,400 | |
| c | PVC Ø2 1/2" AWClass · Magnaplast | 16 | m1 | 4,817,120 | |
| d | PVC Ø2" AWClass · Magnaplast | 20 | m1 | 4,120,800 | |
| e | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 7,782,906 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 28 | m1 | 1,668,380 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 12 | m1 | 537,030 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 20 | m1 | 746,300 | |
| d | PPR DN32 PN20 · Rucika - Kelen Green | 4 | m1 | 307,700 | |
| e | PPR DN25 PN20 · Rucika - Kelen Green | 12 | m1 | 647,700 | |
| f | PPR DN20 PN20 · Rucika - Kelen Green | 16 | m1 | 658,240 | |
| g | Accessories & Material Support PPR · Rucika | 1 | ls | 1,369,605 | |
| h | Ball valve Ø1" · Rucika - Kelen Green Test & Commisioning PLUMBING | 2 | pcs | 940,100 | |
| Test Preasure 24 Hour (Clean & Hot Water System), Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 47,377,521 | ||||
| 3 | HVAC | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Indoor Unit FXAQ32AVM4 · FXAQ-A Ventilation | 2 | unit | 20,251,760 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 1 | pcs | 1,046,265 | |
| b | Flexible Pipe 4" for Exhaust | 16 | m1 | 2,713,200 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 637,500 | ||||
| Subtotal | 25,337,225 | ||||
| a | Fire Extinguisher 5Kg · SERVO | 1 | pcs | 2,227,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 212,500 | |
| Subtotal | 2,439,500 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 3 | pcs | 0 | |
| c | Kloset | 3 | pcs | 0 | |
| d | Jet Spray | 3 | pcs | 0 | |
| e | Shower | 2 | pack | 0 | |
| f | Floor Drain | 6 | pcs | 0 | |
| g | Faucet Lavatory | 3 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| i | Bathup | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Subtotal | 138,750,540 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| 1.1 | Main Equiptment | ||||
| a | DP TOWNHOUSE Box Panel Indoor Type · Digital Meter iEM3110. Ex-Schneider · MCCB 3P 25A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 4A. Ex-Schneider · RCBO 1P 10A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · RCBO 1P 4A. Ex-Schneider · Surge Arester Meter 3P 40kA · Busbar Jumper 3 Phase | 1 | pack | 11,062,750 | |
| b | Panel TH 1st Floor · Hager & Schneider Panel Inbow 12 Slot. Ex-Hager · MCB 3P 10A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · Busbar Jumper 3 Phase | 1 | unit | 7,008,250 | |
| c | Panel TH 2nd Floor · Hager & Schneider Panel Inbow 12 Slot. Ex-Hager · MCB 3P 10A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · RCBO 1P 6A. Ex-Schneider · MCB 1P 4A. Ex-Schneider · Busbar Jumper 3 Phase | 1 | unit | 10,773,750 | |
| c | Pool Panel · Schneider Box Panel Outdoor Type · MCB 1P 16A. Ex-Schneider · MCB 1P 10A. Ex-Schneider · MCB 1P 4A. Ex-Schneider · MCB 1P 6A. Ex-Schneider · Busbar Jumper 1 Phase · Feeder Cable | 1 | unit | 6,885,000 | |
| a | NYY 4 x 10 Sqmm · Supreme | 45 | m1 | 8,872,088 | |
| b | NYY 4 x 4 Sqmm + NYA 4 Sqmm · Supreme | 14 | m1 | 1,323,923 | |
| c | NYY 4 x 4 Sqmm + NYA 4 Sqmm · Supreme | 18 | m1 | 1,702,186 | |
| d | NYY 3 x 4 Sqmm · Supreme | 10 | m1 | 707,200 | |
| e | Accessories & material Support Instalation Equipment · Ground Floor | 1 | ls | 3,781,619 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 37 | m1 | 12,265,500 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso | 16 | m1 | 5,712,000 | |
| c | Outdoor Lamp Installation with Cable NYY 2 x 1.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 6 | m1 | 2,091,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 14 | pcs | 3,171,350 | |
| b | Downlight Outbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 1 | pcs | 245,650 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 45 | m1 | 6,712,875 | |
| d | Pendant Lamp Kitchen | 1 | pcs | 127,500 | |
| e | Step Light on Entrence 3000K, 220V | 3 | pcs | 800,700 | |
| f | Garden Light, IP67, 3000K, 6 Watt, 220V · Phillips | 3 | pcs | 749,700 | |
| g | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| h | 1 Way 4 Gang · Schneider - AVATAR ON | 2 | pcs | 953,700 | |
| i | 2 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 784,550 | |
| j | Power Socket International Type · Schneider - AVATAR ON | 2 | pcs | 939,250 | |
| k | Power Socket Sucho Type · Schneider - AVATAR ON | 14 | pcs | 3,326,050 | |
| l | Accessories & material Support First Floor | 1 | ls | 5,499,866 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 36 | m1 | 11,934,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 13 | m1 | 4,641,000 | |
| a | Downlight Inbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 14 | pcs | 3,171,350 | |
| c | LED Strip 220V, 3000K · Phillips - Eye Care | 40 | m1 | 5,967,000 | |
| d | Pendant Lamp Bedside | 3 | pcs | 127,500 | |
| e | 1 Way 1 Gang · Schneider - AVATAR ON | 1 | pcs | 260,780 | |
| f | 1 Way 2 Gang · Schneider - AVATAR ON | 1 | pcs | 387,855 | |
| g | 1 Way 3 Gang · Schneider - AVATAR ON | 1 | pcs | 468,520 | |
| h | 2 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 767,550 | |
| i | 2 Way 2 Gang · Schneider - AVATAR ON | 2 | pcs | 784,550 | |
| j | 2 Way 3 Gang · Schneider - AVATAR ON | 2 | pcs | 817,700 | |
| k | Power Socket International Type · Schneider - AVATAR ON | 9 | pcs | 4,226,625 | |
| l | Power Socket Sucho Type · Schneider - AVATAR ON | 4 | pcs | 950,300 | |
| m | Accessories & material Support Second Floor | 1 | ls | 5,378,919 | |
| a | Lamp Installation with Cable NYM 2 x 1.5 Sqmm + Conduit 20mm · Supreme, Lesso | 8 | m1 | 2,652,000 | |
| b | Power Outlet Installation with Cable NYM 3 x 2.5mm + Conduit 20mm · Supreme, Lesso Accessories & Fixture's | 8 | m1 | 2,856,000 | |
| a | Downlight Adjustable Angle 6 Watt, 3000K, 220V · Phillips - Eye Care | 6 | pcs | 1,359,150 | |
| b | Downlight Outbow 6 Watt, 3000K, 220V · Phillips - Eye Care | 2 | pcs | 491,300 | |
| c | 1 Way 1 Gang · Schneider - AVATAR ON | 2 | pcs | 521,560 | |
| d | 1 Way 1 Gang with dimmer for FAN · Schneider - AVATAR ON | 1 | pcs | 340,850 | |
| e | 2 Way 3 Gang · Schneider - AVATAR ON | 2 | pcs | 817,700 | |
| f | Power Socket International Type · Schneider - AVATAR ON | 3 | pcs | 1,408,875 | |
| g | Power Socket Sucho Type · Schneider - AVATAR ON | 5 | pcs | 1,187,875 | |
| h | Fan Ceiling · KDK | 1 | pcs | 233,750 | |
| i | Accessories & material Support Test & Commisioning ELECTRICAL | 1 | ls | 1,275,000 | |
| Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm | 637,500 | ||||
| 1.4 | WIFI | ||||
| 1.4.1 | Main Equiptment | ||||
| a | TP-Link Archer AX53 · TP LINK - Dual Band WIFI Instalation | 3 | unit | 4,383,450 | |
| a | Cable Cat 6A + HIC 20 Sqmm · Belden + Lesso | 48 | m1 | 1,428,000 | |
| b | Doradus Box 20cm + Junction Box Ethernet for Connection each Villa | 1 | pack | 167,450 | |
| c | Data Socket · Avatar ON Test & Commisioning WIFI · Megger Test, The function each armature, Switch, Power Socket, Voltage, Grounding Max 5-Ohm, Included wifi connection | 5 | pcs | 1,449,250 | |
| Subtotal | 157,111,375 | ||||
| 2.1 | Main Equiptment | ||||
| a | Bio Septic 1,5m³ · Samsamtung | 1 | unit | 10,072,500 | |
| b | Water Heater · Ariston Series · Capacity · Power · Preasure | 4 | unit | 24,755,400 | |
| c | Absorbtion Pit · Grundfos Diameter · Infiltration · Instalation Equipment · Waste Water & Sewage Water | 2 | unit | 6,409,000 | |
| a | PVC Ø4" · Magnaplast | 52 | m1 | 24,800,620 | |
| b | PVC Ø3" · Magnaplast | 68 | m1 | 31,732,200 | |
| c | PVC Ø2 1/2" · Magnaplast | 36 | m1 | 10,838,520 | |
| d | PVC Ø2" AW Class · Magnaplast | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support Magnaplast · Rucika Rain Water Instalation | 1 | ls | 21,694,890 | |
| a | PVC Ø4" · Magnaplast | 24 | m1 | 11,446,440 | |
| b | PVC Ø3" · Magnaplast | 17 | m1 | 7,933,050 | |
| c | PVC Ø2 1/2" AW Class · Magnaplast | 28 | m1 | 8,429,960 | |
| d | Roof Drain Type Ø2 1/2" · Rucika - PVC | 1 | pcs | 233,750 | |
| e | Accessories & Material Support Magnaplast · Rucika | 1 | ls | 8,014,820 | |
| f | PVC Ø4" AW Class · Magnaplast | 32 | m1 | 15,261,920 | |
| g | Floor Drain | 2 | pcs | 799,000 | |
| h | Roof Drain Type Ø2 1/2" | 2 | pcs | 467,500 | |
| i | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 15,775,932 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 52 | m1 | 3,098,420 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 40 | m1 | 1,790,100 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 28 | m1 | 1,044,820 | |
| d | PPR DN20 PN20 · Rucika - Kelen Green | 32 | m1 | 1,316,480 | |
| e | Accessories & Material Support PPR · Rucika Test & Commisioning PLUMBING | 1 | ls | 2,174,946 | |
| Test Preasure 24 Hour, Water Flow on Pipe, Putting the water inside the pipe at least 24 hour to make sure the connection pipe connected perfectly without leaking | 1,487,500 | ||||
| Subtotal | 214,522,728 | ||||
| 3.1 | Main Equiptment | ||||
| 3.3.1 | Air Conditioning Unit | ||||
| a | Air Conditioning Outdoor Unit MKCJ70SVM4 · Daikin - Multi Split S | 2 | unit | 31,433,000 | |
| b | Air Conditioning Indoor Unit CTKC50SVM4 · Daikin - Multi Split S | 1 | unit | 6,890,100 | |
| c | Air Conditioning Indoor Unit CTKC35RVM4 · Daikin - Multi Split S | 1 | unit | 4,038,010 | |
| d | Air Conditioning Indoor Unit CTKC25RVM4 · Daikin - Multi Split S | 2 | unit | 7,406,220 | |
| e | Air Conditioning Indoor Unit CTKC20RVM4 · Daikin - Multi Split S | 1 | unit | 3,041,810 | |
| Air Conditioning Instalation | 0 | ||||
| a | Refrigerant Pipe dia. 1/4" + 1/2"+ Insullation 9 mm. Ex. Denji + Aeroflex | 10 | m1 | 3,149,250 | |
| b | Refrigerant Pipe dia. 1/4" + 3/8"+ Insullation 9 mm. Ex. Denji + Aeroflex | 30 | m1 | 11,619,075 | |
| c | Drain Pipe dia. 3/4" + Insullation 9 mm | 30 | m1 | 2,295,000 | |
| d | Accessories & Material Support Ventilation | 1 | ls | 5,118,998 | |
| a | Exhaust Ceiling 24CDUN · Panasonic | 4 | pcs | 4,185,060 | |
| b | Flexible Pipe 4" for Exhaust | 25 | m1 | 4,239,375 | |
| c | Grill Ventilation with Insect Trap 40cmx20cm · Custom Test & Commisioning PLUMBING | 2 | pcs | 688,500 | |
| Make Sure The Air Conditioning getting cold in 10 Minutes minimum and there's no leaking on the wall. Make sure the water on drain can flow properly. | 3,500,000 | ||||
| Subtotal | 87,604,398 | ||||
| a | Fire Extinguisher 5Kg · TONATA | 2 | pcs | 4,454,000 | |
| b | Accessories & Material Support PPR | 1 | ls | 229,500 | |
| Subtotal | 4,683,500 | ||||
| 5.1 | Main Equiptment | ||||
| a | Circulation Pool Pump. Ex - DAB Euroswim 75M · DAB | 1 | pcs | 10,412,500 | |
| b | Sand Filter DAB V650 w/ Active Silica Sand · DAB | 1 | pcs | 10,412,500 | |
| c | Skimmer Box. Ex- Emaux EM 0010-RC · Emaux | 1 | pcs | 1,742,500 | |
| d | Pool Lighting IP68, 12V, 3000K | 2 | pcs | 3,485,000 | |
| e | Wall Inlet 1½". · Emaux EM4409 | 3 | pcs | 612,000 | |
| f | Main Drain 2". · Emaux EM2838 | 1 | pcs | 1,190,000 | |
| g | Vacuum Inlet 2". · Emaux EM2848 | 1 | pcs | 204,000 | |
| h | Trafro for Pool Lighting 12V, 3,5A, IP67 · YAMASAKI | 1 | pcs | 595,000 | |
| i | Sump Pit Pump. · DAB NOVA 180 MA | 1 | pcs | 2,401,250 | |
| J | Salt Clorinator, Self cleaning · Emaux SSC15-T | 1 | pcs | 32,797,250 | |
| K | Exhaust Inline Instalation Equipment | 1 | pcs | 3,400,000 | |
| a | PVC AW Ø2" · RUCIKA - JIS | 20 | m1 | 1,560,600 | |
| b | PVC AW Ø1½" · RUCIKA - JIS | 16 | m1 | 984,640 | |
| c | PVC AW Ø1½" · RUCIKA - JIS | 8 | m1 | 492,320 | |
| d | Discharge & Suction pipe header 4" | 1 | lot | 2,762,500 | |
| e | Accessories & Material Support PVC. Ex.Rucika JIS - AW CLASS | 1 | ls | 10,957,809 | |
| f | PVC AW Ø3" · RUCIKA Test & Commisioning PLUMBING | 16 | m1 | 2,273,920 | |
| Testing Sump Pit Pump Work well. Lighting on Pump Room. The System of Pool working properly without Trouble for 3 until 5 days | 2,500,000 | ||||
| Subtotal | 88,783,789 | ||||
| a | Kitchen Sink | 2 | pcs | 0 | |
| b | Lavatory | 1 | pcs | 0 | |
| c | Kloset | 1 | pcs | 0 | |
| d | Jet Spray | 1 | pcs | 0 | |
| e | Shower | 1 | pcs | 0 | |
| f | Floor Drain | 1 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||
| Townhouse · per unit subtotal × 12 units | 6,637,235,474 | ||||
| No | Description | Qty | Unit | Unit Price | Amount (IDR) |
|---|---|---|---|---|---|
| a | Transformator · B&D Primer · Secunder · Cooling · Phase/ Frequency · Accessories | 1 | set | 373,003,528 | |
| b | Incoming Cubicle type IM - SM 6 · Schneider Rated Voltage · Rated current LBS SF6 · Rated current Busbar · Operated · Short Time Withstand Current | 1 | set | 75,342,300 | |
| c | Outgoing Cubicle type QM -SM 6 · Schneider Rated max. Voltage · Rated current LBS SF6 · Rated current Busbar · Rated current Fusarc · Short Time Withstand Current · Operated · Hunt Trip & Aux Contact | 1 | set | 103,013,625 | |
| d | End Plate Main Equiptment | 1 | set | 9,350,000 | |
| a | Capasitor Bank Pilot Lamp - Ex. Fort · Power Factor Regulator 12 Step · MCCB 3P 630A 50kA c/w Motorized · MCCB 3P 60A 10kA · Contactor · Capacitor Bank 25kVAR · Detuned Reactor 25kVAR · Push button · Selector Switch · MCB Control · Relay Control · Exhaust Fan · Smoke Detector · Box Panel 600x2000x800mm… | 1 | set | 182,425,300 | |
| b | LOW VOLTAGE MAIN DISTRIBUTION PANEL 1 · Schneider Box Panel 800x2000x800mm. Ex-Prisma Panel · Pilot Lamp - Ex. Fort · DIGITAL POWER METER - Ex. PM 5110 · CT 1600/5A - Ex. GAE · MCCB 4P 1600A 50kA - Ex. Schneider · MCCB 4P 1000A 50kA - Ex. Schneider · Cubars + Wiring Acc - Ex-Prisma Panel | 1 | set | 179,987,500 | |
| c | LOW VOLTAGE MAIN DISTRIBUTION PANEL 2 · Schneider Pilot Lamp · DIGITAL POWER METER - Ex. PM 5110 · CT 1000/5A · ATS/AMF MODULE · Automatic Cos Module 4P 63A · Phase failure relay · MCCB 4P 1000A 50kA · MCCB 3P 320A 36kA · MCCB 3P 160A 25kA · MCCB 3P 125A 25kA · MCCB 3P 50A 10kA · MCCB 3P 40A 10kA · Battery Charger · Volt & Ampere Meter… | 1 | set | 169,787,500 | |
| c | PP. HYDRANT · Schneider Pilot Lamp · DIGITAL MULTI METER · CT. 200/5A · Push Button · Selector Switch · MCCB 3P 160A 25kA · MCCB 3P 125A 25kA · MCCB FRONT HANDLE · MCB 3P 10A 4,5kA · MCB 1P 6A 4,5kA · MCB 1P 16A 4,5kA · Motor Protector · Star Delta Stater 55kW · Star Delta Stater 5kW… | 1 | set | 95,212,070 | |
| d | PP. PUMP ROOM UILITY · Schneider Pilot Lamp · DIGITAL MULTI METER · CT. 50/5A · Push Button · Selector Switch · MCCB 3P 40A 10kA · MCCB 3P 20A 4,5kA · Motor Protector · DOL Starter · Water level Control · Alternate Control · Box Panel 700x900x250mm · Cubars + Wiring Acc · FEEDER CABLE | 1 | set | 41,813,200 | |
| a | N2XSY 3x (1x50 Sqmm) · Supreme | 25 | m1 | 48,800,625 | |
| b | N2XSY 3x (1x50 Sqmm) · Supreme | 8 | m1 | 15,616,200 | |
| c | NYY 11 x (1 x 240 Sqmm) · Supreme | 7 | m1 | 79,449,160 | |
| d | FRC 4 x 70 Sqmm · Supreme | 30 | m1 | 33,787,500 | |
| e | NYY 4 x 10 Sqmm · Supreme | 30 | m1 | 5,865,000 | |
| f | NYY 4 x 6 Sqmm · Supreme | 23 | m1 | 2,945,208 | |
| d | Accessories & material Support Termination Panel | 1 | ls | 27,969,554 | |
| a | Termination Kit 20kV, on Outgoing Side PLN (Adaptor) | 1 | set | 5,031,396 | |
| b | Termination Kit 20kV, on MV Incoming Client Side | 1 | set | 5,031,396 | |
| c | Termination Kit 20kV, on MV Outgoing Client Side | 1 | set | 5,031,396 | |
| d | Termination Kit 20kV, on Transformator (Elastimol) | 1 | set | 5,031,396 | |
| e | Termination Kit LV, Out Transformator | 3 | set | 9,806,790 | |
| f | Termination Kit LV, Incoming Panel LVMDP | 3 | set | 9,806,790 | |
| d | Material Support for Instalation | 1 | ls | 5,960,875 | |
| Subtotal | 1,490,068,310 | ||||
| 2.1 | Main Equiptment | ||||
| a | Bio-Septic 1,5m3 Diameter · Infiltration | 1 | unit | 98,101,900 | |
| b | Absorbtion Pit Diameter · Infiltration | 1 | unit | 3,204,500 | |
| c | Accessories & material Support | 1 | ls | 15,195,960 | |
| a | Booster Pump · Grundfos Series · Capacity · Head · Power · Conection Pipe | 1 | set | 166,578,750 | |
| b | Transfer Pump. · Grundfos Series · Capacity · Head · Power · Conection Pipe | 2 | unit | 131,914,900 | |
| c | Deepwell Pump · Grundfos Series · Capacity · Head · Power · Conection Pipe · Waste Water & Sewage Water | 1 | unit | 33,025,900 | |
| a | PVC Ø4" · Rucika - PVC | 52 | m1 | 24,800,620 | |
| b | PVC Ø3" · Rucika - PVC | 68 | m1 | 31,732,200 | |
| c | PVC Ø2 1/2" · Rucika - PVC | 36 | m1 | 10,838,520 | |
| d | PVC Ø2" AW Class · Rucika - PVC | 24 | m1 | 4,944,960 | |
| e | Accessories & Material Support Magnaplast · Rucika - PVC Rain Water Instalation | 1 | ls | 10,847,445 | |
| a | PVC Ø4" · Rucika - PVC | 38 | m1 | 18,123,530 | |
| b | PVC Ø3" · Rucika - PVC | 28 | m1 | 13,066,200 | |
| c | PVC Ø2 1/2" AW Class · Rucika - PVC | 16 | m1 | 4,817,120 | |
| d | Roof Drain Type Ø2 1/2" | 7 | pcs | 1,636,250 | |
| e | Accessories & Material Support Magnaplast · Rucika - PVC | 1 | ls | 8,014,820 | |
| f | Floor Drain | 2 | pcs | 953,870 | |
| g | Accessories & Material Support PVC · Rucika Clean & Hot Water Instalation | 1 | ls | 233,750 | |
| a | PPR DN32 PN10 · Rucika - Kelen Green | 28 | m1 | 1,668,380 | |
| b | PPR DN25 PN10 · Rucika - Kelen Green | 24 | m1 | 1,074,060 | |
| c | PPR DN20 PN10 · Rucika - Kelen Green | 28 | m1 | 1,044,820 | |
| e | Accessories & Material Support PPR · Rucika | 1 | ls | 1,136,178 | |
| Subtotal | 582,954,633 | ||||
| 2.1 | Main Equiptment | ||||
| a | Air Conditioning · Daikin - Inverter Capacity · Power | 2 | unit | 22,712,000 | |
| b | Exhaust fan · Panasonic CMH · Power | 1 | unit | 3,485,000 | |
| c | Flexible Pipe 4" | 12 | m1 | 12,555,180 | |
| c | Ventilation Grill 25cmx80cm, w/ Insect Trap | 1 | pcs | 169,575 | |
| d | Accessories & material Support | 1 | ls | 344,250 | |
| Subtotal | 39,266,005 | ||||
| a | Electric Pump Hydrant · EBARA Series · Capacity · Head · Capacity | 1 | pcs | 135,528,250 | |
| b | Diesel Pump Hydrant · EBARA Series · Capacity · Head · Capacity | 1 | pcs | 378,296,750 | |
| c | Jockey Pump Hydrant · CNP Series · Capacity · Head · Capacity | 1 | pcs | 71,725,550 | |
| d | Hydrant Box Outdoor · SERVO Series · Accessories Box · Header Instalation Equipment | 2 | pcs | 12,214,500 | |
| a | Pipe BSP SCH.40 8" | 6 | m1 | 7,352,160 | |
| b | Pipe BSP SCH.40 4" | 12 | m1 | 5,956,800 | |
| c | Pipe BSP SCH.40 2" | 6 | m1 | 1,156,425 | |
| d | Pipa BSP SCH.40 3/4" | 6 | pcs | 493,680 | |
| e | Gate Vavle 4" | 5 | pcs | 0 | |
| f | Gate Vavle 3,4" | 4 | pcs | 0 | |
| g | Y Strainer 4" | 2 | unit | 11,615,250 | |
| h | Y Strainer 2" | 1 | unit | 5,109,350 | |
| i | Preasure Tank 1000L | 1 | unit | 22,866,615 | |
| j | Flexible joint 4 inch | 2 | unit | 5,337,150 | |
| k | Flexible joint 2 inch | 1 | unit | 1,755,250 | |
| l | Check vavle 4 inch | 2 | unit | 12,155,000 | |
| m | Safety Valve 2,5" Accessories & material Support | 1 | unit | 9,908,875 | |
| Subtotal | 681,471,605 | ||||
| a | Kitchen Sink | 1 | pcs | 0 | |
| b | Lavatory | 2 | pcs | 0 | |
| c | Kloset | 2 | pcs | 0 | |
| d | Jet Spray | 2 | pcs | 0 | |
| e | Shower | 2 | pcs | 0 | |
| f | Floor Drain | 4 | pcs | 0 | |
| g | Faucet Lavatory | 1 | pcs | 0 | |
| h | Faucet Kitchen Sink | 1 | pcs | 0 | |
| Subtotal | 0 | ||||